Mapspeople A/S (MAPS.CO)
DKK 1.22
(5.17%)
DKK 1.22
(5.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 40.54 Million | 29.1 Million | 28.78 Million | 25 Million | 20 Million |
| Cost of Revenue | 74.82 Million | -3.92 Million | 1.96 Million | 441 Thousand | -1.83 Million |
| Gross Profit | -34.27 Million | 33.03 Million | 26.81 Million | 24.55 Million | 21.83 Million |
| Operating Expenses | 229 Thousand | 96.6 Million | 64.41 Million | 36.65 Million | 38.4 Million |
| Selling, General and Administrative Expenses | -4.03 Million | 23.02 Million | 17.05 Million | 9.8 Million | 9.01 Million |
| Research and Development Expenses | - | 4.04 Million | 14.68 Million | 3.16 Million | 3.57 Million |
| Other Expenses | 4.26 Million | 73.58 Million | 47.36 Million | 26.84 Million | 29.39 Million |
| Cost and Expenses | 109.06 Million | 92.67 Million | 66.38 Million | 37.09 Million | 36.57 Million |
| Operating Income | -68.52 Million | -63.57 Million | -37.42 Million | -12.07 Million | -16.47 Million |
| Interest Expense | 2.86 Million | 2.05 Million | 1.75 Million | 3.79 Million | 3.71 Million |
| Income Tax Expense | -2.02 Million | -4.75 Million | 498 Thousand | -2.63 Million | -2.43 Million |
| Earnings before Tax | -71.25 Million | -64.94 Million | -42.44 Million | -15.87 Million | -20.18 Million |
| Net Income | -69.23 Million | -60.18 Million | -42.94 Million | -13.23 Million | -17.75 Million |
| Earnings Per Share Basic | -1.05 | -1.07 | -0.86 | -17.49 | -26.83 |
| Earnings Per Share Diluted | -1.05 | -1.07 | -0.86 | -17.49 | -26.83 |
| Weighted Average Shares Outstanding | 66.21 Million | 56.01 Million | 50.21 Million | 757.03 Thousand | 661.63 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 66.21 Million | 56.01 Million | 50.21 Million | 757.03 Thousand | 661.63 Thousand |
| Gross Margin | -0.85 | 1.13 | 0.93 | 0.98 | 1.09 |
| EBIT Margin | -1.48 | -1.93 | -1.08 | -0.38 | -0.72 |
| Profit Margin | -1.71 | -2.07 | -1.49 | -0.53 | -0.89 |
| EBITDA | -60.03 Million | -56.24 Million | -34.48 Million | -9.87 Million | -14.6 Million |
| Earnings Before Tax Margin | -1.69 | -2.18 | -1.30 | -0.48 | -0.82 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 14.44 Million | 14.47 Million | 10.37 Million | 40.54 Million | 10.69 Million | 10.72 Million |
| Cost of Revenue | 26.47 Million | 254 Thousand | 26.34 Million | 108.83 Million | -2.03 Million | -1.73 Million |
| Gross Profit | -12.03 Million | 14.21 Million | -15.96 Million | -68.29 Million | 12.73 Million | 12.45 Million |
| Operating Expenses | 9.01 Million | 26.09 Million | 27.72 Million | 229 Thousand | 28.42 Million | 30.79 Million |
| Selling, General and Administrative Expenses | 5.18 Million | 4.95 Million | 7.52 Million | - | 5.4 Million | 6.08 Million |
| Research and Development Expenses | - | - | 4 Million | - | - | - |
| Other Expenses | 5.78 Million | - | - | - | - | - |
| Cost and Expenses | 26.47 Million | 26.34 Million | 26.34 Million | 109.06 Million | 26.39 Million | 29.06 Million |
| Operating Income | -12.03 Million | -11.87 Million | -15.96 Million | -68.52 Million | -15.69 Million | -18.34 Million |
| Interest Expense | 1.31 Million | 1.02 Million | 993 Thousand | 2.68 Million | 893 Thousand | 777 Thousand |
| Income Tax Expense | -395 Thousand | -227 Thousand | 1.48 Million | -2.02 Million | -480 Thousand | -1.53 Million |
| Earnings before Tax | -15.17 Million | -12.67 Million | -16.1 Million | -71.25 Million | -16.58 Million | -19.11 Million |
| Net Income | -14.77 Million | -12.45 Million | -17.59 Million | -69.23 Million | -16.1 Million | -17.57 Million |
| Earnings Per Share Basic | -0.18 | -0.17 | -0.23 | - | -0.23 | -0.25 |
| Earnings Per Share Diluted | -0.18 | -0.17 | -0.22 | - | -0.23 | -0.25 |
| Weighted Average Shares Outstanding | 82.5 Million | 73.23 Million | 77.95 Million | 66.21 Million | 71.19 Million | 71.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.5 Million | 73.23 Million | 79.05 Million | 66.21 Million | 71.19 Million | 71.19 Million |
| Gross Margin | -0.83 | 0.98 | -1.54 | -1.68 | 1.19 | 1.16 |
| EBIT Margin | -0.57 | -0.57 | -1.42 | - | -1.19 | -1.47 |
| Profit Margin | -1.02 | -0.86 | -1.70 | -1.71 | -1.51 | -1.64 |
| EBITDA | -8.2 Million | -8.3 Million | -14.74 Million | - | -12.75 Million | -15.77 Million |
| Earnings Before Tax Margin | -0.83 | -0.82 | -1.54 | -1.69 | -1.47 | -1.71 |
7791
JDNRF
300590
000850
002515
ABT