EUR 92.8
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 372.73 Million | 397.43 Million | 405.28 Million | 400.29 Million | 409.55 Million | 308.14 Million |
Total Current Assets | 75.65 Million | 104.17 Million | 116.45 Million | 90.96 Million | 119.21 Million | 68.04 Million |
Cash And Short Term Investments | 32.8 Million | 56.46 Million | 69.69 Million | 43.27 Million | 46.21 Million | 14.63 Million |
Cash and Cash Equivalents | 32.8 Million | 56.46 Million | 69.69 Million | 43.27 Million | 46.21 Million | 14.63 Million |
Short Term Investments | - | - | 1000.00 | -6.66 Million | 1000.00 | -31.51 Million |
Net Receivables | 35.01 Million | 40.82 Million | 32.52 Million | 29.2 Million | 39.89 Million | 25.38 Million |
Inventory | 2.97 Million | 2.52 Million | 10.41 Million | 17.02 Million | 31.33 Million | 27.25 Million |
Other Current Assets | -70.79 Million | -99.81 Million | -112.63 Million | -89.5 Million | -117.44 Million | -67.27 Million |
Total Non-Current Assets | 297.08 Million | 293.25 Million | 288.82 Million | 309.33 Million | 290.33 Million | 240.1 Million |
Net PPE | 118.95 Million | 121.3 Million | 121.34 Million | 127.98 Million | 114.58 Million | 66.01 Million |
Good Will And Intangible Assets | 94.6 Million | 94.35 Million | 87.26 Million | 98.25 Million | 87.2 Million | 65.56 Million |
Good Will | 91.07 Million | 91.07 Million | 83.74 Million | 94.22 Million | 83.07 Million | 19.92 Million |
Intangible Assets | 3.52 Million | 3.27 Million | 3.51 Million | 4.02 Million | 4.12 Million | 45.63 Million |
Long-Term Investments | 75.9 Million | 70.28 Million | 63.67 Million | 77 Million | 77.77 Million | 106.09 Million |
Tax Assets | 627 Thousand | 401 Thousand | 9.6 Million | 6.09 Million | 4.09 Million | 2.43 Million |
Other Non Current Assets | 7 Million | 6.91 Million | 6.94 Million | -1000.00 | 6.67 Million | -1000.00 |
Other Assets | -2000.00 | -1000.00 | -1000.00 | - | -1000.00 | - |
Total Liabilities | 192.39 Million | 220.81 Million | 239.36 Million | 241.29 Million | 241.18 Million | 141.34 Million |
Total Current Liabilities | 82.3 Million | 79.49 Million | 65.39 Million | 71.36 Million | 83.82 Million | 49.49 Million |
Account Payables | 24.8 Million | 25.53 Million | 17.09 Million | 17.36 Million | 22.41 Million | 10.72 Million |
Tax Payables | -138 Thousand | 475 Thousand | 431 Thousand | 1.15 Million | 8.87 Million | 44 Thousand |
Short Term Debt | 36.18 Million | 25.57 Million | 24.01 Million | 32.71 Million | 33.15 Million | 26.7 Million |
Deferred Revenue | 2.46 Million | 10.29 Million | 6.59 Million | 1.57 Million | 1.31 Million | 939 Thousand |
Other Current Liabilities | 18.85 Million | 18.09 Million | 17.68 Million | 19.71 Million | 26.95 Million | 11.12 Million |
Total Non Current Liabilities | 110.09 Million | 141.32 Million | 173.97 Million | 169.93 Million | 157.35 Million | 91.84 Million |
Long-Term Debt | 95.94 Million | 128.95 Million | 153.45 Million | 143.17 Million | 136.57 Million | 79.53 Million |
Deferred Revenue Non Current | 11.04 Million | 10.12 Million | 11.73 Million | 20.19 Million | 14.18 Million | 644 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 299 Thousand | -1000.00 | -2000.00 | 2000.00 | -1000.00 | -1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 180.33 Million | 176.61 Million | 165.91 Million | 159 Million | 168.36 Million | 166.79 Million |
Stock Holders Equity | 177.02 Million | 172.36 Million | 164.14 Million | 156.74 Million | 164.14 Million | 165.45 Million |
Common Stock | 12.9 Million | 12.9 Million | 12.9 Million | 12.9 Million | 12.9 Million | 12.9 Million |
Retained Earnings | 8.35 Million | 10.22 Million | 6.78 Million | -11.76 Million | 7.71 Million | 4.45 Million |
Accumulated other comprehensive income | 166.64 Million | 162.46 Million | 154.21 Million | 146.82 Million | 153.24 Million | 155.23 Million |
Common Stock Equity | 177.02 Million | 172.36 Million | 164.14 Million | 156.74 Million | 164.14 Million | 165.45 Million |
Capital Lease Obligation | - | 35 Million | 40.39 Thousand | 37.64 Million | 28.42 Thousand | 16.53 Thousand |
Total Investments | 75.9 Million | 70.28 Million | 63.67 Million | 70.33 Million | 77.77 Million | 74.57 Million |
Total Debt | 132.12 Million | 154.53 Million | 177.47 Million | 175.88 Million | 169.72 Million | 106.24 Million |
