EUR 2.13
(-1.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 70.42 Million | 84.82 Million | 93.14 Million | 35.88 Million | 15.95 Million | 19.45 Million |
Total Current Assets | 50.94 Million | 63.82 Million | 68.9 Million | 10.3 Million | 2.43 Million | 4.76 Million |
Cash And Short Term Investments | 49.55 Million | 62.4 Million | 67.35 Million | 9.5 Million | 1.79 Million | 2.27 Million |
Cash and Cash Equivalents | 49.55 Million | 62.33 Million | 67.12 Million | 9.5 Million | 1.79 Million | 2.27 Million |
Short Term Investments | 99 Thousand | 71 Thousand | 230 Thousand | -28 Thousand | -12 Thousand | - |
Net Receivables | 601 Thousand | 884 Thousand | 1.09 Million | 328 Thousand | 146 Thousand | - |
Inventory | - | 456 Thousand | 302 Thousand | 29 Thousand | 9000.00 | - |
Other Current Assets | 788 Thousand | 79 Thousand | 147 Thousand | 441 Thousand | 485 Thousand | 2.03 Million |
Total Non-Current Assets | 19.47 Million | 20.99 Million | 24.24 Million | 25.58 Million | 13.52 Million | 14.68 Million |
Net PPE | 779 Thousand | 803 Thousand | 284 Thousand | 389 Thousand | 207 Thousand | 304 Thousand |
Good Will And Intangible Assets | 3.33 Million | 3.62 Million | 3.76 Million | 3.96 Million | 3.96 Million | 4.03 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.33 Million | 3.62 Million | 3.76 Million | 3.96 Million | 3.96 Million | 4.03 Million |
Long-Term Investments | 15.36 Million | 16.44 Million | 19.94 Million | 21.22 Million | 9.35 Million | - |
Tax Assets | -3.33 Million | 133 Thousand | 258 Thousand | -21.22 Million | -9.35 Million | - |
Other Non Current Assets | 3.33 Million | -1000.00 | 3000.00 | 21.22 Million | 9.35 Million | 10.34 Million |
Other Assets | - | 1000.00 | - | - | - | - |
Total Liabilities | 7.66 Million | 13.84 Million | 15.29 Million | 16.31 Million | 10.44 Million | 12.26 Million |
Total Current Liabilities | 4.41 Million | 7.95 Million | 3.57 Million | 5.6 Million | 2.15 Million | 3.59 Million |
Account Payables | 388 Thousand | 520 Thousand | 513 Thousand | 146 Thousand | 58 Thousand | 396 Thousand |
Tax Payables | 85 Thousand | 147 Thousand | 133 Thousand | 111 Thousand | 72 Thousand | 1.5 Million |
Short Term Debt | 1.61 Million | 5.05 Million | 950 Thousand | 3.57 Million | 526 Thousand | 384 Thousand |
Deferred Revenue | 1.32 Million | 1.46 Million | 1.4 Million | 1.33 Million | 1.25 Million | 2.64 Million |
Other Current Liabilities | 1.09 Million | 918 Thousand | 708 Thousand | 545 Thousand | 319 Thousand | 170 Thousand |
Total Non Current Liabilities | 3.25 Million | 5.88 Million | 11.71 Million | 10.71 Million | 8.28 Million | 8.67 Million |
Long-Term Debt | 2.95 Million | 3.48 Million | 7.99 Million | 5.82 Million | 2.35 Million | 1.81 Million |
Deferred Revenue Non Current | 962 Thousand | 2.31 Million | 3.63 Million | 4.82 Million | 5.9 Million | 6.84 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 75 Thousand | 4000.00 | 1000.00 | 64 Thousand | 30 Thousand | 16 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 61.79 Million | 70.97 Million | 77.85 Million | 19.57 Million | 5.51 Million | 7.18 Million |
Stock Holders Equity | 61.79 Million | 70.97 Million | 77.85 Million | 19.57 Million | 5.51 Million | 7.18 Million |
Common Stock | 520 Thousand | 517 Thousand | 515 Thousand | 350 Thousand | 195 Thousand | 194 Thousand |
Retained Earnings | -19.3 Million | -15.02 Million | -6.74 Million | -4.27 Million | -2.78 Million | -506 Thousand |
Accumulated other comprehensive income | -4.67 Million | 399 Thousand | -986 Thousand | -112 Thousand | 110 Thousand | - |
Common Stock Equity | 61.79 Million | 70.97 Million | 77.85 Million | 19.57 Million | 5.51 Million | 7.18 Million |
Capital Lease Obligation | 224 Thousand | 411 Thousand | 145 Thousand | 265 Thousand | 88 Thousand | 231 Thousand |
Total Investments | 15.36 Million | 16.51 Million | 20.17 Million | 21.2 Million | 9.34 Million | 10.34 Million |
Total Debt | 4.78 Million | 8.53 Million | 8.94 Million | 9.39 Million | 2.88 Million | 2.19 Million |
