DKK 410.0
(-0.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 28.39 Billion | 27.98 Billion | 24.76 Billion | 20.51 Billion | 20.43 Billion |
Total Current Assets | 9.46 Billion | 9.24 Billion | 7.82 Billion | 6.91 Billion | 7.05 Billion |
Cash And Short Term Investments | 1.11 Billion | 1.04 Billion | 963 Million | 1.18 Billion | 711 Million |
Cash and Cash Equivalents | 1.11 Billion | 1.04 Billion | 963 Million | 1.18 Billion | 711 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 3.77 Billion | 3.6 Billion | 2.98 Billion | 2.55 Billion | 3.1 Billion |
Inventory | 3.62 Billion | 3.8 Billion | 2.99 Billion | 2.36 Billion | 2.61 Billion |
Other Current Assets | 947 Million | 792 Million | 880 Million | 814 Million | 619 Million |
Total Non-Current Assets | 18.92 Billion | 18.74 Billion | 16.94 Billion | 13.59 Billion | 13.38 Billion |
Net PPE | 12.32 Billion | 12.07 Billion | 10.18 Billion | 9.61 Billion | 10.21 Billion |
Good Will And Intangible Assets | 4.53 Billion | 4.69 Billion | 5.02 Billion | 2.55 Billion | 1.92 Billion |
Good Will | 1.97 Billion | 2 Billion | 2.02 Billion | 1.09 Billion | 965 Million |
Intangible Assets | 2.55 Billion | 2.69 Billion | 3 Billion | 1.45 Billion | 961 Million |
Long-Term Investments | 205 Million | 223 Million | 29 Million | 33 Million | 59 Million |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | 1.86 Billion | 1.74 Billion | 1.7 Billion | 1.4 Billion | 1.19 Billion |
Other Assets | - | - | - | - | - |
Total Liabilities | 14.04 Billion | 13.75 Billion | 12.56 Billion | 9.26 Billion | 8.95 Billion |
Total Current Liabilities | 7.26 Billion | 6.96 Billion | 5.67 Billion | 4.16 Billion | 4.73 Billion |
Account Payables | 1.61 Billion | 1.86 Billion | 1.49 Billion | 1.1 Billion | 1.11 Billion |
Tax Payables | - | - | - | - | - |
Short Term Debt | 3.08 Billion | 2.91 Billion | 2.13 Billion | 1.1 Billion | 1.38 Billion |
Deferred Revenue | 957 Million | - | - | - | - |
Other Current Liabilities | 1.6 Billion | 2.17 Billion | 2.04 Billion | 1.95 Billion | 2.23 Billion |
Total Non Current Liabilities | 6.77 Billion | 6.79 Billion | 6.88 Billion | 5.1 Billion | 4.22 Billion |
Long-Term Debt | 4.32 Billion | 3.9 Billion | 4.04 Billion | 3.63 Billion | 3.15 Billion |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 2.44 Billion | 2.88 Billion | 2.84 Billion | 1.47 Billion | 1.06 Billion |
Other Liabilities | - | - | - | - | - |
Total Equity | 14.35 Billion | 14.22 Billion | 12.2 Billion | 11.24 Billion | 11.48 Billion |
Stock Holders Equity | 13.97 Billion | 13.83 Billion | 11.82 Billion | 11.23 Billion | 11.46 Billion |
Common Stock | 562 Million | 562 Million | 564 Million | 570 Million | 582 Million |
Retained Earnings | 13.75 Billion | 13.06 Billion | 11.3 Billion | 11.26 Billion | 10.81 Billion |
Accumulated other comprehensive income | -339 Million | 213 Million | -40 Million | -600 Million | 76 Million |
Common Stock Equity | 13.97 Billion | 13.83 Billion | 11.82 Billion | 11.23 Billion | 11.46 Billion |
Capital Lease Obligation | 369 Million | 411 Million | 482 Million | 522 Million | 616 Million |
Total Investments | 205 Million | 223 Million | 29 Million | 33 Million | 59 Million |
Total Debt | 7.41 Billion | 6.82 Billion | 6.17 Billion | 4.73 Billion | 4.53 Billion |
Net Debt | 6.29 Billion | 5.78 Billion | 5.21 Billion | 3.55 Billion | 3.82 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 113.76 Billion | 113.77 Billion | 28.39 Billion | 28.39 Billion | 28.53 Billion | 28.22 Billion |
Total Current Assets | 13.48 Billion | 13.48 Billion | 9.46 Billion | 9.46 Billion | 9.44 Billion | 9.37 Billion |
