EUR 1.43
(-1.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 241.72 Million | 259.97 Million | 268.94 Million | 126.07 Million | 47.34 Million | 39.46 Million |
Total Current Assets | 91.35 Million | 159.24 Million | 198.77 Million | 87.52 Million | 15.1 Million | 12.41 Million |
Cash And Short Term Investments | 26.16 Million | 87.17 Million | 132.03 Million | 36.83 Million | 2.45 Million | 1.97 Million |
Cash and Cash Equivalents | 20.16 Million | 87.17 Million | 132.03 Million | 36.83 Million | 1.85 Million | 1.84 Million |
Short Term Investments | 5.99 Million | - | - | - | 608.4 Thousand | 128.75 Thousand |
Net Receivables | 10.64 Million | 28.2 Million | 34.67 Million | 17.26 Million | 3.84 Million | 2.94 Million |
Inventory | 38.21 Million | 41.01 Million | 31.15 Million | 32.54 Million | 8.5 Million | 6.23 Million |
Other Current Assets | 1000.00 | 2.84 Million | 918.33 Thousand | 877.91 Thousand | 301 Thousand | 1.25 Million |
Total Non-Current Assets | 150.37 Million | 100.73 Million | 70.16 Million | 38.54 Million | 32.23 Million | 25.17 Million |
Net PPE | 16.1 Million | 8.73 Million | 5.26 Million | 2.35 Million | 997.95 Thousand | 460.4 Thousand |
Good Will And Intangible Assets | 131.34 Million | 147.76 Million | 98.37 Million | 60.46 Million | 56.81 Million | 24.16 Million |
Good Will | 91.54 Million | 60.91 Million | 46.23 Million | 29.27 Million | 27.58 Million | 22.82 Million |
Intangible Assets | 39.8 Million | 86.85 Million | 52.13 Million | 31.18 Million | 29.22 Million | 1.34 Million |
Long-Term Investments | 470 Thousand | 5.13 Million | 10.34 Million | 2.15 Million | 1.84 Million | 543.79 Thousand |
Tax Assets | -4.16 Million | 34.89 Million | -46.23 Million | -29.27 Million | -27.58 Million | - |
Other Non Current Assets | 6.62 Million | -95.8 Million | 2.42 Million | 2.84 Million | 164.62 Thousand | -25.17 Million |
Other Assets | - | 1.00 | - | - | - | 1.87 Million |
Total Liabilities | 117.41 Million | 93.21 Million | 101.13 Million | 59.78 Million | 16.96 Million | 10.19 Million |
Total Current Liabilities | 40.82 Million | 39.49 Million | 52.9 Million | 45.96 Million | 8.35 Million | 5.24 Million |
Account Payables | 16.69 Million | 14.98 Million | 18.72 Million | 19.58 Million | 3.99 Million | 2.79 Million |
Tax Payables | 9.68 Million | 2.75 Million | 22.62 Million | 15.67 Million | 175.83 Thousand | 284.11 Thousand |
Short Term Debt | 6.02 Million | 6.78 Million | 6.15 Million | 6.01 Million | 1.74 Million | 1.39 Million |
Deferred Revenue | 10.55 Million | 215.24 Thousand | - | - | 175.83 Thousand | 14.86 Thousand |
Other Current Liabilities | 7.55 Million | 17.51 Million | 28.02 Million | 20.35 Million | 2.43 Million | 1.04 Million |
Total Non Current Liabilities | 76.59 Million | 53.71 Million | 48.23 Million | 13.82 Million | 8.6 Million | 4.94 Million |
Long-Term Debt | 59.57 Million | 44.57 Million | 28.61 Million | 9.75 Million | 8.21 Million | 4.94 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.01 Million | 9.13 Million | 19.61 Million | 4.06 Million | 389.82 Thousand | -4.94 Million |
Other Liabilities | - | 1.00 | - | - | - | 11.12 Thousand |
Total Equity | 124.31 Million | 166.76 Million | 167.8 Million | 66.28 Million | 30.37 Million | 29.26 Million |
Stock Holders Equity | 124.48 Million | 162.39 Million | 167.8 Million | 66.28 Million | 30.37 Million | 29.26 Million |
Common Stock | 1.07 Million | 1.02 Million | 1.11 Million | 915.39 Thousand | 913.54 Thousand | 913.54 Thousand |
Retained Earnings | 55.31 Million | 76.96 Million | 130.83 Million | 31.37 Million | 16.83 Million | 634.24 Thousand |
Accumulated other comprehensive income | 42.49 Million | 58.8 Million | -11.41 Million | 6.1 Million | 631.35 Thousand | 16.34 Million |
Common Stock Equity | 124.48 Million | 162.39 Million | 167.8 Million | 66.28 Million | 30.37 Million | 29.26 Million |
Capital Lease Obligation | 1.84 Million | 708.33 Thousand | 543.39 Thousand | - | - | - |
Total Investments | 675 Thousand | 5.13 Million | 10.34 Million | 2.15 Million | 2.45 Million | 672.54 Thousand |
Total Debt | 65.59 Million | 52.06 Million | 35.31 Million | 15.76 Million | 9.96 Million | 5.18 Million |
