EUR 72.2
(-0.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.51 Billion | 13.51 Billion | 12.3 Billion | 10.71 Billion | 10.97 Billion | 10.11 Billion |
Total Current Assets | 4.85 Billion | 4.76 Billion | 5.38 Billion | 4.06 Billion | 4.01 Billion | 4.08 Billion |
Cash And Short Term Investments | 2.07 Billion | 1.59 Billion | 2.28 Billion | 1.62 Billion | 1.42 Billion | 1.44 Billion |
Cash and Cash Equivalents | 2.04 Billion | 1.59 Billion | 2.28 Billion | 1.58 Billion | 1.4 Billion | 1.44 Billion |
Short Term Investments | 32 Million | 57 Million | 109 Million | 40 Million | 17 Million | 7 Million |
Net Receivables | 1.57 Billion | 1.6 Billion | 1.81 Billion | 1.32 Billion | 1.45 Billion | 1.24 Billion |
Inventory | 1.2 Billion | 1.39 Billion | 1.28 Billion | 881 Million | 1.01 Billion | 1.13 Billion |
Other Current Assets | 344 Million | 109 Million | -1 Million | 229 Million | 128 Million | 1.5 Billion |
Total Non-Current Assets | 9.65 Billion | 8.74 Billion | 6.91 Billion | 6.64 Billion | 6.96 Billion | 6.02 Billion |
Net PPE | 3.73 Billion | 3.42 Billion | 3.03 Billion | 2.82 Billion | 3.02 Billion | 2.62 Billion |
Good Will And Intangible Assets | 5.45 Billion | 4.83 Billion | 3.44 Billion | 3.36 Billion | 3.39 Billion | 2.87 Billion |
Good Will | 3.04 Billion | 2.65 Billion | 1.92 Billion | 1.93 Billion | 1.91 Billion | 1.61 Billion |
Intangible Assets | 2.41 Billion | 2.17 Billion | 1.51 Billion | 1.43 Billion | 1.47 Billion | 1.25 Billion |
Long-Term Investments | 65 Million | 141 Million | -28 Million | 46 Million | 69 Million | 64 Million |
Tax Assets | 157 Million | 166 Million | 144 Million | 159 Million | 216 Million | 209 Million |
Other Non Current Assets | 251 Million | 180 Million | 327 Million | 249 Million | 257 Million | 250 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.76 Billion | 6.17 Billion | 5.95 Billion | 5.47 Billion | 5.65 Billion | 5.08 Billion |
Total Current Liabilities | 2.07 Billion | 2.41 Billion | 1.99 Billion | 1.58 Billion | 2.02 Billion | 1.66 Billion |
Account Payables | 1.03 Billion | 1.14 Billion | 1.27 Billion | 987 Million | 905 Million | 1.03 Billion |
Tax Payables | 83 Million | 164 Million | 206 Million | 114 Million | 117 Million | 110 Million |
Short Term Debt | 541 Million | 698 Million | 82 Million | 134 Million | 661 Million | 201 Million |
Deferred Revenue | 83 Million | - | - | - | - | 110 Million |
Other Current Liabilities | 419 Million | 563 Million | 637 Million | 459 Million | 460 Million | 318 Million |
Total Non Current Liabilities | 5.68 Billion | 3.76 Billion | 3.95 Billion | 3.89 Billion | 3.62 Billion | 3.41 Billion |
Long-Term Debt | 4.43 Billion | 2.56 Billion | 2.68 Billion | 2.66 Billion | 2.37 Billion | 2.24 Billion |
Deferred Revenue Non Current | - | - | 838 Million | 900 Million | 899 Million | 879 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 813 Million | 840 Million | 98 Million | 13 Million | 17 Million | 24 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.75 Billion | 7.33 Billion | 6.35 Billion | 5.23 Billion | 5.32 Billion | 5.02 Billion |
Stock Holders Equity | 6.5 Billion | 7.3 Billion | 6.3 Billion | 5.18 Billion | 5.27 Billion | 4.97 Billion |
Common Stock | 750 Million | 750 Million | 767 Million | 767 Million | 766 Million | 766 Million |
Retained Earnings | 4.53 Billion | 4.45 Billion | 3.62 Billion | 2.48 Billion | 2.38 Billion | 2.14 Billion |
Accumulated other comprehensive income | 170 Million | 352 Million | 243 Million | -32 Million | 178 Million | 142 Million |
Common Stock Equity | 6.5 Billion | 7.3 Billion | 6.3 Billion | 5.18 Billion | 5.27 Billion | 4.97 Billion |
Capital Lease Obligation | 223 Million | 209 Million | 168 Million | 155 Million | 154 Million | - |
Total Investments | 97 Million | 76 Million | 81 Million | 86 Million | 86 Million | 71 Million |
Total Debt | 4.97 Billion | 3.25 Billion | 2.76 Billion | 2.79 Billion | 3.03 Billion | 2.44 Billion |