Cash And Short Term Investments | 1.94 Billion | 1.94 Billion | 1.11 Billion | 1.11 Billion | 1.17 Billion | 1.04 Billion |
Cash and Cash Equivalents | 1.94 Billion | 1.94 Billion | 1.11 Billion | 1.11 Billion | 1.17 Billion | 1.04 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5.22 Billion | 5.22 Billion | 3.77 Billion | 3.77 Billion | 3.77 Billion | 3.76 Billion |
Inventory | 5.12 Billion | 5.12 Billion | 3.62 Billion | 3.62 Billion | 3.87 Billion | 3.96 Billion |
Other Current Assets | 1.18 Billion | 1.18 Billion | 947 Million | 947 Million | 616 Million | 598 Million |
Total Non-Current Assets | 100.28 Billion | 100.28 Billion | 18.92 Billion | 18.92 Billion | 19.09 Billion | 18.85 Billion |
Net PPE | 21.37 Billion | 21.38 Billion | 12.32 Billion | 12.32 Billion | 12.67 Billion | 12.33 Billion |
Good Will And Intangible Assets | 76.55 Billion | 76.55 Billion | 4.53 Billion | 4.53 Billion | 4.56 Billion | 4.56 Billion |
Good Will | 41.55 Billion | 41.55 Billion | 1.97 Billion | 1.97 Billion | 2.01 Billion | 1.99 Billion |
Intangible Assets | 35 Billion | 35 Billion | 2.55 Billion | 2.55 Billion | 2.55 Billion | 2.56 Billion |
Long-Term Investments | 191.69 Million | 191.7 Million | 205 Million | 205 Million | 211 Million | 219 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2.15 Billion | 2.15 Billion | 1.86 Billion | 1.86 Billion | 1.64 Billion | 1.73 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 31.68 Billion | 31.68 Billion | 14.04 Billion | 14.04 Billion | 13.64 Billion | 14.42 Billion |
Total Current Liabilities | 12.16 Billion | 12.16 Billion | 7.26 Billion | 7.26 Billion | 6.22 Billion | 6.83 Billion |
Account Payables | 2.57 Billion | 2.57 Billion | 1.61 Billion | 1.61 Billion | 1.46 Billion | 1.32 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 6.83 Billion | 6.83 Billion | 3.08 Billion | 3.08 Billion | 2.35 Billion | 3.15 Billion |
Deferred Revenue | - | - | - | 957 Million | - | - |
Other Current Liabilities | 2.74 Billion | 2.74 Billion | 2.56 Billion | 2.56 Billion | 2.4 Billion | 2.35 Billion |
Total Non Current Liabilities | 19.51 Billion | 19.51 Billion | 6.77 Billion | 6.77 Billion | 7.42 Billion | 7.59 Billion |
Long-Term Debt | 7.99 Billion | 8 Billion | 4.56 Billion | 4.32 Billion | 4.68 Billion | 4.84 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.51 Billion | 11.51 Billion | 2.21 Billion | 2.44 Billion | 2.74 Billion | 2.74 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 82.08 Billion | 82.09 Billion | 14.35 Billion | 14.35 Billion | 14.89 Billion | 13.79 Billion |
Stock Holders Equity | 82.07 Billion | 82.07 Billion | 13.97 Billion | 13.97 Billion | 14.48 Billion | 13.38 Billion |
Common Stock | 937.6 Million | 937.65 Million | 562 Million | 562 Million | 562 Million | 562 Million |
Retained Earnings | 81.3 Billion | 81.3 Billion | 13.75 Billion | 13.75 Billion | 13.81 Billion | 12.9 Billion |
Accumulated other comprehensive income | -163.35 Million | -163.36 Million | -339 Million | -339 Million | 109 Million | -76 Million |
Common Stock Equity | 82.07 Billion | 82.07 Billion | 13.97 Billion | 13.97 Billion | 14.48 Billion | 13.38 Billion |
Capital Lease Obligation | - | - | 369 Million | 369 Million | 374 Million | 394 Million |
Total Investments | 191.69 Million | 191.7 Million | 205 Million | 205 Million | 211 Million | 219 Million |
Total Debt | 14.83 Billion | 14.83 Billion | 7.64 Billion | 7.41 Billion | 7.03 Billion | 8 Billion |
Net Debt | 12.89 Billion | 12.89 Billion | 6.52 Billion | 6.29 Billion | 5.86 Billion | 6.95 Billion |
FFZY
MNSBP
4138
600156
0K7J
CCI