EUR 2.76
(1.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 24.76 Million | 24.34 Million | 28.18 Million | 33.19 Million | 30.73 Million | 27.59 Million |
Total Current Assets | 13.54 Million | 13.2 Million | 21.12 Million | 15.49 Million | 12.97 Million | 13.09 Million |
Cash And Short Term Investments | 3.8 Million | 3.23 Million | 9.17 Million | 1.17 Million | 3.43 Million | 2.06 Million |
Cash and Cash Equivalents | 3.58 Million | 3.02 Million | 8.97 Million | 1.17 Million | 3.43 Million | 2.06 Million |
Short Term Investments | 226.77 Thousand | 211.94 Thousand | 203.54 Thousand | 1163.00 | - | - |
Net Receivables | 9.51 Million | 9.94 Million | 11.83 Million | 14.29 Million | - | - |
Inventory | 35.76 Thousand | 26.14 Thousand | 24.51 Thousand | 29.55 Thousand | - | - |
Other Current Assets | -13.36 Million | -1.00 | -21.04 Million | 1.00 | - | - |
Total Non-Current Assets | 11.21 Million | 11.14 Million | 7.05 Million | 17.69 Million | 17.76 Million | 14.49 Million |
Net PPE | 303.31 Thousand | 278.23 Thousand | 281.29 Thousand | 13.81 Million | 14.2 Million | 12.92 Million |
Good Will And Intangible Assets | 2.49 Million | 2.34 Million | 3520.00 | - | 4380.00 | - |
Good Will | 2.23 Million | 2.34 Million | - | - | - | - |
Intangible Assets | 258.06 Thousand | - | 3520.00 | - | 4380.00 | - |
Long-Term Investments | 8.41 Million | 9.94 Million | 5.86 Million | 3.87 Million | - | - |
Tax Assets | -184.4 Thousand | -2.34 Million | 913.54 Thousand | - | - | - |
Other Non Current Assets | 184.4 Thousand | 922.44 Thousand | 1.00 | 1162.00 | 3.55 Million | 1.57 Million |
Other Assets | - | -1.00 | - | - | - | - |
Total Liabilities | 11.72 Million | 11.78 Million | 15.82 Million | 25.32 Million | 23.94 Million | 22.52 Million |
Total Current Liabilities | 11.33 Million | 11.15 Million | 14.82 Million | 17.04 Million | 16.33 Million | 13.35 Million |
Account Payables | 5.59 Million | 5.82 Million | 8.08 Million | 11.92 Million | 10.73 Million | 8.68 Million |
Tax Payables | - | 3.59 Million | 4.65 Million | 4.73 Million | 3.9 Million | 3.48 Million |
Short Term Debt | 250.67 Thousand | 249.36 Thousand | 147.57 Thousand | 1.16 Million | - | - |
Deferred Revenue | 66.44 Thousand | 4.36 Million | 5.8 Million | -1.16 Million | - | - |
Other Current Liabilities | 5.42 Million | 716.93 Thousand | 787.23 Thousand | 5.11 Million | 5.59 Million | 4.67 Million |
Total Non Current Liabilities | 397.12 Thousand | 628.02 Thousand | 1 Million | 8.28 Million | 7.61 Million | 9.16 Million |
Long-Term Debt | 377.22 Thousand | 626.45 Thousand | 1 Million | 7.83 Million | 7.48 Million | 8.62 Million |
Deferred Revenue Non Current | 66.44 Thousand | 18.69 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.03 Million | 1568.00 | - | 447.22 Thousand | 129.9 Thousand | 544.56 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.03 Million | 12.8 Million | 12.35 Million | 7.86 Million | 6.78 Million | 5.07 Million |
Stock Holders Equity | 12.79 Million | 12.56 Million | 12.35 Million | 7.86 Million | 6.78 Million | 5.07 Million |
Common Stock | 594.25 Thousand | 594.25 Thousand | 594.25 Thousand | 457 Thousand | 457 Thousand | 457 Thousand |
Retained Earnings | 263.56 Thousand | 202.94 Thousand | 3.49 Million | 1.08 Million | 1.71 Million | 512.61 Thousand |
Accumulated other comprehensive income | 5.87 Million | 5.62 Million | 5.43 Million | 7.33 Million | - | - |
Common Stock Equity | 12.79 Million | 12.56 Million | 12.35 Million | 7.86 Million | 6.78 Million | 5.07 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 8.64 Million | 10.15 Million | 6.06 Million | 3.87 Million | 3.55 Million | 1.57 Million |
Total Debt | 627.89 Thousand | 875.81 Thousand | 1.14 Million | 7.83 Million | 7.48 Million | 8.62 Million |
Net Debt | -2.95 Million | -2.14 Million | -7.82 Million | 6.66 Million | 4.04 Million | 6.56 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 25.22 Million | 24.76 Million | 24.76 Million | 24.76 Million | 24.83 Million | 24.83 Million |