Net Debt | 2.93 Billion | 1.66 Billion | 477 Million | 1.21 Billion | 1.63 Billion | 1 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 15.09 Billion | 15.11 Billion | 14.51 Billion | 14.51 Billion | 13.66 Billion | 13.51 Billion |
Total Current Assets | 5.33 Billion | 5.43 Billion | 4.85 Billion | 4.85 Billion | 4.95 Billion | 4.87 Billion |
Cash And Short Term Investments | 2.1 Billion | 2.32 Billion | 2.07 Billion | 2.07 Billion | 1.91 Billion | 1.66 Billion |
Cash and Cash Equivalents | 2.09 Billion | 2.31 Billion | 2.04 Billion | 2.04 Billion | 1.9 Billion | 1.66 Billion |
Short Term Investments | 12 Million | 10 Million | 32 Million | 32 Million | 13 Million | 43 Million |
Net Receivables | 1.67 Billion | 1.78 Billion | 1.57 Billion | 1.57 Billion | 1.49 Billion | 1.57 Billion |
Inventory | 1.36 Billion | 1.32 Billion | 1.2 Billion | 1.2 Billion | 1.34 Billion | 1.37 Billion |
Other Current Assets | 191 Million | 325 Million | 344 Million | 344 Million | 198 Million | 218 Million |
Total Non-Current Assets | 9.75 Billion | 9.68 Billion | 9.65 Billion | 9.65 Billion | 8.71 Billion | 8.63 Billion |
Net PPE | 3.78 Billion | 3.74 Billion | 3.73 Billion | 3.73 Billion | 3.43 Billion | 3.36 Billion |
Good Will And Intangible Assets | 5.46 Billion | 5.46 Billion | 5.45 Billion | 5.45 Billion | 4.8 Billion | 4.78 Billion |
Good Will | 3.06 Billion | 3.04 Billion | 3.04 Billion | 3.04 Billion | 2.7 Billion | 2.67 Billion |
Intangible Assets | 2.4 Billion | 2.42 Billion | 2.41 Billion | 2.41 Billion | 2.09 Billion | 2.1 Billion |
Long-Term Investments | 66 Million | 55 Million | 65 Million | 65 Million | 55 Million | 70 Million |
Tax Assets | 151 Million | 154 Million | 157 Million | 157 Million | 165 Million | 163 Million |
Other Non Current Assets | 294 Million | 264 Million | 251 Million | 251 Million | 248 Million | 256 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.28 Billion | 7.13 Billion | 7.76 Billion | 7.76 Billion | 6.27 Billion | 6.34 Billion |
Total Current Liabilities | 2.87 Billion | 2.85 Billion | 2.07 Billion | 2.07 Billion | 2.2 Billion | 2.22 Billion |
Account Payables | 1.11 Billion | 1.06 Billion | 1.03 Billion | 1.03 Billion | 946 Million | 998 Million |
Tax Payables | 87 Million | 92 Million | 83 Million | 83 Million | 89 Million | 88 Million |
Short Term Debt | 1.22 Billion | 1.24 Billion | 541 Million | 541 Million | 664 Million | 660 Million |
Deferred Revenue | 87 Million | - | 83 Million | 83 Million | - | - |
Other Current Liabilities | 444 Million | 540 Million | 419 Million | 419 Million | 594 Million | 564 Million |
Total Non Current Liabilities | 5.41 Billion | 4.27 Billion | 5.68 Billion | 5.68 Billion | 4.07 Billion | 4.12 Billion |
Long-Term Debt | 3.97 Billion | 3.03 Billion | 4.43 Billion | 4.43 Billion | 2.95 Billion | 2.95 Billion |
Deferred Revenue Non Current | 164 Million | 383 Million | - | - | 357 Million | 389 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 824 Million | 411 Million | 813 Million | 813 Million | 415 Million | 429 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.8 Billion | 7.98 Billion | 6.75 Billion | 6.75 Billion | 7.39 Billion | 7.17 Billion |
Stock Holders Equity | 6.55 Billion | 7.73 Billion | 6.5 Billion | 6.5 Billion | 7.35 Billion | 7.13 Billion |
Common Stock | 750 Million | 750 Million | 750 Million | 750 Million | 750 Million | 750 Million |
Retained Earnings | 4.52 Billion | 4.61 Billion | 4.53 Billion | 4.53 Billion | 4.56 Billion | 4.44 Billion |
Accumulated other comprehensive income | 252 Million | 233 Million | 170 Million | 170 Million | 320 Million | 211 Million |
Common Stock Equity | 6.55 Billion | 7.73 Billion | 6.5 Billion | 6.5 Billion | 7.35 Billion | 7.13 Billion |
Capital Lease Obligation | 164 Million | - | 223 Million | 223 Million | - | 207 Million |
Total Investments | 78 Million | 65 Million | 97 Million | 97 Million | 68 Million | 70 Million |
Total Debt | 5.36 Billion | 4.27 Billion | 4.97 Billion | 4.97 Billion | 3.61 Billion | 3.61 Billion |
Net Debt | 3.27 Billion | 1.96 Billion | 2.93 Billion | 2.93 Billion | 1.71 Billion | 1.94 Billion |
BCOW
OWUV
0639
NRBO
HPIL
300130