EUR 2.0
(-1.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.95 Million | 15.89 Million | 14.96 Million | 11.32 Million | 8.93 Million | 4.77 Million |
Total Current Assets | 10.24 Million | 9.94 Million | 10.01 Million | 7.29 Million | 7.12 Million | 2.86 Million |
Cash And Short Term Investments | 3.22 Million | 2.47 Million | 3.22 Million | 3.86 Million | 4.39 Million | 391.13 Thousand |
Cash and Cash Equivalents | 3.22 Million | 2.47 Million | 3.22 Million | 3.86 Million | 4.39 Million | 391.13 Thousand |
Short Term Investments | - | - | - | - | - | 415.00 |
Net Receivables | 5.72 Million | 4.05 Million | 5.92 Million | 2.99 Million | 2.29 Million | 2.22 Million |
Inventory | 1.01 Million | 937 Thousand | 862 Thousand | 434 Thousand | 260 Thousand | 245.88 Thousand |
Other Current Assets | 271 Thousand | -2.47 Million | 1.91 Million | 1.16 Million | 173 Thousand | 1162.00 |
Total Non-Current Assets | 6.7 Million | 5.74 Million | 4.94 Million | 4.03 Million | 1.8 Million | 1.9 Million |
Net PPE | 2.17 Million | 2.16 Million | 2.02 Million | 1.63 Million | 1.04 Million | 1.03 Million |
Good Will And Intangible Assets | 4.19 Million | 3.54 Million | 5.18 Million | 4.06 Million | 918 Thousand | 761.12 Thousand |
Good Will | 2.83 Million | 3.17 Million | 2.48 Million | 1.93 Million | 345 Thousand | 345.12 Thousand |
Intangible Assets | 4.19 Million | 368 Thousand | 2.69 Million | 2.12 Million | 573 Thousand | 415.99 Thousand |
Long-Term Investments | 230 Thousand | 32 Thousand | 141 Thousand | 142 Thousand | 120 Thousand | 103 Thousand |
Tax Assets | -108 Thousand | - | -2.48 Million | -1.93 Million | -345 Thousand | -103 Thousand |
Other Non Current Assets | 215 Thousand | -5.74 Million | 79 Thousand | 130 Thousand | 68 Thousand | 104.47 Thousand |
Other Assets | - | 210 Thousand | - | 1.00 | 1.00 | - |
Total Liabilities | 15 Million | 13.91 Million | 13.02 Million | 9.5 Million | 6.48 Million | 7.23 Million |
Total Current Liabilities | 6.54 Million | 7.21 Million | 5.97 Million | 5.25 Million | 3.32 Million | 3.96 Million |
Account Payables | 1.77 Million | 3.19 Million | 2.75 Million | 1.61 Million | 1.52 Million | 1.66 Million |
Tax Payables | 6000.00 | 744 Thousand | 574 Thousand | 1.38 Million | 944 Thousand | 1.09 Million |
Short Term Debt | 2.28 Million | 1.99 Million | 1.39 Million | 2.06 Million | 459 Thousand | 678.03 Thousand |
Deferred Revenue | 555 Thousand | -1.99 Million | - | - | - | 1.62 Million |
Other Current Liabilities | 1.92 Million | 4.02 Million | 1.81 Million | 1.57 Million | 1.33 Million | -2.00 |
Total Non Current Liabilities | 8.46 Million | 5.87 Million | 7.05 Million | 4.24 Million | 3.16 Million | 3.27 Million |
Long-Term Debt | 7.59 Million | 5.87 Million | 4.82 Million | 1.73 Million | 633 Thousand | 1.21 Million |
Deferred Revenue Non Current | - | - | 486 Thousand | 669 Thousand | 723 Thousand | 1.11 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 870 Thousand | -5.87 Million | 1.67 Million | 1.78 Million | 1.8 Million | 931.73 Thousand |
Other Liabilities | - | 833 Thousand | - | - | - | - |
Total Equity | 1.85 Million | 1.98 Million | 1.93 Million | 1.82 Million | 2.44 Million | -2.46 Million |
Stock Holders Equity | 1.61 Million | 1.94 Million | 1.89 Million | 1.79 Million | 2.41 Million | -2.47 Million |
Common Stock | 881 Thousand | 828 Thousand | 828 Thousand | 828 Thousand | 828 Thousand | 483.02 Thousand |
Retained Earnings | -1.88 Million | -190 Thousand | -4.25 Million | -4.35 Million | -3.73 Million | -2.27 Million |
Accumulated other comprehensive income | -5.95 Million | -4.2 Million | -4.39 Million | 459.99 Thousand | -1.84 Million | -3.16 Million |
Common Stock Equity | 1.61 Million | 1.94 Million | 1.89 Million | 1.79 Million | 2.41 Million | -2.47 Million |
Capital Lease Obligation | 70 Thousand | 61 Thousand | 61 Thousand | 67 Thousand | 191 Thousand | 348.83 Thousand |
Total Investments | 230 Thousand | 32 Thousand | 141 Thousand | 142 Thousand | 120 Thousand | 103.41 Thousand |
Total Debt | 9.95 Million | 7.89 Million | 6.28 Million | 3.85 Million | 1.28 Million | 1.89 Million |