Net Debt | 45.43 Million | -35.1 Million | -96.72 Million | -21.06 Million | 8.11 Million | 3.33 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 241.72 Million | 241.72 Million | 272.21 Million | 259.97 Million | 259.97 Million | 249.79 Million |
Total Current Assets | 91.35 Million | 91.35 Million | 125.83 Million | 159.24 Million | 159.24 Million | 161.09 Million |
Cash And Short Term Investments | 26.16 Million | 26.16 Million | 45.31 Million | 87.17 Million | 87.17 Million | 93.52 Million |
Cash and Cash Equivalents | 20.16 Million | 20.16 Million | 45.31 Million | 87.17 Million | 87.17 Million | 93.52 Million |
Short Term Investments | 5.99 Million | 5.99 Million | - | - | - | - |
Net Receivables | 10.64 Million | 10.64 Million | 24.85 Million | 28.2 Million | 28.2 Million | 24.57 Million |
Inventory | 38.21 Million | 38.21 Million | 45 Million | 41.01 Million | 41.01 Million | 42.47 Million |
Other Current Assets | 1000.00 | 1000.00 | 10.65 Million | 2.84 Million | 2.84 Million | 528.32 Thousand |
Total Non-Current Assets | 150.37 Million | 150.37 Million | 146.38 Million | 100.73 Million | 100.73 Million | 88.7 Million |
Net PPE | 16.1 Million | 16.1 Million | 17.3 Million | 8.73 Million | 8.73 Million | 7.71 Million |
Good Will And Intangible Assets | 131.34 Million | 131.34 Million | 213.99 Million | 147.76 Million | 147.76 Million | 124.83 Million |
Good Will | 91.54 Million | 91.54 Million | 87.47 Million | 60.91 Million | 60.91 Million | 55.88 Million |
Intangible Assets | 39.8 Million | 39.8 Million | 126.51 Million | 86.85 Million | 86.85 Million | 68.95 Million |
Long-Term Investments | 470 Thousand | 470 Thousand | 1.2 Million | 5.13 Million | 5.13 Million | 10.59 Million |
Tax Assets | -4.16 Million | -4.16 Million | -87.47 Million | 34.89 Million | 34.89 Million | -55.88 Million |
Other Non Current Assets | 6.62 Million | 6.62 Million | 1.35 Million | -95.8 Million | -95.8 Million | 1.43 Million |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 117.41 Million | 117.41 Million | 129.4 Million | 93.21 Million | 93.21 Million | 73.61 Million |
Total Current Liabilities | 40.82 Million | 40.82 Million | 94.96 Million | 39.49 Million | 39.49 Million | 31.11 Million |
Account Payables | 16.69 Million | 16.69 Million | 14.42 Million | 14.98 Million | 14.98 Million | 12.98 Million |
Tax Payables | 9.68 Million | 9.68 Million | 5.3 Million | 2.75 Million | 2.75 Million | 8.25 Million |
Short Term Debt | 6.02 Million | 6.02 Million | 53.11 Million | 6.78 Million | 6.78 Million | 6.16 Million |
Deferred Revenue | 10.55 Million | 10.55 Million | 661 Thousand | 215.24 Thousand | 215.24 Thousand | - |
Other Current Liabilities | 7.55 Million | 7.55 Million | 26.77 Million | 17.51 Million | 17.51 Million | 11.96 Million |
Total Non Current Liabilities | 76.59 Million | 76.59 Million | 34.43 Million | 53.71 Million | 53.71 Million | 42.49 Million |
Long-Term Debt | 59.57 Million | 59.57 Million | 15.52 Million | 44.57 Million | 44.57 Million | 29.63 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 17.01 Million | 17.01 Million | 18.91 Million | 9.13 Million | 9.13 Million | 12.86 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 124.31 Million | 124.31 Million | 142.8 Million | 166.76 Million | 166.76 Million | 176.18 Million |
Stock Holders Equity | 124.48 Million | 124.48 Million | 137.03 Million | 162.39 Million | 162.39 Million | 176.15 Million |
Common Stock | 1.07 Million | 1.07 Million | 1.02 Million | 1.02 Million | 1.02 Million | 1.02 Million |
Retained Earnings | 55.31 Million | 55.31 Million | 72.75 Million | 76.96 Million | 76.96 Million | 91.89 Million |
Accumulated other comprehensive income | 42.49 Million | 42.49 Million | 37.65 Million | 58.8 Million | 58.8 Million | 57.64 Million |
Common Stock Equity | 124.48 Million | 124.48 Million | 137.03 Million | 162.39 Million | 162.39 Million | 176.15 Million |
Capital Lease Obligation | 1.84 Million | 1.84 Million | 1.39 Million | 708.33 Thousand | 708.33 Thousand | 658.91 Thousand |
Total Investments | 675 Thousand | 675 Thousand | 1.2 Million | 5.13 Million | 5.13 Million | 10.59 Million |
Total Debt | 65.59 Million | 65.59 Million | 70.03 Million | 52.06 Million | 52.06 Million | 36.46 Million |
Net Debt | 45.43 Million | 45.43 Million | 24.71 Million | -35.1 Million | -35.1 Million | -57.06 Million |
7022
EPG-R
LMDCF
LUCRF
ALINS
RPTECH