EUR 3.5
(-1.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 44.37 Million | 47.03 Million | 38.11 Million | 38.57 Million | 39.23 Million | 29.88 Million |
Total Current Assets | 23.25 Million | 29.73 Million | 21.22 Million | 21.62 Million | 22.1 Million | 12.9 Million |
Cash And Short Term Investments | 6.95 Million | 14.69 Million | 13.09 Million | 11.49 Million | 12.47 Million | 4.17 Million |
Cash and Cash Equivalents | 6.54 Million | 8.2 Million | 13.09 Million | 11.49 Million | 12.4 Million | 4.1 Million |
Short Term Investments | 410 Thousand | 6.49 Million | - | - | 72 Thousand | 72 Thousand |
Net Receivables | 8.69 Million | 10.14 Million | 5.22 Million | 5.2 Million | 5.24 Million | 3.86 Million |
Inventory | 7.07 Million | 4.77 Million | 2.19 Million | 4.24 Million | 3.73 Million | 2.27 Million |
Other Current Assets | 529 Thousand | 119 Thousand | 710 Thousand | 679 Thousand | 649 Thousand | 2.58 Million |
Total Non-Current Assets | 21.11 Million | 17.29 Million | 16.89 Million | 16.95 Million | 17.13 Million | 16.83 Million |
Net PPE | 19.23 Million | 15.6 Million | 15.76 Million | 15.86 Million | 16.91 Million | 16.81 Million |
Good Will And Intangible Assets | 1.64 Million | 2.96 Million | 1.8 Million | 1.79 Million | 16 Thousand | 24 Thousand |
Good Will | 1.63 Million | 1.48 Million | 897 Thousand | 897 Thousand | - | - |
Intangible Assets | 3000.00 | 1.48 Million | 909 Thousand | 899 Thousand | 16 Thousand | 24 Thousand |
Long-Term Investments | 238 Thousand | 206 Thousand | 220 Thousand | 183 Thousand | 208 Thousand | 138 Thousand |
Tax Assets | 2000.00 | 15.81 Million | 15.99 Million | 16.05 Million | 16.92 Million | 16.69 Million |
Other Non Current Assets | -2000.00 | -17.29 Million | -16.89 Million | -16.95 Million | -16.92 Million | -16.83 Million |
Other Assets | - | - | 1.00 | - | 1.00 | 146 Thousand |
Total Liabilities | 22.4 Million | 24.49 Million | 19.29 Million | 20.01 Million | 20.63 Million | 12.28 Million |
Total Current Liabilities | 11.19 Million | 11.31 Million | 8.3 Million | 7.48 Million | 7.93 Million | 4.63 Million |
Account Payables | 6.15 Million | 6.84 Million | 4.37 Million | 3.7 Million | 4.12 Million | 3.33 Million |
Tax Payables | 882 Thousand | 136 Thousand | 767 Thousand | 479 Thousand | 701 Thousand | 393 Thousand |
Short Term Debt | 2.78 Million | 78 Thousand | 2.13 Million | 2.16 Million | 2.06 Million | 1.04 Million |
Deferred Revenue | 98 Thousand | 58 Thousand | 767 Thousand | 89 Thousand | 701 Thousand | -1.04 Million |
Other Current Liabilities | 2.15 Million | 4.33 Million | 1.02 Million | 1.52 Million | 1.05 Million | 1.3 Million |
Total Non Current Liabilities | 11.21 Million | 13.17 Million | 10.98 Million | 12.53 Million | 12.69 Million | 1.91 Million |
Long-Term Debt | 5.55 Million | 12 Million | 3.82 Million | 7.78 Million | 7.42 Million | 1.91 Million |
Deferred Revenue Non Current | - | - | 6.46 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.65 Million | 1.17 Million | 617 Thousand | 4.74 Million | 5.26 Million | -1.91 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | 5.74 Million |
Total Equity | 21.96 Million | 22.53 Million | 18.82 Million | 18.56 Million | 18.6 Million | 17.59 Million |
Stock Holders Equity | 20.4 Million | 20.65 Million | 16.72 Million | 16.13 Million | 15.98 Million | 15.13 Million |
Common Stock | 2.64 Million | 2.55 Million | 2.55 Million | 2.55 Million | 2.42 Million | 2.46 Million |
Retained Earnings | 710 Thousand | 4.56 Million | 623 Thousand | 277 Thousand | 1.19 Million | 699 Thousand |
Accumulated other comprehensive income | 12.32 Million | 7049.00 | 7.07 Million | 6.5 Million | 6.59 Million | 5.34 Million |
Common Stock Equity | 20.4 Million | 20.65 Million | 16.72 Million | 16.13 Million | 15.98 Million | 15.13 Million |
Capital Lease Obligation | 4.47 Million | 5.26 Million | 6.54 Million | 4.2 Million | 4.9 Million | 4.95 Million |
Total Investments | 648 Thousand | 6.69 Million | 220 Thousand | 183 Thousand | 280 Thousand | 72 Thousand |
Total Debt | 12.81 Million | 12 Million | 12.5 Million | 14.14 Million | 14.39 Million | 7.32 Million |
