EUR 0.88
(-9.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 45.71 Million | 56.9 Million | 67.74 Million | 8.83 Million | 10.77 Million | 6.76 Million |
Total Current Assets | 34.77 Million | 48 Million | 64.11 Million | 5.78 Million | 8.26 Million | 5.03 Million |
Cash And Short Term Investments | 11.03 Million | 35.47 Million | 61.42 Million | 3.33 Million | 1.91 Million | 289 Thousand |
Cash and Cash Equivalents | 11.03 Million | 35.47 Million | 61.42 Million | 3.33 Million | 1.91 Million | 289 Thousand |
Short Term Investments | - | -258 Thousand | - | - | - | -77 Thousand |
Net Receivables | 8.02 Million | 3.01 Million | 654 Thousand | 1.43 Million | 4 Million | - |
Inventory | 10.14 Million | 250 Thousand | 1.00 | 1.00 | 1.00 | - |
Other Current Assets | 5.57 Million | 9.25 Million | 393 Thousand | 367 Thousand | 1.33 Million | 1.4 Million |
Total Non-Current Assets | 10.94 Million | 8.9 Million | 3.63 Million | 3.05 Million | 2.5 Million | 1.73 Million |
Net PPE | 2.31 Million | 649 Thousand | 569 Thousand | 722 Thousand | 819 Thousand | 872 Thousand |
Good Will And Intangible Assets | 8.34 Million | 7.95 Million | 2.87 Million | 2.11 Million | 1.49 Million | 775 Thousand |
Good Will | 497 Thousand | - | - | - | - | - |
Intangible Assets | 7.84 Million | 7.95 Million | 2.87 Million | 2.11 Million | 1.49 Million | 775 Thousand |
Long-Term Investments | - | 281 Thousand | - | 142 Thousand | 142 Thousand | 82 Thousand |
Tax Assets | 38 Thousand | 24 Thousand | 13 Thousand | 17 Thousand | 14 Thousand | 7000.00 |
Other Non Current Assets | 244 Thousand | 2000.00 | 173 Thousand | 63 Thousand | 42 Thousand | -1000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.95 Million | 20.02 Million | 13.49 Million | 9.03 Million | 7.93 Million | 8.13 Million |
Total Current Liabilities | 12.84 Million | 15.85 Million | 5.61 Million | 2.82 Million | 4.89 Million | 5.53 Million |
Account Payables | 3.03 Million | 4.43 Million | 1.62 Million | 746 Thousand | 3.78 Million | 4 Million |
Tax Payables | 798 Thousand | 632 Thousand | 218 Thousand | 188 Thousand | 159 Thousand | 333 Thousand |
Short Term Debt | 2.24 Million | 1.68 Million | 1.21 Million | 1.13 Million | 371 Thousand | 403 Thousand |
Deferred Revenue | 6.31 Million | 9.54 Million | 2.77 Million | 738 Thousand | 534 Thousand | 1.03 Million |
Other Current Liabilities | 1.25 Million | 204 Thousand | 3000.00 | 205 Thousand | 202 Thousand | 88 Thousand |
Total Non Current Liabilities | 6.1 Million | 4.16 Million | 7.87 Million | 6.2 Million | 3.04 Million | 2.59 Million |
Long-Term Debt | 2.54 Million | 3.46 Million | 4.93 Million | 5.12 Million | 2.99 Million | 2.56 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.55 Million | 696 Thousand | 2.94 Million | 1.07 Million | 45 Thousand | 28 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.76 Million | 36.88 Million | 54.25 Million | -194 Thousand | 2.83 Million | -1.36 Million |
Stock Holders Equity | 26.76 Million | 36.88 Million | 54.25 Million | -194 Thousand | 2.83 Million | -1.36 Million |
Common Stock | 4.46 Million | 4.46 Million | 4.46 Million | 3.63 Million | 3.63 Million | 2.64 Million |
Retained Earnings | -37.05 Million | -27.06 Million | -8.92 Million | -4.04 Million | -7.12 Million | -5.92 Million |
Accumulated other comprehensive income | - | 796.99 Thousand | 23.99 Thousand | 22.99 Thousand | 464.99 Thousand | - |
Common Stock Equity | 26.76 Million | 36.88 Million | 54.25 Million | -194 Thousand | 2.83 Million | -1.36 Million |
Capital Lease Obligation | 815 Thousand | 404 Thousand | 395 Thousand | 545 Thousand | 637 Thousand | 696 Thousand |
Total Investments | 23 Thousand | 23 Thousand | 20 Thousand | 142 Thousand | 142 Thousand | 5000.00 |
Total Debt | 4.79 Million | 5.14 Million | 6.15 Million | 6.26 Million | 3.37 Million | 2.97 Million |
Net Debt | -6.24 Million | -30.32 Million | -55.27 Million | 2.92 Million | 1.46 Million | 2.68 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 45.71 Million | 45.71 Million | 50.54 Million | 50.54 Million | 56.9 Million | 56.9 Million |
