EUR 111.3
(-0.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.49 Billion | 4.68 Billion | 2.77 Billion | 2.13 Billion | 4.7 Billion | 4 Billion |
Cost of Revenue | 2.68 Billion | 3 Billion | 2.25 Billion | 2.04 Billion | 2.87 Billion | 1.2 Billion |
Gross Profit | 2.81 Billion | 1.68 Billion | 520 Million | 96 Million | 1.83 Billion | 2.8 Billion |
Operating Expenses | 1.64 Billion | 735 Million | 601 Million | 598 Million | 882 Million | 1.71 Billion |
Selling, General and Administrative Expenses | 1.75 Billion | 565 Million | 420 Million | 368 Million | 590 Million | 80 Million |
Research and Development Expenses | - | - | - | - | 69 Million | 68 Million |
Other Expenses | 1.08 Billion | -170 Million | -181 Million | -230 Million | -292 Million | -253 Million |
Cost and Expenses | 4.33 Billion | 3.73 Billion | 2.85 Billion | 2.63 Billion | 3.75 Billion | 2.92 Billion |
Operating Income | 1.24 Billion | 951 Million | -81 Million | -502 Million | 948 Million | 1.03 Billion |
Interest Expense | 334 Million | 337 Million | 371 Million | 305 Million | 262 Million | 227 Million |
Income Tax Expense | 232 Million | 172 Million | 9 Million | -255 Million | 293 Million | 297 Million |
Earnings before Tax | 941 Million | 750 Million | -177 Million | -1.54 Billion | 785 Million | 889 Million |
Net Income | 631 Million | 516 Million | -248 Million | -1.16 Billion | 588 Million | 610 Million |
Earnings Per Share Basic | 6.39 | 5.22 | -2.51 | -11.81 | 5.94 | 6.16 |
Earnings Per Share Diluted | 6.40 | 5.22 | -2.51 | -11.81 | 5.94 | 6.16 |
Weighted Average Shares Outstanding | 98.74 Million | 98.92 Million | 98.94 Million | 98.94 Million | 98.95 Million | 98.95 Million |
Weighted Average Shares Outstanding (Diluted) | 98.65 Million | 98.92 Million | 98.94 Million | 98.94 Million | 98.95 Million | 98.95 Million |
Gross Margin | 0.51 | 0.36 | 0.19 | 0.04 | 0.39 | 0.70 |
EBIT Margin | 0.39 | 0.37 | 0.22 | 0.06 | 0.37 | 0.42 |
Profit Margin | 0.11 | 0.11 | -0.09 | -0.55 | 0.13 | 0.15 |
EBITDA | 2.13 Billion | 1.83 Billion | 873 Million | -615 Million | 1.8 Billion | 1.67 Billion |
Earnings Before Tax Margin | 0.23 | 0.20 | -0.03 | -0.23 | 0.20 | 0.26 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.88 Billion | 5.49 Billion | 2.95 Billion | 2.54 Billion | 4.68 Billion | 2.68 Billion |
Cost of Revenue | 1.13 Billion | 2.68 Billion | 1.84 Billion | 1.64 Billion | 3 Billion | 1.64 Billion |
Gross Profit | 1.75 Billion | 2.81 Billion | 1.1 Billion | 903 Million | 1.68 Billion | 1.03 Billion |
Operating Expenses | 1.03 Billion | 1.64 Billion | 492 Million | 468 Million | 735 Million | 427 Million |
Selling, General and Administrative Expenses | 70 Million | - | 432 Million | 314 Million | - | 353 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 34 Million | 103 Million | -60 Million | -154 Million | -170 Million | -74 Million |
Cost and Expenses | 2.16 Billion | 4.33 Billion | 2.33 Billion | 2.11 Billion | 3.73 Billion | 2.07 Billion |
Operating Income | 670 Million | 1.16 Billion | 611 Million | 435 Million | 951 Million | 609 Million |
Interest Expense | 447 Million | 1.11 Billion | 952 Million | 166 Million | 337 Million | 157 Million |
Income Tax Expense | 149 Million | 232 Million | 122 Million | 110 Million | 172 Million | 113 Million |
Earnings before Tax | 608 Million | 941 Million | 618 Million | 323 Million | 750 Million | 517 Million |
Net Income | 346 Million | 631 Million | 420 Million | 211 Million | 516 Million | 356 Million |
Earnings Per Share Basic | 3.51 | - | 4.26 | 2.14 | - | 3.60 |
Earnings Per Share Diluted | 3.51 | - | 4.26 | 2.14 | - | 3.60 |
Weighted Average Shares Outstanding | 98.7 Million | 98.65 Million | 98.65 Million | 98.66 Million | 98.92 Million | 98.91 Million |
Weighted Average Shares Outstanding (Diluted) | 98.7 Million | 98.65 Million | 98.65 Million | 98.66 Million | 98.92 Million | 98.91 Million |
Gross Margin | 0.61 | 0.51 | 0.37 | 0.35 | 0.36 | 0.39 |
EBIT Margin | 0.36 | - | 0.36 | 0.33 | - | 0.37 |
Profit Margin | 0.12 | 0.11 | 0.14 | 0.08 | 0.11 | 0.13 |
EBITDA | 1.02 Billion | - | 1.07 Billion | 832 Million | - | 985 Million |
Earnings Before Tax Margin | 0.23 | 0.21 | 0.21 | 0.17 | 0.20 | 0.23 |
MGA
RMRDF
1020
0829
WAFD
ZENITHEXPO