EUR 0.16
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 3.01 Million | 4.28 Million | 6.57 Million | 6.43 Million | 1.77 Million |
Cost of Revenue | 3.7 Million | -617 Thousand | -1.46 Million | 822 Thousand | -835 Thousand |
Gross Profit | -688 Thousand | 4.9 Million | 8.04 Million | 5.61 Million | 2.6 Million |
Operating Expenses | 7.4 Million | 17.27 Million | 17.54 Million | 12.92 Million | 10.01 Million |
Selling, General and Administrative Expenses | 853 Thousand | 923 Thousand | 4.64 Million | -1.03 Million | -862 Thousand |
Research and Development Expenses | - | 7.11 Million | 1.56 Million | 2.99 Million | 2.47 Million |
Other Expenses | 6.55 Million | 16.34 Million | 17.54 Million | 12.92 Million | 10.01 Million |
Cost and Expenses | 11.1 Million | 16.65 Million | 16.08 Million | 13.74 Million | 9.17 Million |
Operating Income | -8.09 Million | -12.37 Million | -9.5 Million | -7.31 Million | -7.4 Million |
Interest Expense | 107 Thousand | 83 Thousand | 123 Thousand | 160 Thousand | 184 Thousand |
Income Tax Expense | 30 Thousand | 559 Thousand | 42 Thousand | -196 Thousand | 3000.00 |
Earnings before Tax | -8.04 Million | -20.82 Million | -9.79 Million | -7.6 Million | -7.58 Million |
Net Income | -8.03 Million | -21.38 Million | -9.83 Million | -7.41 Million | -7.58 Million |
Earnings Per Share Basic | -0.22 | -1.08 | -0.50 | -0.34 | -0.34 |
Earnings Per Share Diluted | -0.22 | -1.08 | -0.50 | -0.34 | -0.34 |
Weighted Average Shares Outstanding | 36.9 Million | 19.86 Million | 19.86 Million | 22.12 Million | 22.12 Million |
Weighted Average Shares Outstanding (Diluted) | 36.9 Million | 19.86 Million | 19.86 Million | 22.12 Million | 22.12 Million |
Gross Margin | -0.23 | 1.14 | 1.22 | 0.87 | 1.47 |
EBIT Margin | -2.28 | -2.40 | -0.99 | -0.77 | -3.18 |
Profit Margin | -2.67 | -4.99 | -1.50 | -1.15 | -4.29 |
EBITDA | -6.86 Million | -10.27 Million | -6.52 Million | -4.92 Million | -5.62 Million |
Earnings Before Tax Margin | -2.69 | -2.89 | -1.45 | -1.14 | -4.18 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 674.5 Thousand | 3.01 Million | 1.66 Million | 832 Thousand | 832 Thousand | 2.16 Million |
Cost of Revenue | 927 Thousand | 8.4 Million | 5.84 Million | 927 Thousand | 927 Thousand | 14.92 Million |
Gross Profit | -252.5 Thousand | -5.39 Million | -4.17 Million | -95 Thousand | -95 Thousand | -12.76 Million |
Operating Expenses | 3.61 Million | 11.1 Million | 114 Thousand | 1.93 Million | 1.93 Million | 240 Thousand |
Selling, General and Administrative Expenses | 1.51 Million | - | 1.55 Million | 1.7 Million | 1.7 Million | 2.12 Million |
Research and Development Expenses | - | - | - | - | - | 3.55 Million |
Other Expenses | -71 Thousand | -185 Thousand | -114 Thousand | -114 Thousand | - | -240 Thousand |
Cost and Expenses | 4.54 Million | 11.1 Million | 5.95 Million | 2.86 Million | 2.86 Million | 15.16 Million |
Operating Income | -2.01 Million | -8.09 Million | -4.29 Million | -2.02 Million | -2.02 Million | -13 Million |
Interest Expense | - | 99 Thousand | - | - | - | 99 Thousand |
Income Tax Expense | 8000.00 | 29 Thousand | 13 Thousand | 6500.00 | 6500.00 | -84 Thousand |
Earnings before Tax | -1.97 Million | -8.04 Million | -4.1 Million | -2.05 Million | -2.05 Million | -12.91 Million |
Net Income | -1.99 Million | -8.07 Million | -4.07 Million | -2.03 Million | -2.03 Million | -12.92 Million |
Earnings Per Share Basic | -0.04 | - | -0.08 | -0.05 | -0.09 | -0.58 |
Earnings Per Share Diluted | -0.04 | - | -0.08 | -0.05 | -0.09 | -0.58 |
Weighted Average Shares Outstanding | 53.22 Million | 36.9 Million | 53.22 Million | 37.84 Million | 22.45 Million | 22.45 Million |
Weighted Average Shares Outstanding (Diluted) | 53.22 Million | 36.9 Million | 53.22 Million | 37.84 Million | 22.45 Million | 22.45 Million |
Gross Margin | -0.37 | -1.79 | -2.51 | -0.11 | -0.11 | -5.91 |
EBIT Margin | -2.16 | - | -2.23 | -2.09 | -2.09 | -2.22 |
Profit Margin | -2.96 | -2.68 | -2.45 | -2.45 | -2.45 | -5.98 |
EBITDA | -1.45 Million | - | -3.71 Million | -1.73 Million | -1.73 Million | -4.78 Million |
Earnings Before Tax Margin | -2.99 | -2.69 | -2.58 | -2.44 | -2.44 | -6.02 |
RBMNF
002065
GENSF
JNNDF
000557
000823