EUR 0.16
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 12.75 Million | 13.64 Million | 38.22 Million | 17.55 Million | 11.75 Million | 13.56 Million |
Total Current Assets | 11.12 Million | 11.59 Million | 26.32 Million | 9.53 Million | 4.87 Million | 8.18 Million |
Cash And Short Term Investments | 9.39 Million | 8.6 Million | 20.64 Million | 2.36 Million | 2.34 Million | 3.92 Million |
Cash and Cash Equivalents | 9.39 Million | 8.6 Million | 20.64 Million | 2.36 Million | 2.34 Million | 3.92 Million |
Short Term Investments | -107 Thousand | 114.99 Thousand | 163.99 Thousand | - | - | - |
Net Receivables | 913 Thousand | 1.92 Million | 3.69 Million | 4.31 Million | 1.48 Million | 2.45 Million |
Inventory | 495 Thousand | 926 Thousand | 1.68 Million | 1.66 Million | 957 Thousand | 1.72 Million |
Other Current Assets | 329 Thousand | 142 Thousand | 302 Thousand | 1.19 Million | 91 Thousand | 78 Thousand |
Total Non-Current Assets | 1.62 Million | 2.05 Million | 11.9 Million | 8.01 Million | 6.87 Million | 5.38 Million |
Net PPE | 1.39 Million | 1.75 Million | 4.27 Million | 1.94 Million | 1.83 Million | 1.63 Million |
Good Will And Intangible Assets | 17 Thousand | 28 Thousand | 6.86 Million | 5.46 Million | 4.77 Million | 3.55 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 17 Thousand | 28 Thousand | 6.86 Million | 5.46 Million | 4.77 Million | 3.55 Million |
Long-Term Investments | 111 Thousand | 4000.00 | 4000.00 | 108 Thousand | 83 Thousand | - |
Tax Assets | 51 Thousand | 56 Thousand | 598 Thousand | 504 Thousand | 179 Thousand | 121 Thousand |
Other Non Current Assets | 52 Thousand | 212.99 Thousand | 163.99 Thousand | -2000.00 | -1000.00 | 76 Thousand |
Other Assets | - | - | - | - | - | -1000.00 |
Total Liabilities | 6.96 Million | 7.85 Million | 11.32 Million | 11.51 Million | 7.9 Million | 10.71 Million |
Total Current Liabilities | 4.11 Million | 4.48 Million | 9.16 Million | 8.26 Million | 4.06 Million | 7.09 Million |
Account Payables | 807 Thousand | 752 Thousand | 1.94 Million | 974 Thousand | 460 Thousand | 466 Thousand |
Tax Payables | 91 Thousand | 126 Thousand | 980 Thousand | 507 Thousand | 249 Thousand | 247 Thousand |
Short Term Debt | 1.22 Million | 1.27 Million | 2.73 Million | 2.89 Million | 2.02 Million | 5.42 Million |
Deferred Revenue | 1.3 Million | 1.45 Million | 2.13 Million | 3.64 Million | 1 Million | 697 Thousand |
Other Current Liabilities | 766 Thousand | 1 Million | 2.35 Million | 751 Thousand | 582 Thousand | 504 Thousand |
Total Non Current Liabilities | 2.85 Million | 3.36 Million | 2.16 Million | 3.24 Million | 3.83 Million | 3.62 Million |
Long-Term Debt | 2.15 Million | 3.25 Million | 1.97 Million | 3.07 Million | 3.61 Million | 3.56 Million |
Deferred Revenue Non Current | 573.99 Thousand | - | 185 Thousand | 171 Thousand | 104 Thousand | 55 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 131 Thousand | 110 Thousand | 1000.00 | -1000.00 | 111 Thousand | -1000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.78 Million | 5.79 Million | 26.9 Million | 6.03 Million | 3.85 Million | 2.85 Million |
Stock Holders Equity | 5.7 Million | 5.67 Million | 27.29 Million | 6.78 Million | 4.47 Million | 3.52 Million |
Common Stock | 7.68 Million | 3.2 Million | 3.2 Million | 6.24 Million | 5.42 Million | 5.42 Million |
Retained Earnings | -39.52 Million | -31.75 Million | -10.14 Million | 500 Thousand | -1 Million | -1.89 Million |
Accumulated other comprehensive income | 47 Thousand | 69 Thousand | 67 Thousand | 39 Thousand | 64 Thousand | - |
Common Stock Equity | 5.7 Million | 5.67 Million | 27.29 Million | 6.78 Million | 4.47 Million | 3.52 Million |
Capital Lease Obligation | 574 Thousand | 1.02 Million | 2.07 Million | 1.12 Million | 1.25 Million | 953 Thousand |
Total Investments | 4000.00 | 119 Thousand | 168 Thousand | 108 Thousand | 83 Thousand | 76 Thousand |
Total Debt | 3.95 Million | 4.53 Million | 4.7 Million | 5.97 Million | 5.63 Million | 8.99 Million |
