EUR 260.2
(-0.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 172.3 Million | 162.35 Million | 128.76 Million | 121.9 Million | 99.22 Million | 88.65 Million |
Total Current Assets | 96.38 Million | 90.7 Million | 71.53 Million | 72.91 Million | 52.02 Million | 49.01 Million |
Cash And Short Term Investments | 48.77 Million | 42.88 Million | 34.97 Million | 40.42 Million | 21.35 Million | 22.79 Million |
Cash and Cash Equivalents | 48.77 Million | 42.88 Million | 34.97 Million | 40.42 Million | 20.97 Million | 22.3 Million |
Short Term Investments | 6.13 Million | 8.35 Million | 3.45 Million | 1 Million | 383 Thousand | 493 Thousand |
Net Receivables | 37.89 Million | 40.76 Million | 32.24 Million | 28.58 Million | 24.88 Million | 20.51 Million |
Inventory | 303 Thousand | 512 Thousand | 341 Thousand | 257 Thousand | 185 Thousand | 147 Thousand |
Other Current Assets | 9.41 Million | 6.54 Million | 3.96 Million | 3.65 Million | 5.59 Million | 5.55 Million |
Total Non-Current Assets | 75.92 Million | 71.65 Million | 57.22 Million | 48.98 Million | 47.2 Million | 39.63 Million |
Net PPE | 8.66 Million | 8.98 Million | 9.89 Million | 10.03 Million | 10.43 Million | 7.05 Million |
Good Will And Intangible Assets | 51.39 Million | 63.92 Million | 39.78 Million | 36.53 Million | 29.32 Million | 28.09 Million |
Good Will | 15.88 Million | 16.26 Million | 6.13 Million | 5.75 Million | 6.17 Million | 6.08 Million |
Intangible Assets | 35.51 Million | 47.65 Million | 33.64 Million | 30.78 Million | 23.14 Million | 22.01 Million |
Long-Term Investments | 15.85 Million | 15.01 Million | 13.68 Million | 8.16 Million | 7.44 Million | 4.48 Million |
Tax Assets | - | 54.13 Million | 49.62 Million | 41.95 Million | - | - |
Other Non Current Assets | 2000.00 | -70.4 Million | -55.76 Million | -47.7 Million | -47.2 Million | -39.63 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 63.93 Million | 63.71 Million | 48.36 Million | 56.49 Million | 42.57 Million | 40.88 Million |
Total Current Liabilities | 49.78 Million | 42.96 Million | 43.94 Million | 37.95 Million | 24.06 Million | 20.57 Million |
Account Payables | 10.54 Million | 9.83 Million | 9.48 Million | 8.61 Million | 8.77 Million | 6.15 Million |
Tax Payables | 26.8 Million | 22.69 Million | 23.53 Million | 18.6 Million | 15.29 Million | 14.41 Million |
Short Term Debt | -9.13 Million | - | - | - | -6.42 Million | -6.25 Million |
Deferred Revenue | 9.13 Million | 7.13 Million | 7.55 Million | 7 Million | 6.42 Million | 6.25 Million |
Other Current Liabilities | 39.23 Million | 25.99 Million | 26.9 Million | 22.33 Million | 15.29 Million | 14.41 Million |
Total Non Current Liabilities | 14.15 Million | 20.75 Million | 4.42 Million | 18.54 Million | 5.13 Million | 8.32 Million |
Long-Term Debt | 10.92 Million | 14.64 Million | 606 Thousand | 14.22 Million | 5.13 Million | 8.32 Million |
Deferred Revenue Non Current | - | 387 Thousand | 563 Thousand | 921 Thousand | 4.5 Million | 7.89 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.22 Million | 4.28 Million | 2.49 Million | 2.69 Million | -5.13 Million | -8.32 Million |
Other Liabilities | - | - | - | - | 13.37 Million | 11.99 Million |
Total Equity | 108.37 Million | 98.64 Million | 80.39 Million | 65.41 Million | 56.64 Million | 47.76 Million |
Stock Holders Equity | 108.37 Million | 98.64 Million | 80.39 Million | 65.41 Million | 56.64 Million | 47.76 Million |
Common Stock | 12.07 Million | 11.97 Million | 11.85 Million | 11.66 Million | 11.5 Million | 11.21 Million |
Retained Earnings | 14.85 Million | 23.59 Million | 14.28 Million | 11.56 Million | 9.74 Million | 8.84 Million |
Accumulated other comprehensive income | 72.31 Million | 63.44 Million | 45.78 Million | 32.54 Million | 24.71 Million | 16.86 Million |
Common Stock Equity | 108.37 Million | 98.64 Million | 80.39 Million | 65.41 Million | 56.64 Million | 47.76 Million |
Capital Lease Obligation | 160 Thousand | 387 Thousand | 563 Thousand | 921 Thousand | 1.38 Million | 998 Thousand |
Total Investments | 15.85 Million | 15.01 Million | 13.68 Million | 8.16 Million | 7.82 Million | 4.98 Million |
Total Debt | 10.92 Million | 15.03 Million | 1.16 Million | 15.14 Million | 6.51 Million | 9.31 Million |
