EUR 8.6
(-0.92%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 207.67 Million | 189.62 Million | 180.49 Million | 163.19 Million | 177.97 Million | 128.91 Million |
Total Current Assets | 174.88 Million | 157.29 Million | 155 Million | 138.5 Million | 144.87 Million | 113.51 Million |
Cash And Short Term Investments | 56.04 Million | 19.81 Million | 25.39 Million | 24 Million | 18.78 Million | 16.1 Million |
Cash and Cash Equivalents | 56.04 Million | 19.81 Million | 25.39 Million | 24 Million | 18.78 Million | 16.1 Million |
Short Term Investments | 463 Thousand | 566 Thousand | 722 Thousand | 610 Thousand | 732 Thousand | 736 Thousand |
Net Receivables | 66.97 Million | 66.8 Million | 67.31 Million | 62.48 Million | 67.23 Million | 49.77 Million |
Inventory | 33.05 Million | 27.74 Million | 22.31 Million | 17.28 Million | 19.3 Million | 11.74 Million |
Other Current Assets | 18.81 Million | 2.24 Million | 2.34 Million | 1.24 Million | 2.34 Million | 1.51 Million |
Total Non-Current Assets | 32.78 Million | 32.32 Million | 25.48 Million | 24.68 Million | 33.1 Million | 15.39 Million |
Net PPE | 18.54 Million | 18.36 Million | 12.26 Million | 11.57 Million | 17.33 Million | 7.4 Million |
Good Will And Intangible Assets | 13.67 Million | 13.27 Million | 12.42 Million | 12.36 Million | 14.93 Million | 7.04 Million |
Good Will | 13.18 Million | 12.86 Million | 12.19 Million | 12.13 Million | 14.41 Million | 6.6 Million |
Intangible Assets | 490 Thousand | 418 Thousand | 228 Thousand | 221 Thousand | 512 Thousand | 443 Thousand |
Long-Term Investments | 20 Thousand | 18 Thousand | 18 Thousand | 11 Thousand | 6000.00 | 3000.00 |
Tax Assets | 86 Thousand | 94 Thousand | 61 Thousand | 138 Thousand | 99 Thousand | 208 Thousand |
Other Non Current Assets | 463 Thousand | 566 Thousand | 722 Thousand | 610 Thousand | 732 Thousand | 736 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 142.72 Million | 125.34 Million | 123.17 Million | 110.49 Million | 116.43 Million | 69.53 Million |
Total Current Liabilities | 109.9 Million | 102.91 Million | 99.3 Million | 86.22 Million | 92.06 Million | 56.78 Million |
Account Payables | 54.93 Million | 45.77 Million | 44.61 Million | 41.03 Million | 48.63 Million | 32.43 Million |
Tax Payables | 26.97 Million | 3.66 Million | 26.93 Million | 22.9 Million | 19.91 Million | 16.82 Million |
Short Term Debt | 15.3 Million | 11.78 Million | 12.12 Million | 12.91 Million | 13.12 Million | 6.54 Million |
Deferred Revenue | 39.65 Million | 3.66 Million | 41.53 Million | 31.38 Million | 28.63 Million | 946 Thousand |
Other Current Liabilities | 5000.00 | 41.69 Million | 1.03 Million | 890 Thousand | 1.67 Million | 16.86 Million |
Total Non Current Liabilities | 32.82 Million | 22.43 Million | 23.87 Million | 24.26 Million | 24.37 Million | 12.74 Million |
Long-Term Debt | 30.25 Million | 4.54 Million | 22.21 Million | 23.18 Million | 23.4 Million | 11.3 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.56 Million | 17.88 Million | 1.65 Million | 1.08 Million | 967 Thousand | 1.44 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 64.94 Million | 64.27 Million | 57.31 Million | 52.69 Million | 61.53 Million | 59.38 Million |
Stock Holders Equity | 63.61 Million | 62.87 Million | 54.39 Million | 49.96 Million | 59.28 Million | 56.37 Million |
Common Stock | 1.55 Million | 1.55 Million | 1.55 Million | 1.56 Million | 1.56 Million | 1.57 Million |
Retained Earnings | 3.18 Million | 8.84 Million | 5.1 Million | -2.62 Million | 5.36 Million | 4.88 Million |
Accumulated other comprehensive income | 58.86 Million | 61.32 Million | 52.84 Million | 48.39 Million | 57.71 Million | 54.8 Million |
Common Stock Equity | 63.61 Million | 62.87 Million | 54.39 Million | 49.96 Million | 59.28 Million | 56.37 Million |
Capital Lease Obligation | 7.49 Million | 8.26 Million | 4.02 Million | 5.55 Million | 9.07 Million | - |
Total Investments | 483 Thousand | 584 Thousand | 740 Thousand | 621 Thousand | 738 Thousand | 739 Thousand |
