NOK 50.3
(1.51%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 36.73 Million | - | - |
Cost of Revenue | 9.14 Million | - | - |
Gross Profit | 27.59 Million | - | - |
Operating Expenses | 12.96 Million | 19.5 Million | 12.26 Million |
Selling, General and Administrative Expenses | 3.84 Million | 19.3 Million | 12.26 Million |
Research and Development Expenses | - | - | - |
Other Expenses | 9.11 Million | - | - |
Cost and Expenses | 22.11 Million | 19.5 Million | 12.26 Million |
Operating Income | 14.62 Million | -19.3 Million | -12.26 Million |
Interest Expense | - | - | - |
Income Tax Expense | - | - | - |
Earnings before Tax | 1.51 Million | -19.13 Million | -12.26 Million |
Net Income | 1.51 Million | -19.13 Million | -12.26 Million |
Earnings Per Share Basic | 0.04 | -0.60 | -0.70 |
Earnings Per Share Diluted | 0.04 | -0.60 | -0.67 |
Weighted Average Shares Outstanding | 38.64 Million | 32.15 Million | 17.4 Million |
Weighted Average Shares Outstanding (Diluted) | 38.64 Million | 32.15 Million | 18.31 Million |
Gross Margin | 0.75 | - | - |
EBIT Margin | 0.65 | - | - |
Profit Margin | 0.04 | - | - |
EBITDA | 23.74 Million | -2 Million | 10.87 Million |
Earnings Before Tax Margin | 0.40 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 31.2 Million | 255.73 Million | 186.13 Million | 373.22 Million | 109.55 Million | 72.25 Million |
Cost of Revenue | 5.95 Million | 57.06 Million | 38.79 Million | 92.91 Million | 33.56 Million | 20.68 Million |
Gross Profit | 25.24 Million | 198.67 Million | 147.33 Million | 280.3 Million | 75.98 Million | 51.57 Million |
Operating Expenses | 7.73 Million | 74.69 Million | 47.3 Million | 135.17 Million | 44.41 Million | 38.43 Million |
Selling, General and Administrative Expenses | 1.26 Million | 15.96 Million | 10.94 Million | - | 10.21 Million | 13.77 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.46 Million | - | - | - | - | - |
Cost and Expenses | 13.68 Million | 131.75 Million | 86.1 Million | 228.09 Million | 77.98 Million | 59.11 Million |
Operating Income | 17.51 Million | 123.81 Million | 100.02 Million | 148.59 Million | 31.73 Million | 16.71 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | - | - | - | - |
Earnings before Tax | 6.86 Million | 27.02 Million | 46.8 Million | 15.38 Million | -20.9 Million | -11.96 Million |
Net Income | 6.86 Million | 27.02 Million | 46.8 Million | 15.38 Million | -20.9 Million | -11.96 Million |
Earnings Per Share Basic | 0.16 | 0.62 | 1.13 | - | -0.51 | -0.32 |
Earnings Per Share Diluted | 0.16 | 0.62 | 1.13 | - | -0.51 | -0.30 |
Weighted Average Shares Outstanding | 43.9 Million | 43.9 Million | 41.39 Million | 38.64 Million | 40.78 Million | 37.16 Million |
Weighted Average Shares Outstanding (Diluted) | 43.91 Million | 43.9 Million | 41.39 Million | 38.64 Million | 40.78 Million | 40.12 Million |
Gross Margin | 0.81 | 0.78 | 0.79 | 0.75 | 0.69 | 0.71 |
EBIT Margin | 0.77 | 0.71 | 0.73 | - | 0.60 | 0.52 |
Profit Margin | 0.22 | 0.11 | 0.25 | 0.04 | -0.19 | -0.17 |
EBITDA | 23.98 Million | 182.7 Million | 136.39 Million | - | 65.76 Million | 37.8 Million |
Earnings Before Tax Margin | 0.56 | 0.48 | 0.54 | 0.40 | 0.29 | 0.23 |
1723
FSA
TAER
8080
2804
MSM