Net Debt | 6.73 Million | 5.41 Million | 3.05 Million | -9000.00 | -3.11 Million | 1.5 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 16.95 Million | 16.95 Million | 19.32 Million | 15.89 Million | 15.89 Million | 16.13 Million |
Total Current Assets | 10.24 Million | 10.24 Million | 12.75 Million | 9.94 Million | 9.94 Million | 10 Million |
Cash And Short Term Investments | 3.22 Million | 3.22 Million | 5.47 Million | 2.47 Million | 2.47 Million | 2.92 Million |
Cash and Cash Equivalents | 3.22 Million | 3.22 Million | 5.47 Million | 2.47 Million | 2.47 Million | 2.92 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.72 Million | 5.72 Million | 3.96 Million | 4.05 Million | 4.05 Million | 6.2 Million |
Inventory | 1.01 Million | 1.01 Million | 913 Thousand | 937 Thousand | 937 Thousand | 877 Thousand |
Other Current Assets | 271 Thousand | 271 Thousand | -5.47 Million | -2.47 Million | -2.47 Million | 1.74 Million |
Total Non-Current Assets | 6.7 Million | 6.7 Million | 6.36 Million | 5.74 Million | 5.74 Million | 6.13 Million |
Net PPE | 2.17 Million | 2.17 Million | 2.57 Million | 2.16 Million | 2.16 Million | 2.35 Million |
Good Will And Intangible Assets | 4.19 Million | 4.19 Million | 3.75 Million | 3.54 Million | 3.54 Million | 6.53 Million |
Good Will | 2.83 Million | 2.83 Million | 3.17 Million | 3.17 Million | 3.17 Million | 3.17 Million |
Intangible Assets | 4.19 Million | 4.19 Million | 579 Thousand | 368 Thousand | 368 Thousand | 3.35 Million |
Long-Term Investments | 230 Thousand | 230 Thousand | 32 Thousand | 32 Thousand | 32 Thousand | 269 Thousand |
Tax Assets | 1.35 Million | -108 Thousand | - | - | - | -3.17 Million |
Other Non Current Assets | -1.24 Million | 215 Thousand | -6.36 Million | -5.74 Million | -5.74 Million | 151 Thousand |
Other Assets | - | - | 211 Thousand | 210 Thousand | 210 Thousand | - |
Total Liabilities | 15 Million | 15 Million | 16.93 Million | 13.91 Million | 13.91 Million | 14.1 Million |
Total Current Liabilities | 6.54 Million | 6.54 Million | 6.57 Million | 7.21 Million | 7.21 Million | 6.69 Million |
Account Payables | 1.77 Million | 1.77 Million | 3.33 Million | 3.19 Million | 3.19 Million | 2.94 Million |
Tax Payables | 6000.00 | 6000.00 | 3000.00 | 744 Thousand | 744 Thousand | 1.55 Million |
Short Term Debt | 2.28 Million | 2.28 Million | 10.52 Million | 1.99 Million | 1.99 Million | 2.08 Million |
Deferred Revenue | 555 Thousand | 555 Thousand | -10.52 Million | -1.99 Million | -1.99 Million | - |
Other Current Liabilities | 1.92 Million | 1.92 Million | 3.23 Million | 4.02 Million | 4.02 Million | 1.66 Million |
Total Non Current Liabilities | 8.46 Million | 8.46 Million | 7.37 Million | 5.87 Million | 5.87 Million | 7.4 Million |
Long-Term Debt | 7.59 Million | 7.59 Million | 7.37 Million | 5.87 Million | 5.87 Million | 6.33 Million |
Deferred Revenue Non Current | - | - | - | - | - | 258 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 870 Thousand | 870 Thousand | -7.37 Million | -5.87 Million | -5.87 Million | 768 Thousand |
Other Liabilities | - | - | 2.98 Million | 833 Thousand | 833 Thousand | 1.00 |
Total Equity | 1.85 Million | 1.85 Million | 2.39 Million | 1.98 Million | 1.98 Million | 2.03 Million |
Stock Holders Equity | 1.61 Million | 1.61 Million | 2.35 Million | 1.94 Million | 1.94 Million | 1.99 Million |
Common Stock | 881 Thousand | 881 Thousand | 881 Thousand | 828 Thousand | 828 Thousand | 828 Thousand |
Retained Earnings | -1.88 Million | -1.88 Million | -943 Thousand | -190 Thousand | -190 Thousand | -4.16 Million |
Accumulated other comprehensive income | -5.95 Million | -5.95 Million | 6000.00 | -4.2 Million | -4.2 Million | 6000.00 |
Common Stock Equity | 1.61 Million | 1.61 Million | 2.35 Million | 1.94 Million | 1.94 Million | 1.99 Million |
Capital Lease Obligation | 70 Thousand | 70 Thousand | 91 Thousand | 61 Thousand | 61 Thousand | 43 Thousand |
Total Investments | 230 Thousand | 230 Thousand | 32 Thousand | 32 Thousand | 32 Thousand | 269 Thousand |
Total Debt | 9.95 Million | 9.95 Million | 10.66 Million | 7.89 Million | 7.89 Million | 8.47 Million |
Net Debt | 6.73 Million | 6.73 Million | 5.19 Million | 5.41 Million | 5.41 Million | 5.54 Million |
KBAG
VOITHPAPR
9690
300490
4150
014990