Total Debt | 45.56 Million | 16.32 Million | 34.34 Million | 36.1 Million | 36.53 Million | 17.84 Million |
Net Debt | -10.48 Million | -3.48 Million | 8.94 Million | 12.1 Million | 17.75 Million | 1.74 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 239.65 Million | 207.67 Million | 207.67 Million | 207.67 Million | 192.58 Million | - |
Total Current Assets | 202.42 Million | 174.88 Million | 174.88 Million | 174.88 Million | 160.05 Million | 58.05 Million |
Cash And Short Term Investments | 51.59 Million | 56.04 Million | 56.04 Million | 56.04 Million | 16.16 Million | 58.05 Million |
Cash and Cash Equivalents | 51.59 Million | 56.04 Million | 56.04 Million | 56.04 Million | 16.16 Million | -58.05 Million |
Short Term Investments | - | 463 Thousand | 463 Thousand | - | - | 116.11 Million |
Net Receivables | 101.65 Million | 66.97 Million | 66.97 Million | 66.97 Million | 73.47 Million | - |
Inventory | 40.68 Million | 33.05 Million | 33.05 Million | 33.05 Million | 25.5 Million | - |
Other Current Assets | 8.49 Million | 18.81 Million | 18.81 Million | 18.81 Million | 5.13 Million | - |
Total Non-Current Assets | 37.23 Million | 32.78 Million | 32.78 Million | 32.78 Million | 32.52 Million | -58.05 Million |
Net PPE | 23.36 Million | 18.54 Million | 18.54 Million | 18.54 Million | 18.19 Million | - |
Good Will And Intangible Assets | 13.22 Million | 13.67 Million | 13.67 Million | 13.67 Million | 13.65 Million | - |
Good Will | 12.59 Million | 13.18 Million | 13.18 Million | 13.18 Million | 13.28 Million | - |
Intangible Assets | 636.99 Thousand | 490 Thousand | 490 Thousand | 490 Thousand | 371 Thousand | - |
Long-Term Investments | 19 Thousand | 20 Thousand | 20 Thousand | - | 22 Thousand | - |
Tax Assets | 98 Thousand | 86 Thousand | 86 Thousand | - | 95 Thousand | - |
Other Non Current Assets | 524 Thousand | 463 Thousand | 463 Thousand | 569 Thousand | 551 Thousand | -58.05 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 174.27 Million | 142.72 Million | 142.72 Million | 142.72 Million | 127.95 Million | - |
Total Current Liabilities | 141.87 Million | 109.9 Million | 109.9 Million | 109.9 Million | 93.93 Million | - |
Account Payables | 66.97 Million | 54.93 Million | 54.93 Million | 54.93 Million | 45.23 Million | - |
Tax Payables | - | 26.97 Million | 26.97 Million | - | 32.34 Million | - |
Short Term Debt | 22.52 Million | 15.3 Million | 15.3 Million | 10.97 Million | 4 Million | - |
Deferred Revenue | 12.07 Million | 39.65 Million | 39.65 Million | - | 8.95 Million | - |
Other Current Liabilities | 40.31 Million | 5000.00 | 5000.00 | 43.99 Million | 35.73 Million | - |
Total Non Current Liabilities | 32.4 Million | 32.82 Million | 32.82 Million | 32.82 Million | 34.02 Million | - |
Long-Term Debt | 24.11 Million | 30.25 Million | 30.25 Million | 30.25 Million | 4.1 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.28 Million | 2.56 Million | 2.56 Million | 2.56 Million | 29.91 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 65.37 Million | 64.94 Million | 64.94 Million | 64.94 Million | 64.62 Million | 64.27 Million |
Stock Holders Equity | 63.16 Million | 63.61 Million | 63.61 Million | 63.61 Million | 63.68 Million | 64.27 Million |
Common Stock | 1.55 Million | 1.55 Million | 1.55 Million | 1.55 Million | 1.55 Million | - |
Retained Earnings | - | 3.18 Million | 3.18 Million | 3.18 Million | 2.17 Million | - |
Accumulated other comprehensive income | 61.6 Million | 58.86 Million | 58.86 Million | 58.86 Million | 62.13 Million | 62.87 Million |
Common Stock Equity | 63.16 Million | 63.61 Million | 63.61 Million | 63.61 Million | 63.68 Million | 64.27 Million |
Capital Lease Obligation | - | 7.49 Million | 7.49 Million | 7.49 Million | 8.11 Million | - |
Total Investments | 19 Thousand | 483 Thousand | 483 Thousand | - | 22 Thousand | 116.11 Million |
Total Debt | 46.63 Million | 45.56 Million | 45.56 Million | 41.22 Million | 8.11 Million | - |
Net Debt | -4.96 Million | -10.48 Million | -10.48 Million | -14.81 Million | -8.04 Million | 58.05 Million |
300650
RNLSY
AETHER
GBTG
600388
0FF