EUR 1.67
(0.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.4 Million | 14.25 Million | 18.88 Million | 24 Million | 22.91 Million | 33.17 Million |
Total Current Assets | 9.26 Million | 12.08 Million | 16.61 Million | 20.78 Million | 21.44 Million | 32.51 Million |
Cash And Short Term Investments | 5.25 Million | 9.4 Million | 12.68 Million | 16.77 Million | 14.4 Million | 26.23 Million |
Cash and Cash Equivalents | 5.25 Million | 8.32 Million | 12.68 Million | 16.77 Million | 14.4 Million | 26.23 Million |
Short Term Investments | - | 1.08 Million | - | - | 2.22 Million | 405.43 Thousand |
Net Receivables | 2.27 Million | 1.69 Million | 2.31 Million | 2.79 Million | 2.01 Million | 5.87 Million |
Inventory | 1.74 Million | 982 Thousand | 717 Thousand | 735 Thousand | 496.09 Thousand | 408.4 Thousand |
Other Current Assets | -1000.00 | 2000.00 | 900 Thousand | 488 Thousand | 2.5 Million | -1.00 |
Total Non-Current Assets | 3.14 Million | 2.17 Million | 2.26 Million | 3.21 Million | 1.47 Million | 659.07 Thousand |
Net PPE | 2.77 Million | 1.9 Million | 1.83 Million | 2.78 Million | 963.26 Thousand | 214.12 Thousand |
Good Will And Intangible Assets | 275 Thousand | 135 Thousand | 167 Thousand | 38 Thousand | 4080.00 | 3063.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 275 Thousand | 135 Thousand | 167 Thousand | 38 Thousand | 4080.00 | 3063.00 |
Long-Term Investments | 94 Thousand | 133 Thousand | 262 Thousand | 392 Thousand | -1.71 Million | 9000.00 |
Tax Assets | -94 Thousand | -133 Thousand | -262 Thousand | -392 Thousand | 2.22 Million | -9000.00 |
Other Non Current Assets | 95 Thousand | 135 Thousand | 263 Thousand | 392 Thousand | 1.00 | 441.88 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 24.37 Million | 24.87 Million | 18.57 Million | 20.73 Million | 5.99 Million | 3.54 Million |
Total Current Liabilities | 8.17 Million | 7.59 Million | 6.1 Million | 11.36 Million | 5.02 Million | 2.57 Million |
Account Payables | 1.04 Million | 1.39 Million | 2.92 Million | 4.43 Million | 3.9 Million | 1.66 Million |
Tax Payables | 3.19 Million | 2.16 Million | 144 Thousand | 104 Thousand | 47.89 Thousand | 903.74 Thousand |
Short Term Debt | 1.52 Million | 1.63 Million | 165 Thousand | 4.55 Million | 405.14 Thousand | 248 Thousand |
Deferred Revenue | - | 4.66 Million | 3.01 Million | 2.38 Million | 709.53 Thousand | -248 Thousand |
Other Current Liabilities | 5.6 Million | -103 Thousand | -1000.00 | -1000.00 | 5830.00 | 903.74 Thousand |
Total Non Current Liabilities | 16.19 Million | 17.28 Million | 12.46 Million | 9.36 Million | 967.57 Thousand | 971.13 Thousand |
Long-Term Debt | 15.89 Million | 17.11 Million | 12.37 Million | 9.24 Million | 43.56 Thousand | 419.9 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 302 Thousand | 165 Thousand | 94 Thousand | 118 Thousand | 924.01 Thousand | 551.23 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -11.97 Million | -10.61 Million | 309 Thousand | 3.27 Million | 16.92 Million | 29.62 Million |
Stock Holders Equity | -11.97 Million | -10.61 Million | 309 Thousand | 3.27 Million | 16.92 Million | 29.62 Million |
Common Stock | 2.46 Million | 1.99 Million | 1.99 Million | 1.72 Million | 1.68 Million | 1.61 Million |
Retained Earnings | -7.03 Million | -11.47 Million | -12.42 Million | -14.84 Million | -37.77 Million | -24.05 Million |
Accumulated other comprehensive income | -13.89 Million | -14.09 Million | -40.3 Million | -28.25 Million | -38.19 Million | -24.51 Million |
Common Stock Equity | -11.97 Million | -10.61 Million | 309 Thousand | 3.27 Million | 16.92 Million | 29.62 Million |
Capital Lease Obligation | 119 Thousand | 315 Thousand | 155 Thousand | 1.08 Million | 1 Million | - |
Total Investments | 94 Thousand | 1.08 Million | 262 Thousand | 392 Thousand | 509.93 Thousand | 414.43 Thousand |
Total Debt | 17.42 Million | 18.75 Million | 12.53 Million | 13.79 Million | 448.7 Thousand | 419.9 Thousand |
