SEK 234.4
(1.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 81.11 Billion | 73.47 Billion | 57.89 Billion | 53.69 Billion | 50.74 Billion | 48.08 Billion |
Cost of Revenue | 69.78 Billion | 63.39 Billion | 48.94 Billion | 45.14 Billion | 42.79 Billion | 40.9 Billion |
Gross Profit | 11.32 Billion | 10.08 Billion | 8.94 Billion | 8.54 Billion | 7.94 Billion | 7.18 Billion |
Operating Expenses | 7.96 Billion | 6.98 Billion | 6.24 Billion | 6.05 Billion | 5.66 Billion | 5.16 Billion |
Selling, General and Administrative Expenses | 8.65 Billion | 7.86 Billion | 6.87 Billion | 6.62 Billion | 6.13 Billion | 5.61 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 77.74 Billion | 70.37 Billion | 55.19 Billion | 51.2 Billion | 48.46 Billion | 46.06 Billion |
Operating Income | 3.4 Billion | 2.97 Billion | 2.65 Billion | 2.44 Billion | 2.3 Billion | 2.03 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 664 Million | 565 Million | 488 Million | 531 Million | 494 Million | 439 Million |
Earnings before Tax | 3.03 Billion | 2.93 Billion | 2.58 Billion | 2.39 Billion | 2.17 Billion | 2.01 Billion |
Net Income | 2.35 Billion | 2.36 Billion | 2.15 Billion | 1.9 Billion | 1.64 Billion | 1.55 Billion |
Earnings Per Share Basic | 10.87 | 10.99 | 10.24 | 9.09 | 7.85 | 7.40 |
Earnings Per Share Diluted | 10.87 | 11.03 | 10.24 | 9.09 | 7.85 | 7.40 |
Weighted Average Shares Outstanding | 216.83 Million | 214.74 Million | 209.87 Million | 209.9 Million | 209.93 Million | 209.86 Million |
Weighted Average Shares Outstanding (Diluted) | 216.83 Million | 214.03 Million | 209.87 Million | 209.87 Million | 209.87 Million | 209.86 Million |
Gross Margin | 0.14 | 0.14 | 0.15 | 0.16 | 0.16 | 0.15 |
EBIT Margin | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 |
Profit Margin | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 |
EBITDA | 4.44 Billion | 3.86 Billion | 3.48 Billion | 3.24 Billion | 3.07 Billion | 2.75 Billion |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 21.04 Billion | 20.25 Billion | 81.11 Billion | 20.76 Billion | 20.29 Billion | 20.79 Billion |
Cost of Revenue | 18.01 Billion | 17.28 Billion | 69.78 Billion | 18.08 Billion | 17.41 Billion | 17.81 Billion |
Gross Profit | 3.02 Billion | 2.96 Billion | 11.32 Billion | 2.68 Billion | 2.88 Billion | 2.98 Billion |
Operating Expenses | 2.19 Billion | 2.14 Billion | 7.96 Billion | 1.92 Billion | 1.84 Billion | 2.1 Billion |
Selling, General and Administrative Expenses | 2.35 Billion | 2.28 Billion | - | 2.3 Billion | 1.96 Billion | 2.2 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 20.2 Billion | 19.43 Billion | 77.74 Billion | 20.01 Billion | 19.25 Billion | 19.91 Billion |
Operating Income | 852 Million | 836 Million | 3.4 Billion | 573 Million | 1.11 Billion | 958 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 161 Million | 163 Million | 664 Million | 132 Million | 219 Million | 170 Million |
Earnings before Tax | 743 Million | 723 Million | 3.03 Billion | 665 Million | 957 Million | 801 Million |
Net Income | 578 Million | 561 Million | 2.35 Billion | 522 Million | 729 Million | 632 Million |
Earnings Per Share Basic | 2.67 | 2.59 | - | 2.41 | 3.36 | 2.91 |
Earnings Per Share Diluted | 2.67 | 2.59 | - | 2.41 | 3.36 | 2.91 |
Weighted Average Shares Outstanding | 216.47 Million | 216.6 Million | 216.83 Million | 216.35 Million | 216.96 Million | 217.18 Million |
Weighted Average Shares Outstanding (Diluted) | 216.47 Million | 216.84 Million | 216.83 Million | 216.59 Million | 216.96 Million | 217.18 Million |
Gross Margin | 0.14 | 0.15 | 0.14 | 0.13 | 0.14 | 0.14 |
EBIT Margin | 0.08 | 0.08 | - | 0.07 | 0.09 | 0.08 |
Profit Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 |
EBITDA | 1.65 Billion | 1.63 Billion | - | 1.35 Billion | 1.87 Billion | 1.71 Billion |
Earnings Before Tax Margin | 0.04 | 0.04 | 0.04 | 0.03 | 0.05 | 0.05 |
CHEMCON
4320
605055
NTES
0R32
GJNSF