EUR 0.17
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 39.46 Thousand | 87.74 Thousand | 76.21 Thousand | 5.72 Million | -59.14 Thousand |
Cost of Revenue | 123.96 Thousand | 49.26 Thousand | 465.88 Thousand | 48.31 Million | 3.03 Million |
Gross Profit | -84.49 Thousand | 38.48 Thousand | -389.67 Thousand | -42.59 Million | -3.09 Million |
Operating Expenses | 17.49 Thousand | 3.73 Million | -167.47 Thousand | 50.19 Million | 4.29 Million |
Selling, General and Administrative Expenses | 211 Thousand | 715.29 Thousand | 500.00 | 1.27 Million | 649.04 Thousand |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 3.73 Million | -167.97 Thousand | 50.19 Million | 3.64 Million |
Cost and Expenses | 39.46 Thousand | 3.78 Million | 298.41 Thousand | 50.19 Million | 4.29 Million |
Operating Income | -101.98 Thousand | -3.69 Million | -219.93 Thousand | -44.45 Million | -4.31 Million |
Interest Expense | 3454.11 | 34.04 Thousand | 2949.21 | 11.57 Thousand | - |
Income Tax Expense | -453.84 Thousand | -837.39 Thousand | -313.36 Thousand | -15.91 Million | -988.21 Thousand |
Earnings before Tax | -2.03 Million | -3.73 Million | -222.88 Thousand | -44.46 Million | -4.35 Million |
Net Income | -1.57 Million | -2.89 Million | 90.48 Thousand | -28.54 Million | -3.36 Million |
Earnings Per Share Basic | -0.08 | -0.14 | 0.00 | -1.41 | -0.17 |
Earnings Per Share Diluted | -0.08 | -0.14 | 0.00 | -1.41 | -0.17 |
Weighted Average Shares Outstanding | 20.54 Million | 20.54 Million | 20.54 Million | 20.3 Million | 19.97 Million |
Weighted Average Shares Outstanding (Diluted) | 20.54 Million | 20.54 Million | 20.54 Million | 20.3 Million | 19.97 Million |
Gross Margin | -2.14 | 0.44 | -5.11 | -7.44 | 52.29 |
EBIT Margin | -4.35 | 3.20 | 28.80 | 0.58 | 23.16 |
Profit Margin | -40.03 | -32.97 | 1.19 | -4.98 | 56.97 |
EBITDA | -171.68 Thousand | 281.11 Thousand | 1.27 Million | 3.3 Million | -1.41 Million |
Earnings Before Tax Margin | -2.58 | -42.13 | -2.89 | -7.76 | 72.94 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 50.63 Thousand | 39.46 Thousand | 34.52 Thousand | 4945.00 | 87.74 Thousand | 76.21 Thousand |
Cost of Revenue | 1.04 Million | 123.96 Thousand | 994.48 Thousand | 1.01 Million | 49.26 Thousand | 465.88 Thousand |
Gross Profit | -995.32 Thousand | -84.49 Thousand | -959.96 Thousand | -1.01 Million | 38.48 Thousand | -389.67 Thousand |
Operating Expenses | -700 Thousand | 1.94 Million | 553.41 Thousand | -222.03 Thousand | 3.73 Million | -167.47 Thousand |
Selling, General and Administrative Expenses | 350.28 Thousand | - | 553.41 Thousand | 137.66 Thousand | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.05 Million | - | - | 359.7 Thousand | 3.73 Million | -167.97 Thousand |
Cost and Expenses | 345.95 Thousand | 2.07 Million | 1.54 Million | 794.57 Thousand | 3.78 Million | 298.41 Thousand |
Operating Income | -295.32 Thousand | -2.03 Million | -1.51 Million | -789.63 Thousand | -3.69 Million | -219.93 Thousand |
Interest Expense | 10.23 Thousand | 3454.11 | 742.01 | - | 34.04 Thousand | 2949.21 |
Income Tax Expense | -268.82 Thousand | -453.84 Thousand | -257.52 Thousand | -196.31 Thousand | -837.39 Thousand | -313.36 Thousand |
Earnings before Tax | -297.08 Thousand | -2.03 Million | -1.24 Million | -792.12 Thousand | -3.73 Million | -222.88 Thousand |
Net Income | -28.27 Thousand | -1.57 Million | -984.12 Thousand | -595.8 Thousand | -2.89 Million | 90.48 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.05 | -0.03 | - | - |
Earnings Per Share Diluted | -0.00 | - | -0.05 | -0.03 | - | - |
Weighted Average Shares Outstanding | 20.54 Million | 20.54 Million | 20.54 Million | 20.54 Million | 20.54 Million | 20.54 Million |
Weighted Average Shares Outstanding (Diluted) | 20.54 Million | 20.54 Million | 20.54 Million | 20.54 Million | 20.54 Million | 20.54 Million |
Gross Margin | -19.66 | -2.14 | -27.81 | -204.58 | 0.44 | -5.11 |
EBIT Margin | 13.51 | - | -9.26 | 29.89 | - | - |
Profit Margin | -0.56 | -40.03 | -28.51 | -120.49 | -32.97 | 1.19 |
EBITDA | 684.07 Thousand | - | -319.71 Thousand | 147.83 Thousand | - | - |
Earnings Before Tax Margin | -5.83 | -51.44 | -43.84 | -159.68 | -42.13 | -2.89 |
MAPS
7791
JDNRF
AONC
000850
002515