Total Current Assets | 34.77 Million | 34.77 Million | 38.45 Million | 38.45 Million | 48 Million | 48 Million |
Cash And Short Term Investments | 11.03 Million | 11.03 Million | 21 Million | 21 Million | 35.47 Million | 35.47 Million |
Cash and Cash Equivalents | 11.03 Million | 11.03 Million | 21 Million | 21 Million | 35.47 Million | 35.47 Million |
Short Term Investments | - | - | -225 Thousand | - | -258 Thousand | -258 Thousand |
Net Receivables | 8.02 Million | 8.02 Million | 5.13 Million | 1.17 Million | 3.01 Million | 3.01 Million |
Inventory | 10.14 Million | 10.14 Million | 6.42 Million | 6.42 Million | 250 Thousand | 250 Thousand |
Other Current Assets | 5.57 Million | 5.57 Million | 5.88 Million | 9.84 Million | 9.25 Million | 9.25 Million |
Total Non-Current Assets | 10.94 Million | 10.94 Million | 12.08 Million | 12.08 Million | 8.9 Million | 8.9 Million |
Net PPE | 2.31 Million | 2.31 Million | 1.76 Million | 1.76 Million | 649 Thousand | 649 Thousand |
Good Will And Intangible Assets | 8.34 Million | 8.34 Million | 10.02 Million | 665 Thousand | 7.95 Million | 7.95 Million |
Good Will | 497 Thousand | 497 Thousand | 497 Thousand | - | - | - |
Intangible Assets | 7.84 Million | 7.84 Million | 9.53 Million | 665 Thousand | 7.95 Million | 7.95 Million |
Long-Term Investments | - | - | 248 Thousand | - | 281 Thousand | 281 Thousand |
Tax Assets | 38 Thousand | 38 Thousand | 44 Thousand | - | 24 Thousand | 24 Thousand |
Other Non Current Assets | 244 Thousand | 244 Thousand | 3000.00 | 9.65 Million | 2000.00 | 2000.00 |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.95 Million | 18.95 Million | 17.22 Million | 17.22 Million | 20.02 Million | 20.02 Million |
Total Current Liabilities | 12.84 Million | 12.84 Million | 13.82 Million | 13.82 Million | 15.85 Million | 15.85 Million |
Account Payables | 3.03 Million | 3.03 Million | 3.57 Million | 3.57 Million | 4.43 Million | 4.43 Million |
Tax Payables | 798 Thousand | 798 Thousand | 586 Thousand | - | 632 Thousand | 632 Thousand |
Short Term Debt | 2.24 Million | 2.24 Million | 2.7 Million | 2.25 Million | 1.68 Million | 1.68 Million |
Deferred Revenue | 6.31 Million | 6.31 Million | 7.28 Million | - | 9.54 Million | 9.54 Million |
Other Current Liabilities | 1.25 Million | 1.25 Million | 256 Thousand | 7.99 Million | 204 Thousand | 204 Thousand |
Total Non Current Liabilities | 6.1 Million | 6.1 Million | 3.39 Million | 3.39 Million | 4.16 Million | 4.16 Million |
Long-Term Debt | 2.54 Million | 2.54 Million | 2.55 Million | 2.55 Million | 3.46 Million | 3.46 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.55 Million | 3.55 Million | 845 Thousand | 845 Thousand | 696 Thousand | 696 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 26.76 Million | 26.76 Million | 33.32 Million | 33.32 Million | 36.88 Million | 36.88 Million |
Stock Holders Equity | 26.76 Million | 26.76 Million | 33.32 Million | 33.32 Million | 36.88 Million | 36.88 Million |
Common Stock | 4.46 Million | 4.46 Million | 4.46 Million | 4.46 Million | 4.46 Million | 4.46 Million |
Retained Earnings | -37.05 Million | -37.05 Million | -30.41 Million | -30.41 Million | -27.06 Million | -27.06 Million |
Accumulated other comprehensive income | - | - | 581.99 Thousand | 581.99 Thousand | 796.99 Thousand | 796.99 Thousand |
Common Stock Equity | 26.76 Million | 26.76 Million | 33.32 Million | 33.32 Million | 36.88 Million | 36.88 Million |
Capital Lease Obligation | 815 Thousand | 815 Thousand | 935 Thousand | 935 Thousand | 404 Thousand | 404 Thousand |
Total Investments | 23 Thousand | 23 Thousand | 23 Thousand | - | 23 Thousand | 23 Thousand |
Total Debt | 4.79 Million | 4.79 Million | 5.26 Million | 4.81 Million | 5.14 Million | 5.14 Million |
Net Debt | -6.24 Million | -6.24 Million | -15.74 Million | -16.19 Million | -30.32 Million | -30.32 Million |
XFIN
AXTEL
0743
TOKUF
PLAY
000848