Total Current Assets | - | 13.54 Million | 13.54 Million | 13.54 Million | 13.71 Million | 13.71 Million |
Cash And Short Term Investments | 1.97 Million | 3.8 Million | 3.8 Million | 3.8 Million | 2.73 Million | 2.73 Million |
Cash and Cash Equivalents | 1.77 Million | 3.58 Million | 3.58 Million | 3.58 Million | 1.83 Million | 1.83 Million |
Short Term Investments | 199.74 Thousand | 226.77 Thousand | 226.77 Thousand | 226.77 Thousand | 899.46 Thousand | 899.46 Thousand |
Net Receivables | 11.88 Million | 9.51 Million | 9.51 Million | 8.31 Million | 10.72 Million | 9.61 Million |
Inventory | - | 35.76 Thousand | 35.76 Thousand | 35.76 Thousand | 30.81 Thousand | 30.81 Thousand |
Other Current Assets | -13.85 Million | -13.36 Million | -13.36 Million | 1.39 Million | -13.49 Million | 1.33 Million |
Total Non-Current Assets | - | 11.21 Million | 11.21 Million | 11.21 Million | 11.11 Million | 11.11 Million |
Net PPE | 330.87 Thousand | 303.31 Thousand | 303.31 Thousand | 303.31 Thousand | 290.22 Thousand | 290.22 Thousand |
Good Will And Intangible Assets | 2.47 Million | 2.49 Million | 2.49 Million | 2.49 Million | 2.5 Million | 2.5 Million |
Good Will | - | 2.23 Million | 2.23 Million | 2.23 Million | 2.23 Million | 2.23 Million |
Intangible Assets | - | 258.06 Thousand | 258.06 Thousand | 258.06 Thousand | 273.86 Thousand | 273.86 Thousand |
Long-Term Investments | - | 8.41 Million | 8.41 Million | 7.7 Million | 7.42 Million | 7.61 Million |
Tax Assets | - | -184.4 Thousand | -184.4 Thousand | - | - | - |
Other Non Current Assets | -2.8 Million | 184.4 Thousand | 184.4 Thousand | 710.54 Thousand | 899.46 Thousand | 710.06 Thousand |
Other Assets | 25.22 Million | - | - | - | - | - |
Total Liabilities | 12.14 Million | 11.72 Million | 11.72 Million | 11.72 Million | 11.44 Million | 11.44 Million |
Total Current Liabilities | - | 11.33 Million | 11.33 Million | 11.33 Million | 10.91 Million | 10.91 Million |
Account Payables | - | 5.59 Million | 5.59 Million | 5.59 Million | 5.15 Million | 5.15 Million |
Tax Payables | - | - | - | - | 4.66 Million | - |
Short Term Debt | 751.12 Thousand | 250.67 Thousand | 250.67 Thousand | 250.67 Thousand | 249.61 Thousand | 249.8 Thousand |
Deferred Revenue | - | 66.44 Thousand | 66.44 Thousand | - | 605.63 Thousand | - |
Other Current Liabilities | -751.12 Thousand | 5.42 Million | 5.42 Million | 5.48 Million | 4.9 Million | 5.5 Million |
Total Non Current Liabilities | - | 397.12 Thousand | 397.12 Thousand | 397.12 Thousand | 528.78 Thousand | 528.78 Thousand |
Long-Term Debt | 251.16 Thousand | 377.22 Thousand | 377.22 Thousand | 377.22 Thousand | 501.55 Thousand | 501.55 Thousand |
Deferred Revenue Non Current | 869.92 Thousand | 66.44 Thousand | 66.44 Thousand | - | 605.63 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.12 Million | 11.03 Million | 11.03 Million | 19.9 Thousand | 27.23 Thousand | 27.23 Thousand |
Other Liabilities | 12.14 Million | - | - | - | - | - |
Total Equity | 13.07 Million | 13.03 Million | 13.03 Million | 13.03 Million | 13.39 Million | 13.39 Million |
Stock Holders Equity | 12.84 Million | 12.79 Million | 12.79 Million | 12.79 Million | 13 Million | 13 Million |
Common Stock | 594.25 Thousand | 594.25 Thousand | 594.25 Thousand | 594.25 Thousand | 594.25 Thousand | 594.25 Thousand |
Retained Earnings | - | 263.56 Thousand | 263.56 Thousand | 263.56 Thousand | 464.22 Thousand | 464.22 Thousand |
Accumulated other comprehensive income | 5.92 Million | 5.87 Million | 5.87 Million | 5.61 Million | 6.07 Million | 5.61 Million |
Common Stock Equity | 12.84 Million | 12.79 Million | 12.79 Million | 12.79 Million | 13 Million | 13 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 199.74 Thousand | 8.64 Million | 8.64 Million | 7.93 Million | 8.32 Million | 8.51 Million |
Total Debt | 1 Million | 627.89 Thousand | 627.89 Thousand | 627.89 Thousand | 751.16 Thousand | 751.35 Thousand |
Net Debt | -768.55 Thousand | -2.95 Million | -2.95 Million | -2.95 Million | -1.08 Million | -1.08 Million |
JET2
WGMCF
CUII
HUIZ
ADYEY
688628