EUR 2.7
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2021 | 2020 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7510.92 | 575.52 Thousand | 1000.00 | 1000.00 | 1000.00 | 21.24 Thousand |
Cost of Revenue | - | 1.3 Million | 2.35 Million | 934.78 Thousand | 245.72 Thousand | 128.34 Thousand |
Gross Profit | 7510.92 | -729.91 Thousand | -2.35 Million | -933.78 Thousand | -244.72 Thousand | -107.09 Thousand |
Operating Expenses | -357.98 Thousand | 492.64 Thousand | -1.68 Million | 418.31 Thousand | 61.72 Thousand | -4.00 |
Selling, General and Administrative Expenses | -365.5 Thousand | - | - | 4215.30 | 15.14 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7510.92 | -359.9 Thousand | - | - | - | -4.00 |
Cost and Expenses | 7510.92 | 492.64 Thousand | 2.35 Million | 934.78 Thousand | 61.72 Thousand | 128.34 Thousand |
Operating Income | -0.77 | -492.01 Thousand | 2.21 Million | -680.61 Thousand | -76.4 Thousand | -107.1 Thousand |
Interest Expense | - | 777.99 | - | - | - | - |
Income Tax Expense | 86.65 Thousand | -194.28 Thousand | 396.23 Thousand | 1.00 | 0.50 | 265.08 |
Earnings before Tax | 124.84 Thousand | -1.51 Million | 2.21 Million | -680.61 Thousand | -45.05 Thousand | -107.09 Thousand |
Net Income | 38.19 Thousand | -1.32 Million | 1.82 Million | -680.61 Thousand | -45.05 Thousand | -107.36 Thousand |
Earnings Per Share Basic | 0.01 | -0.43 | 0.63 | -0.30 | -0.04 | -0.10 |
Earnings Per Share Diluted | 0.01 | -0.43 | 0.63 | -0.30 | -0.04 | -0.10 |
Weighted Average Shares Outstanding | 3.07 Million | 3.07 Million | 2.87 Million | 2.25 Million | 1.03 Million | 1.03 Million |
Weighted Average Shares Outstanding (Diluted) | 3.07 Million | 3.07 Million | 2.87 Million | 2.25 Million | 1.03 Million | 1.03 Million |
Gross Margin | 1.00 | -1.27 | -2358.77 | -933.78 | -244.72 | -5.04 |
EBIT Margin | 16.62 | -0.35 | 2217.20 | -680.61 | -76.13 | -4.20 |
Profit Margin | 5.08 | -2.30 | 1820.96 | -680.62 | -45.05 | -5.05 |
EBITDA | 124.84 Thousand | -563.87 Thousand | 2.23 Million | -680.61 Thousand | -76.12 Thousand | -89.29 Thousand |
Earnings Before Tax Margin | -0.00 | -0.85 | 2217.20 | -680.61 | -76.41 | -5.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 926.23 Thousand | 7510.92 | - | 347.09 Thousand |
Cost of Revenue | - | - | 302.05 Thousand | 323.4 Thousand | - | 162.34 Thousand |
Gross Profit | - | - | 624.17 Thousand | -315.89 Thousand | - | 184.74 Thousand |
Operating Expenses | - | - | 94.29 | -357.98 Thousand | 94.29 | 35.70 |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 0.21 | -240.8 Thousand | - | -0.21 |
Cost and Expenses | - | - | 94.29 | -357.98 Thousand | 94.29 | 25.83 Thousand |
Operating Income | - | - | 267.33 | 365.64 Thousand | 267.33 | -71.39 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | 43.33 | 86.65 Thousand | 43.33 | -0.02 |
Earnings before Tax | -130.11 | -130.11 | 98.12 | 124.84 Thousand | 98.12 | -0.02 |
Net Income | -130.11 | -130.11 | 54.79 | 38.19 Thousand | 54.79 | 3.07 Million |
Earnings Per Share Basic | - | - | - | - | - | 1.00 |
Earnings Per Share Diluted | -0.04 | -0.04 | 0.02 | - | - | 1000.00 |
Weighted Average Shares Outstanding | 3.07 Million | 3.07 Million | 3.07 Million | 3.07 Million | 3.07 Million | 3.07 Million |
Weighted Average Shares Outstanding (Diluted) | 3071.35 | 3071.35 | 3071.35 | 3.07 Million | 3.07 Million | 3071.35 |
Gross Margin | - | - | 0.67 | -42.06 | - | 0.53 |
EBIT Margin | - | - | -0.00 | - | - | -0.00 |
Profit Margin | - | - | 0.00 | 5.08 | - | 8.85 |
EBITDA | 28.47 | 28.47 | -169.20 | - | -169.20 | -48.61 |
Earnings Before Tax Margin | - | - | 0.00 | 48.68 | - | -0.21 |
5263
JLL
ATL
IXAQW
8070
SQ2