Net Debt | 99.31 Million | 98.07 Million | 107.77 Million | 132.61 Million | 123.51 Million | 91.61 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 372.73 Million | 372.73 Million | 375.24 Million | 397.43 Million | 397.43 Million | 397.43 Million |
Total Current Assets | 75.65 Million | 75.65 Million | 80.96 Million | 104.17 Million | 104.17 Million | 104.17 Million |
Cash And Short Term Investments | 32.8 Million | 32.8 Million | 36.8 Million | 56.46 Million | 56.46 Million | 56.46 Million |
Cash and Cash Equivalents | 32.8 Million | 32.8 Million | 36.8 Million | 56.46 Million | 56.46 Million | 56.46 Million |
Short Term Investments | - | - | -6.91 Million | - | - | - |
Net Receivables | 35.01 Million | 35.01 Million | 37.78 Million | 40.82 Million | 40.82 Million | 25.12 Million |
Inventory | 2.97 Million | 2.97 Million | 1.51 Million | 2.52 Million | 2.52 Million | 2.52 Million |
Other Current Assets | -70.79 Million | -70.79 Million | -76.1 Million | -99.81 Million | -99.81 Million | 20.06 Million |
Total Non-Current Assets | 297.08 Million | 297.08 Million | 294.27 Million | 293.25 Million | 293.25 Million | 293.25 Million |
Net PPE | 118.95 Million | 118.95 Million | 121.76 Million | 121.3 Million | 121.3 Million | 121.3 Million |
Good Will And Intangible Assets | 94.6 Million | 94.6 Million | 94.4 Million | 94.35 Million | 94.35 Million | 94.35 Million |
Good Will | 91.07 Million | 91.07 Million | 91.07 Million | 91.07 Million | 91.07 Million | 91.07 Million |
Intangible Assets | 3.52 Million | 3.52 Million | 3.32 Million | 3.27 Million | 3.27 Million | 3.27 Million |
Long-Term Investments | 75.9 Million | 75.9 Million | 77.72 Million | 70.28 Million | 70.28 Million | 70.28 Million |
Tax Assets | 627 Thousand | 627 Thousand | 388 Thousand | 401 Thousand | 401 Thousand | - |
Other Non Current Assets | 7 Million | 7 Million | -2000.00 | 6.91 Million | 6.91 Million | 7.31 Million |
Other Assets | -2000.00 | -2000.00 | - | -1000.00 | -1000.00 | - |
Total Liabilities | 192.39 Million | 192.39 Million | 199.98 Million | 220.81 Million | 220.81 Million | 220.81 Million |
Total Current Liabilities | 82.3 Million | 82.3 Million | 92.37 Million | 79.49 Million | 79.49 Million | 79.49 Million |
Account Payables | 24.8 Million | 24.8 Million | 22.3 Million | 25.53 Million | 25.53 Million | 25.52 Million |
Tax Payables | -138 Thousand | -138 Thousand | 272 Thousand | 475 Thousand | 475 Thousand | - |
Short Term Debt | 36.18 Million | 36.18 Million | 46.2 Million | 25.57 Million | 25.57 Million | 25.57 Million |
Deferred Revenue | 2.46 Million | 2.46 Million | 2.01 Million | 10.29 Million | 10.29 Million | 1.00 |
Other Current Liabilities | 18.85 Million | 18.85 Million | 21.85 Million | 18.09 Million | 18.09 Million | 28.39 Million |
Total Non Current Liabilities | 110.09 Million | 110.09 Million | 107.6 Million | 141.32 Million | 141.32 Million | 141.32 Million |
Long-Term Debt | 95.94 Million | 95.94 Million | 95.51 Million | 128.95 Million | 128.95 Million | 128.95 Million |
Deferred Revenue Non Current | 11.04 Million | 11.04 Million | 9.58 Million | 10.12 Million | 10.12 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 299 Thousand | 299 Thousand | 1000.00 | -1000.00 | -1000.00 | 12.36 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 180.33 Million | 180.33 Million | 175.26 Million | 176.61 Million | 176.61 Million | 176.61 Million |
Stock Holders Equity | 177.02 Million | 177.02 Million | 171.4 Million | 172.36 Million | 172.36 Million | 172.36 Million |
Common Stock | 12.9 Million | 12.9 Million | 12.9 Million | 12.9 Million | 12.9 Million | 12.9 Million |
Retained Earnings | 8.35 Million | 8.35 Million | 2.7 Million | 10.22 Million | 10.22 Million | 10.22 Million |
Accumulated other comprehensive income | 166.64 Million | 166.64 Million | 161.3 Million | 162.46 Million | 162.46 Million | 152.24 Million |
Common Stock Equity | 177.02 Million | 177.02 Million | 171.4 Million | 172.36 Million | 172.36 Million | 172.36 Million |
Capital Lease Obligation | - | - | - | 35 Million | 35 Million | 40.09 Million |
Total Investments | 75.9 Million | 75.9 Million | 70.81 Million | 70.28 Million | 70.28 Million | 70.28 Million |
Total Debt | 132.12 Million | 132.12 Million | 141.71 Million | 154.53 Million | 154.53 Million | 154.53 Million |
Net Debt | 99.31 Million | 99.31 Million | 104.91 Million | 98.07 Million | 98.07 Million | 98.07 Million |
WWTIF
7726
002053
CRR
300601
9408