Net Debt | 12.17 Million | 10.43 Million | -147 Thousand | -2.97 Million | -13.95 Million | -25.81 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 7.96 Million | 7.96 Million | 12.4 Million | 12.4 Million | 12.4 Million | 10.7 Million |
Total Current Assets | 6.46 Million | 6.46 Million | 9.26 Million | 9.26 Million | 9.26 Million | 8.1 Million |
Cash And Short Term Investments | 1.96 Million | 1.96 Million | 5.25 Million | 5.25 Million | 5.25 Million | 3.41 Million |
Cash and Cash Equivalents | 1.96 Million | 1.96 Million | 5.25 Million | 5.25 Million | 5.25 Million | 3.41 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.84 Million | 1.84 Million | 2.27 Million | 2.27 Million | 1.55 Million | 2.1 Million |
Inventory | 1.72 Million | 1.72 Million | 1.74 Million | 1.74 Million | 1.74 Million | 1.66 Million |
Other Current Assets | 768 Thousand | 768 Thousand | -1000.00 | -1000.00 | 714 Thousand | 911 Thousand |
Total Non-Current Assets | 1.5 Million | 1.5 Million | 3.14 Million | 3.14 Million | 3.14 Million | 2.6 Million |
Net PPE | 1.15 Million | 1.15 Million | 2.77 Million | 2.77 Million | 2.77 Million | 2.24 Million |
Good Will And Intangible Assets | 267 Thousand | 267 Thousand | 275 Thousand | 275 Thousand | 275 Thousand | 246 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 267 Thousand | 267 Thousand | 275 Thousand | 275 Thousand | 275 Thousand | 246 Thousand |
Long-Term Investments | 90 Thousand | - | 94 Thousand | 94 Thousand | - | 113 Thousand |
Tax Assets | -90 Thousand | - | -94 Thousand | -94 Thousand | - | -113 Thousand |
Other Non Current Assets | 91 Thousand | 91 Thousand | 95 Thousand | 95 Thousand | 94 Thousand | -2.48 Million |
Other Assets | - | - | - | - | - | 1000.00 |
Total Liabilities | 25.38 Million | 25.38 Million | 24.37 Million | 24.37 Million | 24.37 Million | 24.89 Million |
Total Current Liabilities | 18.14 Million | 18.14 Million | 8.17 Million | 8.17 Million | 8.17 Million | 7.69 Million |
Account Payables | 1.31 Million | 1.31 Million | 1.04 Million | 1.04 Million | 1.04 Million | 1.07 Million |
Tax Payables | - | - | 3.19 Million | 3.19 Million | - | 2.77 Million |
Short Term Debt | 11.35 Million | 11.35 Million | 1.52 Million | 1.52 Million | 1.42 Million | 1.58 Million |
Deferred Revenue | - | - | - | - | - | 5.03 Million |
Other Current Liabilities | 5.47 Million | 5.47 Million | 5.6 Million | 5.6 Million | 5.71 Million | -1000.00 |
Total Non Current Liabilities | 7.24 Million | 7.24 Million | 16.19 Million | 16.19 Million | 16.19 Million | 17.19 Million |
Long-Term Debt | 6.45 Million | 6.45 Million | 15.89 Million | 15.89 Million | 16.17 Million | 17.14 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 790 Thousand | 790 Thousand | 302 Thousand | 302 Thousand | 27 Thousand | 54 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -17.41 Million | -17.41 Million | -11.97 Million | -11.97 Million | -11.97 Million | -14.19 Million |
Stock Holders Equity | -17.41 Million | -17.41 Million | -11.97 Million | -11.97 Million | -11.97 Million | -14.19 Million |
Common Stock | 2.46 Million | 2.46 Million | 2.46 Million | 2.46 Million | 2.46 Million | 1.99 Million |
Retained Earnings | -5.53 Million | -5.53 Million | -7.03 Million | -7.03 Million | -7.03 Million | -3.73 Million |
Accumulated other comprehensive income | -20.88 Million | -20.88 Million | -13.89 Million | -13.89 Million | -13.89 Million | -17.67 Million |
Common Stock Equity | -17.41 Million | -17.41 Million | -11.97 Million | -11.97 Million | -11.97 Million | -14.19 Million |
Capital Lease Obligation | - | - | 119 Thousand | 119 Thousand | 119 Thousand | 177 Thousand |
Total Investments | 90 Thousand | - | 94 Thousand | 94 Thousand | - | 113 Thousand |
Total Debt | 17.8 Million | 17.8 Million | 17.42 Million | 17.42 Million | 17.59 Million | 18.73 Million |
Net Debt | 15.83 Million | 15.83 Million | 12.17 Million | 12.17 Million | 12.34 Million | 15.31 Million |
DLUEY
600187
KRFG
SHNWF
HDFCAMC
8085