EUR 1.77
(-0.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.69 Million | 16.47 Million | 16.83 Million | 9.92 Million | 8.68 Million | 6.63 Million |
Total Current Assets | 9.8 Million | 10.12 Million | 11.54 Million | 5.73 Million | 4.89 Million | 3.45 Million |
Cash And Short Term Investments | 1.43 Million | 1.98 Million | 6.41 Million | 680 Thousand | 477 Thousand | 720 Thousand |
Cash and Cash Equivalents | 1.43 Million | 1.98 Million | 6.41 Million | 680 Thousand | 477 Thousand | 720 Thousand |
Short Term Investments | - | 64 Thousand | 1000.00 | -1000.00 | - | - |
Net Receivables | 7.41 Million | 7.06 Million | 4.71 Million | 4.83 Million | 4 Million | 2.43 Million |
Inventory | 899 Thousand | 1.07 Million | 440 Thousand | 115 Thousand | 194 Thousand | 301 Thousand |
Other Current Assets | 61 Thousand | 1000.00 | -18 Thousand | 1.77 Million | 1.25 Million | -1000.00 |
Total Non-Current Assets | 6.89 Million | 6.34 Million | 5.29 Million | 4.19 Million | 3.79 Million | 3.18 Million |
Net PPE | 458 Thousand | 574 Thousand | 682 Thousand | 427 Thousand | 246 Thousand | 406 Thousand |
Good Will And Intangible Assets | 6.08 Million | 5.35 Million | 4.15 Million | 3.53 Million | 3.42 Million | 2.66 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.08 Million | 5.35 Million | 4.15 Million | 3.53 Million | 3.42 Million | 2.66 Million |
Long-Term Investments | 349 Thousand | 416 Thousand | 458 Thousand | 231 Thousand | 118 Thousand | - |
Tax Assets | -6.08 Million | -416 Thousand | -458 Thousand | -231 Thousand | -118 Thousand | - |
Other Non Current Assets | 6.08 Million | 415 Thousand | 459 Thousand | 231 Thousand | 118 Thousand | 105 Thousand |
Other Assets | - | - | -1000.00 | - | - | - |
Total Liabilities | 8.85 Million | 11.54 Million | 7.63 Million | 9.51 Million | 6.44 Million | 3.66 Million |
Total Current Liabilities | 4.75 Million | 6.49 Million | 4.36 Million | 5.1 Million | 4.22 Million | 1.19 Million |
Account Payables | 2.2 Million | 1.92 Million | 1.32 Million | 1.3 Million | 1.08 Million | 522 Thousand |
Tax Payables | 1.3 Million | 1.3 Million | 895 Thousand | 944 Thousand | 456 Thousand | 204 Thousand |
Short Term Debt | 1.25 Million | 1.28 Million | 871 Thousand | 1.39 Million | 1.44 Million | - |
Deferred Revenue | - | -1.28 Million | - | - | - | - |
Other Current Liabilities | 1.3 Million | 4.56 Million | 2.17 Million | 2.4 Million | 1.69 Million | 675 Thousand |
Total Non Current Liabilities | 4.09 Million | 5.05 Million | 3.27 Million | 4.41 Million | 2.22 Million | 2.47 Million |
Long-Term Debt | 2.73 Million | 4.55 Million | 2.97 Million | 4.03 Million | 1.94 Million | 2.21 Million |
Deferred Revenue Non Current | 876 Thousand | 3.26 Million | 1.27 Million | 1.46 Million | 1.23 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 485 Thousand | 498 Thousand | 299 Thousand | 384 Thousand | 278 Thousand | 257 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.84 Million | 4.92 Million | 9.2 Million | 407 Thousand | 2.24 Million | 2.96 Million |
Stock Holders Equity | 7.84 Million | 4.92 Million | 9.2 Million | 407 Thousand | 2.24 Million | 2.96 Million |
Common Stock | 629 Thousand | 399 Thousand | 399 Thousand | 284 Thousand | 284 Thousand | 284 Thousand |
Retained Earnings | -2.46 Million | -11.79 Million | -7.45 Million | -4.78 Million | -2.78 Million | -2.27 Million |
Accumulated other comprehensive income | 1.23 Million | 2.53 Million | 2.47 Million | 2.48 Million | 2.32 Million | - |
Common Stock Equity | 7.84 Million | 4.92 Million | 9.2 Million | 407 Thousand | 2.24 Million | 2.96 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 349 Thousand | 480 Thousand | 459 Thousand | 230 Thousand | 118 Thousand | 105 Thousand |
Total Debt | 3.99 Million | 4.55 Million | 3.84 Million | 5.42 Million | 3.38 Million | 2.21 Million |