Net Debt | 6.27 Million | 3.79 Million | -594 Thousand | 2.64 Million | 1.99 Million | 3.22 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 44.37 Million | 44.37 Million | 44.8 Million | 47.03 Million | 47.03 Million | 39.36 Million |
Total Current Assets | 23.25 Million | 23.25 Million | 26.36 Million | 29.73 Million | 29.73 Million | 21.67 Million |
Cash And Short Term Investments | 6.95 Million | 6.95 Million | 14.31 Million | 14.69 Million | 14.69 Million | 9.18 Million |
Cash and Cash Equivalents | 6.54 Million | 6.54 Million | 6.9 Million | 8.2 Million | 8.2 Million | 8.6 Million |
Short Term Investments | 410 Thousand | 410 Thousand | 7.41 Million | 6.49 Million | 6.49 Million | 581 Thousand |
Net Receivables | 8.69 Million | 8.69 Million | 7.58 Million | 10.14 Million | 9.6 Million | 8.28 Million |
Inventory | 7.07 Million | 7.07 Million | 4.01 Million | 4.77 Million | 4.77 Million | 3.77 Million |
Other Current Assets | 529 Thousand | 529 Thousand | 450 Thousand | 119 Thousand | 660 Thousand | 427 Thousand |
Total Non-Current Assets | 21.11 Million | 21.11 Million | 18.43 Million | 17.29 Million | 17.29 Million | 17.69 Million |
Net PPE | 19.23 Million | 19.23 Million | 16.48 Million | 15.6 Million | 15.6 Million | 15.37 Million |
Good Will And Intangible Assets | 1.64 Million | 1.63 Million | 1.49 Million | 2.96 Million | 1.48 Million | 1.79 Million |
Good Will | 1.63 Million | 1.63 Million | 1.49 Million | 1.48 Million | 1.48 Million | 1.78 Million |
Intangible Assets | 3000.00 | 3000.00 | - | 1.48 Million | 7000.00 | 10 Thousand |
Long-Term Investments | 238 Thousand | 238 Thousand | 463 Thousand | 206 Thousand | 206 Thousand | 526 Thousand |
Tax Assets | 2000.00 | - | - | 15.81 Million | 15.81 Million | 15.49 Million |
Other Non Current Assets | -2000.00 | 3000.00 | 5000.00 | -17.29 Million | -15.81 Million | -15.49 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 22.4 Million | 22.4 Million | 20.71 Million | 24.49 Million | 24.49 Million | 19.05 Million |
Total Current Liabilities | 11.19 Million | 11.19 Million | 10.24 Million | 11.31 Million | 13.75 Million | 9.06 Million |
Account Payables | 6.15 Million | 6.15 Million | 4.62 Million | 6.84 Million | 6.84 Million | 4.77 Million |
Tax Payables | 882 Thousand | 882 Thousand | 751 Thousand | 136 Thousand | 2.34 Million | 1.25 Million |
Short Term Debt | 2.78 Million | 2.78 Million | 2.4 Million | 78 Thousand | 2.38 Million | 2.23 Million |
Deferred Revenue | 98 Thousand | 98 Thousand | 93 Thousand | 58 Thousand | 102 Thousand | 82 Thousand |
Other Current Liabilities | 2.15 Million | 2.15 Million | 3.12 Million | 4.33 Million | 4.42 Million | 1.97 Million |
Total Non Current Liabilities | 11.21 Million | 11.21 Million | 10.46 Million | 13.17 Million | 10.74 Million | 9.99 Million |
Long-Term Debt | 5.55 Million | 5.55 Million | 3.76 Million | 12 Million | 5.06 Million | 5.2 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.65 Million | 5.65 Million | 6.7 Million | 1.17 Million | 5.67 Million | 4.78 Million |
Other Liabilities | - | - | - | 1.00 | - | 1.00 |
Total Equity | 21.96 Million | 21.96 Million | 24.09 Million | 22.53 Million | 22.53 Million | 20.31 Million |
Stock Holders Equity | 20.4 Million | 20.4 Million | 22.24 Million | 20.65 Million | 20.65 Million | 18.37 Million |
Common Stock | 2.64 Million | 2.64 Million | 2.64 Million | 2.55 Million | 2.55 Million | 2.55 Million |
Retained Earnings | 710 Thousand | - | - | 4.56 Million | 4.56 Million | 1.34 Million |
Accumulated other comprehensive income | 12.32 Million | 12.32 Million | 12.6 Million | 7049.00 | 11.61 Million | 8.85 Million |
Common Stock Equity | 20.4 Million | 20.4 Million | 22.24 Million | 20.65 Million | 20.65 Million | 18.37 Million |
Capital Lease Obligation | 4.47 Million | 4.47 Million | 4.31 Million | 5.26 Million | 4.5 Million | 3.96 Million |
Total Investments | 648 Thousand | 648 Thousand | 7.87 Million | 6.69 Million | 6.69 Million | 1.1 Million |
Total Debt | 12.81 Million | 12.81 Million | 10.48 Million | 12 Million | 11.94 Million | 11.4 Million |
Net Debt | 6.27 Million | 6.27 Million | 3.58 Million | 3.79 Million | 3.74 Million | 2.8 Million |
0078
603298
4397
1MO
600038
4155