EUR 1.77
(-0.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 7.31 Million | 5.15 Million | 4.29 Million | 2.79 Million | 4.11 Million |
Cost of Revenue | 5.23 Million | 4.83 Million | 3.78 Million | 2.71 Million | 2.8 Million |
Gross Profit | 2.07 Million | 322 Thousand | 510 Thousand | 85 Thousand | 1.3 Million |
Operating Expenses | 4.98 Million | 4.95 Million | 3.13 Million | 2.15 Million | 1.89 Million |
Selling, General and Administrative Expenses | 3.75 Million | 1.33 Million | 1.22 Million | 6000.00 | 98 Thousand |
Research and Development Expenses | - | - | - | - | 481 Thousand |
Other Expenses | 1.23 Million | 4.95 Million | 3.13 Million | 2.15 Million | 1.89 Million |
Cost and Expenses | 10.08 Million | 9.78 Million | 6.91 Million | 4.86 Million | 4.69 Million |
Operating Income | -2.77 Million | -4.62 Million | -2.62 Million | -2.06 Million | -587 Thousand |
Interest Expense | 146 Thousand | 128 Thousand | 342 Thousand | 98 Thousand | 70 Thousand |
Income Tax Expense | -486 Thousand | -596 Thousand | -263 Thousand | -217 Thousand | -153 Thousand |
Earnings before Tax | -2.94 Million | -4.93 Million | -3.2 Million | -2.43 Million | -874 Thousand |
Net Income | -2.46 Million | -4.33 Million | -2.94 Million | -2.21 Million | -721 Thousand |
Earnings Per Share Basic | -0.39 | -0.93 | -0.63 | -0.66 | -0.21 |
Earnings Per Share Diluted | -0.39 | -0.93 | -0.63 | -0.66 | -0.21 |
Weighted Average Shares Outstanding | 6.26 Million | 4.64 Million | 4.64 Million | 3.37 Million | 3.37 Million |
Weighted Average Shares Outstanding (Diluted) | 6.26 Million | 4.64 Million | 4.64 Million | 3.37 Million | 3.37 Million |
Gross Margin | 0.28 | 0.06 | 0.12 | 0.03 | 0.32 |
EBIT Margin | -0.19 | -0.86 | -0.45 | -0.57 | -0.05 |
Profit Margin | -0.34 | -0.84 | -0.69 | -0.79 | -0.18 |
EBITDA | -1.37 Million | -4.43 Million | -1.96 Million | -1.76 Million | -4000.00 |
Earnings Before Tax Margin | -0.38 | -0.90 | -0.61 | -0.74 | -0.14 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.28 Million | 2.28 Million | 2.72 Million | 5.07 Million | 2.33 Million | 2.35 Million |
Cost of Revenue | 1.45 Million | 1.45 Million | 1.02 Million | 4.9 Million | 1.02 Million | 4.58 Million |
Gross Profit | 829 Thousand | 829 Thousand | 1.7 Million | 174 Thousand | 1.31 Million | -2.23 Million |
Operating Expenses | 1.12 Million | 1.12 Million | 7.82 Million | 7.85 Million | 1.79 Million | 15 Thousand |
Selling, General and Administrative Expenses | 766 Thousand | 766 Thousand | 819 Thousand | - | 819 Thousand | 97 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 358.5 Thousand | 358.5 Thousand | -7.82 Million | -7.85 Million | - | 82 Thousand |
Cost and Expenses | 2.57 Million | 2.57 Million | 7.82 Million | 7.85 Million | 2.81 Million | 4.6 Million |
Operating Income | -295.5 Thousand | -295.5 Thousand | -5.1 Million | -2.77 Million | -279.5 Thousand | -2.25 Million |
Interest Expense | 118 Thousand | - | - | 135 Thousand | - | 59 Thousand |
Income Tax Expense | 95 Thousand | 95 Thousand | -390 Thousand | -486 Thousand | 195 Thousand | -96 Thousand |
Earnings before Tax | -350 Thousand | -350 Thousand | -1.04 Million | -2.94 Million | -522.49 Thousand | -1.9 Million |
Net Income | -255 Thousand | -255 Thousand | -655 Thousand | -2.46 Million | -327.5 Thousand | -1.8 Million |
Earnings Per Share Basic | -0.04 | -0.04 | -0.14 | - | -0.07 | -0.39 |
Earnings Per Share Diluted | -0.04 | -0.04 | -0.14 | - | -0.07 | -0.39 |
Weighted Average Shares Outstanding | 6.37 Million | 6.37 Million | 4.63 Million | 4.63 Million | 4.63 Million | 4.63 Million |
Weighted Average Shares Outstanding (Diluted) | 6.37 Million | 6.37 Million | 4.63 Million | 4.63 Million | 4.63 Million | 4.63 Million |
Gross Margin | 0.36 | 0.36 | 0.63 | 0.03 | 0.56 | -0.95 |
EBIT Margin | 0.03 | 0.03 | 0.01 | - | 0.05 | -0.61 |
Profit Margin | -0.11 | -0.11 | -0.24 | -0.49 | -0.14 | -0.77 |
EBITDA | 67 Thousand | 67 Thousand | 18 Thousand | - | 123 Thousand | -1.44 Million |
Earnings Before Tax Margin | -0.13 | -0.13 | -1.88 | -0.55 | -0.12 | -0.96 |
PHGE
VLVOF
OSSIF
TECHIN
002918
MMA