Net Debt | -37.85 Million | -27.85 Million | -33.8 Million | -25.27 Million | -14.45 Million | -12.98 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 183.55 Million | 172.3 Million | 172.3 Million | 163.37 Million | 162.35 Million | 162.35 Million |
Total Current Assets | 105.13 Million | 96.38 Million | 96.38 Million | 88.62 Million | 90.7 Million | 90.7 Million |
Cash And Short Term Investments | 52.24 Million | 48.77 Million | 48.77 Million | 41.68 Million | 42.88 Million | 42.88 Million |
Cash and Cash Equivalents | 52.24 Million | 48.77 Million | 48.77 Million | 41.68 Million | 42.88 Million | 42.88 Million |
Short Term Investments | - | 6.13 Million | 6.13 Million | 4.89 Million | 8.35 Million | 8.35 Million |
Net Receivables | 43.76 Million | 37.89 Million | 37.89 Million | 38.13 Million | 40.76 Million | 40.76 Million |
Inventory | 362 Thousand | 303 Thousand | 303 Thousand | 331 Thousand | 512 Thousand | 512 Thousand |
Other Current Assets | 8.75 Million | 9.41 Million | 9.41 Million | 8.47 Million | 6.54 Million | 6.54 Million |
Total Non-Current Assets | 78.42 Million | 75.92 Million | 75.92 Million | 74.74 Million | 71.65 Million | 71.65 Million |
Net PPE | 8.12 Million | 8.66 Million | 8.66 Million | 9.5 Million | 8.98 Million | 8.98 Million |
Good Will And Intangible Assets | 53.65 Million | 51.39 Million | 51.39 Million | 65.96 Million | 63.92 Million | 63.92 Million |
Good Will | 16.3 Million | 15.88 Million | 15.88 Million | 16.08 Million | 16.26 Million | 16.26 Million |
Intangible Assets | 37.34 Million | 35.51 Million | 35.51 Million | 49.87 Million | 47.65 Million | 47.65 Million |
Long-Term Investments | 16.65 Million | 15.85 Million | 15.85 Million | 15.37 Million | 15.01 Million | 15.01 Million |
Tax Assets | - | - | - | 58.65 Million | 54.13 Million | 54.13 Million |
Other Non Current Assets | 1000.00 | 2000.00 | 2000.00 | -74.74 Million | -70.4 Million | -70.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 67.12 Million | 63.93 Million | 63.93 Million | 61.91 Million | 63.71 Million | 63.71 Million |
Total Current Liabilities | 55.43 Million | 49.78 Million | 49.78 Million | 44.21 Million | 42.96 Million | 42.96 Million |
Account Payables | 11.47 Million | 10.54 Million | 10.54 Million | 10.92 Million | 9.83 Million | 9.83 Million |
Tax Payables | - | 26.8 Million | 26.8 Million | 20.17 Million | 22.69 Million | 22.69 Million |
Short Term Debt | - | -9.13 Million | -9.13 Million | - | - | - |
Deferred Revenue | 14.49 Million | 9.13 Million | 9.13 Million | 9.69 Million | 7.13 Million | 7.13 Million |
Other Current Liabilities | 29.46 Million | 39.23 Million | 39.23 Million | 23.59 Million | 25.99 Million | 25.99 Million |
Total Non Current Liabilities | 11.69 Million | 14.15 Million | 14.15 Million | 17.69 Million | 20.75 Million | 20.75 Million |
Long-Term Debt | 8.81 Million | 10.92 Million | 10.92 Million | 12.7 Million | 14.64 Million | 14.64 Million |
Deferred Revenue Non Current | 104 Thousand | - | - | 272.99 Thousand | 387 Thousand | 387 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.56 Million | 3.22 Million | 3.22 Million | 3.3 Million | 4.28 Million | 4.28 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 116.43 Million | 108.37 Million | 108.37 Million | 101.38 Million | 98.64 Million | 98.64 Million |
Stock Holders Equity | 116.43 Million | 108.37 Million | 108.37 Million | 101.46 Million | 98.64 Million | 98.64 Million |
Common Stock | 12.13 Million | 12.07 Million | 12.07 Million | 12.06 Million | 11.97 Million | 11.97 Million |
Retained Earnings | - | 14.85 Million | 14.85 Million | 7.45 Million | 23.59 Million | 23.59 Million |
Accumulated other comprehensive income | 79.55 Million | 72.31 Million | 72.31 Million | 65.87 Million | 63.44 Million | 63.44 Million |
Common Stock Equity | 116.43 Million | 108.37 Million | 108.37 Million | 101.46 Million | 98.64 Million | 98.64 Million |
Capital Lease Obligation | - | 160 Thousand | 160 Thousand | 273 Thousand | 387 Thousand | 387 Thousand |
Total Investments | 16.65 Million | 15.85 Million | 15.85 Million | 15.37 Million | 15.01 Million | 15.01 Million |
Total Debt | 8.81 Million | 10.92 Million | 10.92 Million | 12.98 Million | 15.03 Million | 15.03 Million |
Net Debt | -43.43 Million | -37.85 Million | -37.85 Million | -28.7 Million | -27.85 Million | -27.85 Million |
300638
ITCONS
RESGEN
AXON
MCAG
DALBHARAT