Net Debt | -44.77 Million | -53.79 Million | -58.17 Million | -109 Thousand | 1.09 Million | -72 Thousand |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 63.91 Million | 70.42 Million | 70.42 Million | 70.42 Million | 76.38 Million | 76.38 Million |
Total Current Assets | 47.24 Million | 50.94 Million | 50.94 Million | 50.94 Million | 54.54 Million | 54.54 Million |
Cash And Short Term Investments | 43.4 Million | 49.55 Million | 49.55 Million | 49.65 Million | 53.01 Million | 53.01 Million |
Cash and Cash Equivalents | 43.4 Million | 49.55 Million | 49.55 Million | 49.55 Million | 52.65 Million | 52.65 Million |
Short Term Investments | - | 99 Thousand | 99 Thousand | 99 Thousand | 361 Thousand | 361 Thousand |
Net Receivables | 1.11 Million | 601 Thousand | 601 Thousand | 466 Thousand | 1.32 Million | 1.23 Million |
Inventory | 82 Thousand | - | - | - | 161 Thousand | - |
Other Current Assets | 2.64 Million | 788 Thousand | 788 Thousand | 824 Thousand | 49 Thousand | 298 Thousand |
Total Non-Current Assets | 16.67 Million | 19.47 Million | 19.47 Million | 19.47 Million | 21.83 Million | 21.83 Million |
Net PPE | 613 Thousand | 779 Thousand | 779 Thousand | 779 Thousand | 713 Thousand | 712 Thousand |
Good Will And Intangible Assets | 3.14 Million | 3.33 Million | 3.33 Million | 2.29 Million | 3.49 Million | 2.51 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 3.14 Million | 3.33 Million | 3.33 Million | 2.29 Million | 3.49 Million | 2.51 Million |
Long-Term Investments | 12.91 Million | 15.36 Million | 15.36 Million | 15.3 Million | 16.09 Million | 17.62 Million |
Tax Assets | - | -3.33 Million | -3.33 Million | - | 1.53 Million | - |
Other Non Current Assets | - | 3.33 Million | 3.33 Million | 1.1 Million | -1000.00 | 981 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.17 Million | 7.66 Million | 7.66 Million | 8.62 Million | 10.46 Million | 10.46 Million |
Total Current Liabilities | 3.7 Million | 4.41 Million | 4.41 Million | 4.41 Million | 5.1 Million | 5.1 Million |
Account Payables | 282 Thousand | 388 Thousand | 388 Thousand | 388 Thousand | 488 Thousand | 488 Thousand |
Tax Payables | - | 85 Thousand | 85 Thousand | - | 404 Thousand | - |
Short Term Debt | 1.58 Million | 1.61 Million | 1.61 Million | 1.4 Million | 1.59 Million | 1.44 Million |
Deferred Revenue | 637 Thousand | 1.32 Million | 1.32 Million | - | 1.77 Million | - |
Other Current Liabilities | 1.2 Million | 1.09 Million | 1.09 Million | 2.62 Million | 1.24 Million | 3.17 Million |
Total Non Current Liabilities | 2.46 Million | 3.25 Million | 3.25 Million | 4.21 Million | 5.35 Million | 5.35 Million |
Long-Term Debt | 2.26 Million | 2.95 Million | 2.95 Million | 3.17 Million | 3.64 Million | 3.64 Million |
Deferred Revenue Non Current | - | 962 Thousand | 962 Thousand | - | 1.64 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 196 Thousand | 75 Thousand | 75 Thousand | 1.03 Million | -1000.00 | 1.71 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 56.73 Million | 61.79 Million | 61.79 Million | 61.79 Million | 65.92 Million | 65.92 Million |
Stock Holders Equity | 56.73 Million | 61.79 Million | 61.79 Million | 61.79 Million | 65.92 Million | 65.92 Million |
Common Stock | 522 Thousand | 520 Thousand | 520 Thousand | 520 Thousand | 519 Thousand | 519 Thousand |
Retained Earnings | -19.36 Million | -19.3 Million | -19.3 Million | -19.3 Million | -14.84 Million | -14.84 Million |
Accumulated other comprehensive income | -9.81 Million | -4.67 Million | -4.67 Million | -4.67 Million | -4.93 Million | -4.93 Million |
Common Stock Equity | 56.73 Million | 61.79 Million | 61.79 Million | 61.79 Million | 65.92 Million | 65.92 Million |
Capital Lease Obligation | - | 224 Thousand | 224 Thousand | 432 Thousand | 345 Thousand | 345 Thousand |
Total Investments | 12.91 Million | 15.36 Million | 15.36 Million | 15.4 Million | 16.45 Million | 17.98 Million |
Total Debt | 3.85 Million | 4.78 Million | 4.78 Million | 4.57 Million | 5.23 Million | 5.08 Million |
Net Debt | -39.54 Million | -44.77 Million | -44.77 Million | -44.98 Million | -47.41 Million | -47.56 Million |
EDR
600956
5406
VHC
BEC
3665