EUR 0.19
(5.28%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.3 Million | 2.08 Million | 10.06 Million | 24.44 Million | 38.58 Million | 15.39 Million |
Total Current Assets | 1.06 Million | 1.65 Million | 6.65 Million | 14.59 Million | 22.85 Million | 5.74 Million |
Cash And Short Term Investments | 190.91 Thousand | 445.44 Thousand | 3.56 Million | 10.75 Million | 18.27 Million | 2.22 Million |
Cash and Cash Equivalents | 190.91 Thousand | 445.44 Thousand | 3.56 Million | 10.75 Million | 18.27 Million | 2.22 Million |
Short Term Investments | - | - | - | -204 Thousand | -202 Thousand | -43 Thousand |
Net Receivables | 805.21 Thousand | 1.16 Million | 2.87 Million | 1.62 Million | 2.3 Million | 2.45 Million |
Inventory | - | - | 169.74 Thousand | 2.08 Million | 2.28 Million | 948 Thousand |
Other Current Assets | 65.55 Thousand | 45.21 Thousand | 41.33 Thousand | 121 Thousand | 1000.00 | 105 Thousand |
Total Non-Current Assets | 241.69 Thousand | 429.81 Thousand | 3.41 Million | 9.84 Million | 15.73 Million | 9.64 Million |
Net PPE | 169.33 Thousand | 169.99 Thousand | 1.06 Million | 7.99 Million | 9.33 Million | 3.69 Million |
Good Will And Intangible Assets | 908.00 | - | 2.08 Million | 1.62 Million | 6.17 Million | 5.88 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 908.00 | - | 2.08 Million | 1.62 Million | 6.17 Million | 5.88 Million |
Long-Term Investments | 71.45 Thousand | 259.83 Thousand | 268.67 Thousand | 229 Thousand | 226 Thousand | 67 Thousand |
Tax Assets | -3.00 | - | -244.51 Thousand | -229 Thousand | -226 Thousand | -67 Thousand |
Other Non Current Assets | 3.00 | -1.00 | 244.51 Thousand | 229 Thousand | 226 Thousand | 67 Thousand |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 4.79 Million | 21.16 Million | 20.41 Million | 24.48 Million | 18.49 Million | 12.89 Million |
Total Current Liabilities | 2.59 Million | 12.78 Million | 19.79 Million | 7.77 Million | 7.64 Million | 6.48 Million |
Account Payables | 900.28 Thousand | 899.21 Thousand | 933.68 Thousand | 1.26 Million | 2.38 Million | 2.29 Million |
Tax Payables | 988.41 Thousand | 1.16 Million | - | 92 Thousand | 110 Thousand | 633 Thousand |
Short Term Debt | 546.86 Thousand | 10.55 Million | 17.24 Million | 1.82 Million | 1.83 Million | 899 Thousand |
Deferred Revenue | - | - | 251.72 Thousand | 1.72 Million | 937 Thousand | 2.07 Million |
Other Current Liabilities | 1.14 Million | 1.32 Million | 1.36 Million | 2.95 Million | 2.49 Million | 1.21 Million |
Total Non Current Liabilities | 2.19 Million | 8.38 Million | 619.72 Thousand | 16.71 Million | 10.85 Million | 6.41 Million |
Long-Term Debt | 1.28 Million | 8 Million | 17.24 Million | 13.06 Million | 7.35 Million | 2.79 Million |
Deferred Revenue Non Current | - | - | - | 647 Thousand | 450 Thousand | 393 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 914.87 Thousand | 386.75 Thousand | -16.62 Million | 2.83 Million | 2.91 Million | 3.15 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -3.48 Million | -19.08 Million | -10.34 Million | -41 Thousand | 20.09 Million | 2.49 Million |
Stock Holders Equity | -3.48 Million | -19.08 Million | -10.34 Million | -41 Thousand | 20.09 Million | 2.49 Million |
Common Stock | 253.92 Thousand | 661.52 Thousand | 2.43 Million | 2.21 Million | 2.2 Million | 1.51 Million |
Retained Earnings | -36.45 Million | -21.35 Million | -51.54 Million | -18.83 Million | -18.56 Million | -9.03 Million |
Accumulated other comprehensive income | 30.92 Million | 38.27 Thousand | 548.36 Thousand | -52.37 Million | -32.32 Million | -14.28 Million |
Common Stock Equity | -3.48 Million | -19.08 Million | -10.34 Million | -41 Thousand | 20.09 Million | 2.49 Million |
Capital Lease Obligation | - | - | - | 6.05 Million | 7.06 Million | 1.6 Million |
Total Investments | 71.45 Thousand | 259.83 Thousand | 268.67 Thousand | 25 Thousand | 24 Thousand | 24 Thousand |
Total Debt | 1.82 Million | 18.55 Million | 17.24 Million | 14.89 Million | 9.18 Million | 3.69 Million |