Net Debt | -5.43 Million | -4.07 Million | -15.94 Million | 3.6 Million | 3.29 Million | 5.07 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 12.75 Million | 12.75 Million | 16.79 Million | 16.79 Million | 16.79 Million | 13.64 Million |
Total Current Assets | 11.12 Million | 11.12 Million | 15.32 Million | 15.32 Million | 15.32 Million | 11.59 Million |
Cash And Short Term Investments | 9.39 Million | 9.39 Million | 12.64 Million | 12.64 Million | 12.64 Million | 8.6 Million |
Cash and Cash Equivalents | 9.39 Million | 9.39 Million | 12.64 Million | 12.64 Million | 12.64 Million | 8.6 Million |
Short Term Investments | -107 Thousand | -107 Thousand | 25.28 Million | -167 Thousand | - | 114.99 Thousand |
Net Receivables | 913 Thousand | 913 Thousand | 1.22 Million | 1.82 Million | 763 Thousand | 1.92 Million |
Inventory | 495 Thousand | 495 Thousand | 746 Thousand | 747 Thousand | 746 Thousand | 926 Thousand |
Other Current Assets | 329 Thousand | 329 Thousand | 713 Thousand | 110 Thousand | 1.17 Million | 142 Thousand |
Total Non-Current Assets | 1.62 Million | 1.62 Million | 1.46 Million | 1.46 Million | 1.46 Million | 2.05 Million |
Net PPE | 1.39 Million | 1.39 Million | 757 Thousand | 1.23 Million | 757 Thousand | 1.75 Million |
Good Will And Intangible Assets | 17 Thousand | 17 Thousand | 16 Thousand | 3000.00 | 484 Thousand | 28 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 17 Thousand | 17 Thousand | 16 Thousand | 3000.00 | 484 Thousand | 28 Thousand |
Long-Term Investments | 111 Thousand | 111 Thousand | 111 Thousand | 171 Thousand | 170 Thousand | 4000.00 |
Tax Assets | 51 Thousand | 51 Thousand | 58 Thousand | 58 Thousand | - | 56 Thousand |
Other Non Current Assets | 52 Thousand | 52 Thousand | 526 Thousand | -2000.00 | 57 Thousand | 212.99 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.96 Million | 6.96 Million | 7.15 Million | 7.15 Million | 7.15 Million | 7.85 Million |
Total Current Liabilities | 4.11 Million | 4.11 Million | 4.39 Million | 4.39 Million | 4.39 Million | 4.48 Million |
Account Payables | 807 Thousand | 807 Thousand | 796 Thousand | 796 Thousand | 796 Thousand | 752 Thousand |
Tax Payables | 91 Thousand | 91 Thousand | 1000.00 | 98 Thousand | - | 126 Thousand |
Short Term Debt | 1.22 Million | 1.22 Million | 1.25 Million | 1.25 Million | 690 Thousand | 1.27 Million |
Deferred Revenue | 1.3 Million | 1.3 Million | 1.38 Million | 2.34 Million | - | 1.45 Million |
Other Current Liabilities | 766 Thousand | 766 Thousand | 956 Thousand | -1000.00 | 2.9 Million | 1 Million |
Total Non Current Liabilities | 2.85 Million | 2.85 Million | 2.76 Million | 2.76 Million | 2.76 Million | 3.36 Million |
Long-Term Debt | 2.15 Million | 2.15 Million | 2.44 Million | 2.64 Million | 2.64 Million | 3.25 Million |
Deferred Revenue Non Current | 573.99 Thousand | 573.99 Thousand | 200.99 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 131 Thousand | 131 Thousand | 119 Thousand | 119 Thousand | 120 Thousand | 110 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.78 Million | 5.78 Million | 9.63 Million | 9.63 Million | 9.63 Million | 5.79 Million |
Stock Holders Equity | 5.7 Million | 5.7 Million | 9.56 Million | 9.56 Million | 9.55 Million | 5.67 Million |
Common Stock | 7.68 Million | 7.68 Million | 7.68 Million | 7.68 Million | 7.68 Million | 3.2 Million |
Retained Earnings | -39.52 Million | -39.52 Million | -35.68 Million | -35.68 Million | -35.68 Million | -31.75 Million |
Accumulated other comprehensive income | 47 Thousand | 47 Thousand | 51 Thousand | 51 Thousand | 51 Thousand | 69 Thousand |
Common Stock Equity | 5.7 Million | 5.7 Million | 9.56 Million | 9.56 Million | 9.55 Million | 5.67 Million |
Capital Lease Obligation | 574 Thousand | 574 Thousand | 201 Thousand | 763 Thousand | 763 Thousand | 1.02 Million |
Total Investments | 4000.00 | 4000.00 | 111 Thousand | 4000.00 | 170 Thousand | 119 Thousand |
Total Debt | 3.95 Million | 3.95 Million | 3.89 Million | 3.89 Million | 3.33 Million | 4.53 Million |
Net Debt | -5.43 Million | -5.43 Million | -8.74 Million | -8.74 Million | -9.3 Million | -4.07 Million |
RBMNF
002065
GENSF
JNNDF
000557
000823