Boostheat SA (ALBOO.PA)
EUR 0.19
(5.28%)
EUR 0.19
(5.28%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 281.95 Thousand | 255.29 Thousand | -303.35 Thousand | 363 Thousand | 490 Thousand | - |
| Cost of Revenue | 5.34 Million | 12.18 Million | 9.89 Million | 2.18 Million | 2.57 Million | 1.59 Million |
| Gross Profit | -5.06 Million | -11.93 Million | -10.19 Million | -1.82 Million | -2.08 Million | -1.59 Million |
| Operating Expenses | 133.08 Thousand | 447.75 Thousand | 3.04 Million | 17.91 Million | 11.42 Million | 6.46 Million |
| Selling, General and Administrative Expenses | 5.19 Million | 101.31 Thousand | 171.23 Thousand | 3.21 Million | 2.66 Million | 1.88 Million |
| Research and Development Expenses | - | 8.5 Million | - | 259 Thousand | 124 Thousand | 118 Thousand |
| Other Expenses | -5.06 Million | -346.44 Thousand | -2.87 Million | 14.44 Million | 8.63 Million | 4.46 Million |
| Cost and Expenses | 5.03 Million | 12.63 Million | 12.93 Million | 20.1 Million | 14 Million | 8.06 Million |
| Operating Income | -4.75 Million | -12.38 Million | -13.24 Million | -19.83 Million | -14.16 Million | -8.58 Million |
| Interest Expense | 299.63 Thousand | 85.85 Thousand | - | 187 Thousand | 3.79 Million | 49 Thousand |
| Income Tax Expense | -348.11 Thousand | -401.54 Thousand | -525.39 Thousand | 7000.00 | 1.26 Million | 394 Thousand |
| Earnings before Tax | -5.14 Million | -10.79 Million | -12.2 Million | -18.83 Million | -18.56 Million | -9.03 Million |
| Net Income | -38.95 Million | -10.39 Million | -11.67 Million | -18.83 Million | -19.82 Million | -9.43 Million |
| Earnings Per Share Basic | -75.96 Thousand | -7.87 Million | -9.82 Million | -2130.97 | -2244.49 | -1.48 |
| Earnings Per Share Diluted | -75.96 Thousand | -7.87 Million | -9.82 Million | -2130.97 | -2244.49 | -1.48 |
| Weighted Average Shares Outstanding | 512.72 | 1.32 | 1.19 | 8840.12 | 8834.50 | 6.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 512.72 | 1.32 | 1.19 | 8840.12 | 8834.50 | 6.35 Million |
| Gross Margin | -17.96 | -46.75 | 33.62 | -5.02 | -4.26 | - |
| EBIT Margin | -16.21 | -36.75 | 34.78 | -29.99 | -23.15 | - |
| Profit Margin | -138.14 | -40.72 | 38.50 | -51.90 | -40.47 | - |
| EBITDA | -4.56 Million | -9.38 Million | -9.38 Million | -9.68 Million | -11.96 Million | -7.82 Million |
| Earnings Before Tax Margin | -16.86 | -48.50 | 43.65 | -54.64 | -28.90 | - |
| Breakdown | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
|---|---|---|---|---|---|---|
| Revenue | 281.95 Thousand | 23.32 Thousand | 117.37 Thousand | 255.29 Thousand | 137.92 Thousand | -303.35 Thousand |
| Cost of Revenue | 7.34 Million | 3.53 Million | 6.98 Million | 12.18 Million | 5.2 Million | 9.89 Million |
| Gross Profit | -7.06 Million | -3.5 Million | -6.86 Million | -11.93 Million | -5.06 Million | -10.19 Million |
| Operating Expenses | 133.08 Thousand | 160.64 Thousand | 228.49 Thousand | 447.75 Thousand | 219.27 Thousand | 3.04 Million |
| Selling, General and Administrative Expenses | - | 10.95 Thousand | 52.69 Thousand | - | 48.62 Thousand | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -94.58 Thousand | -149.69 Thousand | -175.8 Thousand | -346.44 Thousand | -170.65 Thousand | -2.87 Million |
| Cost and Expenses | 7.48 Million | 3.69 Million | 7.21 Million | 12.63 Million | 5.42 Million | 12.93 Million |
| Operating Income | -7.19 Million | -3.67 Million | -7.09 Million | -12.38 Million | -5.28 Million | -13.24 Million |
| Interest Expense | 299.63 Thousand | - | - | 85.85 Thousand | 44.25 Thousand | - |
| Income Tax Expense | -348.11 Thousand | -87.33 Thousand | -170.41 Thousand | -401.54 Thousand | -231.12 Thousand | -525.39 Thousand |
| Earnings before Tax | -39.29 Million | -25.49 Million | -5.97 Million | -10.79 Million | -4.81 Million | -12.2 Million |
| Net Income | -38.95 Million | -25.4 Million | -5.8 Million | -10.39 Million | -4.58 Million | -11.67 Million |
| Earnings Per Share Basic | - | -261.41 Thousand | -4.4 Million | - | -3.74 Million | - |
| Earnings Per Share Diluted | - | -261.41 Thousand | -4.4 Million | - | -3.74 Million | - |
| Weighted Average Shares Outstanding | 512.72 | 97.18 | 1.32 | 1.32 | 1.22 | 1.19 |
| Weighted Average Shares Outstanding (Diluted) | 512.72 | 97.18 | 1.32 | 1.32 | 1.22 | 1.19 |
| Gross Margin | -25.06 | -150.47 | -58.52 | -46.75 | -36.73 | 33.62 |
| EBIT Margin | - | -1084.71 | -36.80 | - | -36.70 | - |
| Profit Margin | -138.14 | -1089.18 | -49.49 | -40.72 | -33.25 | 38.50 |
| EBITDA | - | -25.29 Million | -4.32 Million | - | -5.06 Million | - |
| Earnings Before Tax Margin | -25.53 | -157.36 | -60.47 | -48.50 | -38.32 | 43.65 |
3899
UNISHIRE
002007
MRLLF
300881
TRBE