Net Debt | 2.56 Million | 2.57 Million | -2.56 Million | 4.74 Million | 2.91 Million | 1.49 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 19.59 Million | 19.59 Million | 16.69 Million | 16.69 Million | 16.69 Million | 12.96 Million |
Total Current Assets | 12.22 Million | 12.22 Million | 9.8 Million | 9.8 Million | 9.8 Million | 6.58 Million |
Cash And Short Term Investments | 2.35 Million | 2.35 Million | 1.43 Million | 1.43 Million | 1.43 Million | 254 Thousand |
Cash and Cash Equivalents | 2.35 Million | 2.35 Million | 1.43 Million | 1.43 Million | 1.43 Million | 254 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 6.41 Million | 6.41 Million | 7.41 Million | 7.41 Million | 4.39 Million | 5.55 Million |
Inventory | 554 Thousand | 554 Thousand | 899 Thousand | 899 Thousand | 715 Thousand | 780 Thousand |
Other Current Assets | 2.84 Million | 2.84 Million | 61 Thousand | 61 Thousand | 3.26 Million | 1000.00 |
Total Non-Current Assets | 7.36 Million | 7.36 Million | 6.89 Million | 6.89 Million | 6.89 Million | 6.37 Million |
Net PPE | 438 Thousand | 438 Thousand | 458 Thousand | 458 Thousand | 458 Thousand | 491 Thousand |
Good Will And Intangible Assets | 6.59 Million | 6.59 Million | 6.08 Million | 6.08 Million | 6.08 Million | 5.48 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.59 Million | 6.59 Million | 6.08 Million | 6.08 Million | 6.08 Million | 5.48 Million |
Long-Term Investments | 337 Thousand | 337 Thousand | 349 Thousand | 349 Thousand | 349 Thousand | 398 Thousand |
Tax Assets | - | - | -6.08 Million | -6.08 Million | - | -398 Thousand |
Other Non Current Assets | 1000.00 | 1000.00 | 6.08 Million | 6.08 Million | - | 398 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 12.32 Million | 12.32 Million | 8.85 Million | 8.85 Million | 8.73 Million | 10.07 Million |
Total Current Liabilities | 6.85 Million | 6.85 Million | 4.75 Million | 4.75 Million | 4.75 Million | 6.81 Million |
Account Payables | 2.16 Million | 2.16 Million | 2.2 Million | 2.2 Million | 2.2 Million | 3.23 Million |
Tax Payables | - | - | 1.3 Million | 1.3 Million | - | 1.57 Million |
Short Term Debt | 3.68 Million | 3.68 Million | 1.25 Million | 1.25 Million | 1.25 Million | 1.16 Million |
Deferred Revenue | 2.32 Million | - | - | - | - | 745 Thousand |
Other Current Liabilities | -1.32 Million | 997 Thousand | 1.3 Million | 1.3 Million | 1.3 Million | 1.66 Million |
Total Non Current Liabilities | 5.46 Million | 5.46 Million | 4.09 Million | 4.09 Million | 3.97 Million | 3.26 Million |
Long-Term Debt | 2.74 Million | 2.74 Million | 2.73 Million | 2.73 Million | 2.73 Million | 2.68 Million |
Deferred Revenue Non Current | - | - | 876 Thousand | 876 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.72 Million | 2.72 Million | 485 Thousand | 485 Thousand | 1.23 Million | 577 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.27 Million | 7.27 Million | 7.84 Million | 7.84 Million | 7.96 Million | 2.88 Million |
Stock Holders Equity | 7.27 Million | 7.27 Million | 7.84 Million | 7.84 Million | 7.96 Million | 2.88 Million |
Common Stock | 629 Thousand | 629 Thousand | 629 Thousand | 629 Thousand | 629 Thousand | 399 Thousand |
Retained Earnings | -2.95 Million | -2.95 Million | -2.46 Million | -2.46 Million | -2.44 Million | -1.8 Million |
Accumulated other comprehensive income | 3.62 Million | 3.62 Million | 1.23 Million | 1.23 Million | 3.8 Million | 499 Thousand |
Common Stock Equity | 7.27 Million | 7.27 Million | 7.84 Million | 7.84 Million | 7.96 Million | 2.88 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 337 Thousand | 337 Thousand | 349 Thousand | 349 Thousand | 349 Thousand | 398 Thousand |
Total Debt | 6.43 Million | 6.43 Million | 3.99 Million | 3.99 Million | 3.99 Million | 3.85 Million |
Net Debt | 4.08 Million | 4.08 Million | 2.56 Million | 2.56 Million | 2.56 Million | 3.59 Million |
PHGE
VLVOF
OSSIF
TECHIN
002918
MMA