Net Debt | 1.63 Million | 18.11 Million | 13.68 Million | 4.13 Million | -9.08 Million | 1.47 Million |
Breakdown | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 1.3 Million | 2.73 Million | 2.08 Million | 2.08 Million | 8.2 Million | 10.06 Million |
Total Current Assets | 1.06 Million | 2.36 Million | 1.65 Million | 1.65 Million | 4.99 Million | 6.65 Million |
Cash And Short Term Investments | 190.91 Thousand | 1.22 Million | 445.44 Thousand | 445.44 Thousand | 1.56 Million | 3.56 Million |
Cash and Cash Equivalents | 190.91 Thousand | 1.22 Million | 445.44 Thousand | 445.44 Thousand | 1.56 Million | 3.56 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 805.21 Thousand | 1.03 Million | 1.16 Million | 1.16 Million | 3.09 Million | 2.87 Million |
Inventory | - | 102.8 Thousand | - | - | 201.97 Thousand | 169.74 Thousand |
Other Current Assets | 65.55 Thousand | 1.00 | 45.21 Thousand | 45.21 Thousand | 139.7 Thousand | 41.33 Thousand |
Total Non-Current Assets | 241.69 Thousand | 374.55 Thousand | 429.81 Thousand | 429.81 Thousand | 3.21 Million | 3.41 Million |
Net PPE | 169.33 Thousand | 83.52 Thousand | 169.99 Thousand | 169.99 Thousand | 880.03 Thousand | 1.06 Million |
Good Will And Intangible Assets | 908.00 | 3514.00 | - | - | - | 2.08 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 908.00 | 3514.00 | - | - | - | 2.08 Million |
Long-Term Investments | 71.45 Thousand | 287.51 Thousand | 259.83 Thousand | 259.83 Thousand | 275.89 Thousand | 268.67 Thousand |
Tax Assets | -3.00 | -1.00 | - | - | - | -244.51 Thousand |
Other Non Current Assets | 3.00 | -2.00 | -1.00 | -1.00 | 2.05 Million | 244.51 Thousand |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 4.79 Million | 22.9 Million | 21.16 Million | 21.16 Million | 21.36 Million | 20.41 Million |
Total Current Liabilities | 2.59 Million | 13.4 Million | 12.78 Million | 12.78 Million | 4.35 Million | 19.79 Million |
Account Payables | 900.28 Thousand | 1.2 Million | 899.21 Thousand | 899.21 Thousand | 856.27 Thousand | 933.68 Thousand |
Tax Payables | 988.41 Thousand | - | - | 1.16 Million | - | - |
Short Term Debt | 546.86 Thousand | 11.05 Million | 10.55 Million | 10.55 Million | 2.54 Million | 17.24 Million |
Deferred Revenue | - | 290.09 Thousand | - | - | 338.07 Thousand | 251.72 Thousand |
Other Current Liabilities | 1.14 Million | 852.52 Thousand | 1.32 Million | 1.32 Million | 608.57 Thousand | 1.36 Million |
Total Non Current Liabilities | 2.19 Million | 9.49 Million | 8.38 Million | 8.38 Million | 17.01 Million | 619.72 Thousand |
Long-Term Debt | 1.28 Million | 9.13 Million | 8 Million | 8 Million | 16.3 Million | 17.24 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 914.87 Thousand | 366.35 Thousand | 386.75 Thousand | 386.75 Thousand | 709.91 Thousand | -16.62 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -3.48 Million | -20.16 Million | -19.08 Million | -19.08 Million | -13.15 Million | -10.34 Million |
Stock Holders Equity | -3.48 Million | -20.16 Million | -19.08 Million | -19.08 Million | -13.15 Million | -10.34 Million |
Common Stock | 253.92 Thousand | 971.81 Thousand | 661.52 Thousand | 661.52 Thousand | 613.33 Thousand | 2.43 Million |
Retained Earnings | -36.45 Million | -22.9 Million | -21.35 Million | -21.35 Million | -15.54 Million | -51.54 Million |
Accumulated other comprehensive income | 30.92 Million | - | 38.27 Thousand | 38.27 Thousand | 363.26 Thousand | 548.36 Thousand |
Common Stock Equity | -3.48 Million | -20.16 Million | -19.08 Million | -19.08 Million | -13.15 Million | -10.34 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 71.45 Thousand | 287.51 Thousand | 259.83 Thousand | 259.83 Thousand | 275.89 Thousand | 268.67 Thousand |
Total Debt | 1.82 Million | 20.18 Million | 18.55 Million | 18.55 Million | 18.85 Million | 17.24 Million |
Net Debt | 1.63 Million | 18.96 Million | 18.11 Million | 18.11 Million | 17.29 Million | 13.68 Million |
3899
UNISHIRE
002007
MRLLF
300881
TRBE