QAR 0.88
(0.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | 243.77 Million | 593.31 Million | 273 Million | -72.36 Million | 330.18 Million | 457.08 Million |
Net Income | 367.49 Million | 349.44 Million | 311.98 Million | 121.71 Million | 322.13 Million | 447.59 Million |
Depreciation & Amortization | 41.53 Million | 38.36 Million | 40.36 Million | 48.22 Million | 41.46 Million | 27.36 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -142.17 Million | 255.27 Million | -45.03 Million | -319.72 Million | 16.03 Million | 78.13 Million |
Other non-cash items | -23.08 Million | -49.77 Million | -34.31 Million | 77.42 Million | -49.44 Million | -96 Million |
Investing Cash Flow | 48.66 Million | -53.61 Million | -43.93 Million | 51.53 Million | 60.03 Million | -190.27 Million |
Investments in PPE | -13.61 Million | -17.78 Million | -21.95 Million | -10.77 Million | -8.8 Million | -13.2 Million |
Acquisitions | -15.62 Million | 573 Thousand | - | 608.27 Thousand | 14.96 Thousand | 233.67 Thousand |
Investment purchases | -22.09 Million | -13.58 Million | -45.07 Million | -31.82 Million | -39.52 Million | -276.37 Million |
Sales/Maturities of investments | 100 Million | 932.23 Thousand | - | 31.21 Million | 39.5 Million | - |
Other Investing Activities | 92.61 Million | -23.74 Million | 23.09 Million | 62.31 Million | 68.83 Million | -177.07 Million |
Financing Cash Flow | -346.57 Million | -442.71 Million | -370.84 Million | -205.53 Million | -475.39 Million | -13.74 Million |
Debt repayment | -17.86 Million | -401.31 Million | -159.73 Million | -114.48 Million | -85.62 Million | -240.61 Million |
Dividends payments | -315 Million | -315 Million | -252 Million | -252 Million | -378 Million | -378 Million |
Common Stock Repurchased | - | - | - | - | - | 607.44 Million |
Common Stock Issuance | - | - | - | - | - | 506.85 Thousand |
Other Financing Activities | -13.71 Million | 273.6 Million | 40.89 Million | 160.95 Million | -11.76 Million | -3.08 Million |
Accounts receivables | -61.03 Million | 87.09 Million | -224.17 Million | -87.52 Million | -29.47 Million | 22.78 Million |
Accounts payables | -100.97 Million | 73.11 Million | 65.71 Million | -40.16 Million | 42.05 Million | -7.89 Million |
Inventory | 101.93 Million | -93.33 Million | -14.7 Million | 1.43 Million | 5.74 Million | -25.81 Million |
Other working capital | -82.09 Million | 188.38 Million | 128.13 Million | -193.47 Million | -2.28 Million | 103.95 Million |
Cash at beginning of period | 243.54 Million | 146.56 Million | 288.34 Million | 514.7 Million | 599.88 Million | 346.82 Million |
Cash at end of period | 189.4 Million | 243.54 Million | 146.56 Million | 288.34 Million | 514.7 Million | 599.88 Million |
Capital Expenditure | -13.61 Million | -17.78 Million | -21.95 Million | -10.77 Million | -8.8 Million | -13.2 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -54.13 Million | 96.98 Million | -141.78 Million | -226.35 Million | -85.18 Million | 253.06 Million |
Free Cash Flow | 230.15 Million | 575.52 Million | 251.04 Million | -83.13 Million | 321.37 Million | 443.88 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 94.34 Million | 94.01 Million | 367.49 Million | 102.06 Million | 98.66 Million | 79.27 Million |
Depreciation & Amortization | - | - | 41.53 Million | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | -142.17 Million | - | - | - |
Other non-cash items | -94.34 Million | -94.01 Million | -23.08 Million | -102.06 Million | -98.66 Million | -79.27 Million |
Investing Cash Flow | - | - | 48.66 Million | - | - | - |
Investments in PPE | - | - | -13.61 Million | - | - | - |
Acquisitions | - | - | -15.62 Million | - | - | - |
Investment purchases | - | - | -22.09 Million | - | - | - |
Sales/Maturities of investments | - | - | 100 Million | - | - | - |
Other Investing Activities | - | - | 92.61 Million | - | - | - |
Financing Cash Flow | - | - | -346.57 Million | - | - | - |
Debt repayment | - | - | -17.86 Million | - | - | - |
Dividends payments | - | - | -315 Million | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | -13.71 Million | - | - | - |
Accounts receivables | - | - | -61.03 Million | - | - | - |
Accounts payables | - | - | -100.97 Million | - | - | - |
Inventory | - | - | 101.93 Million | - | - | - |
Other working capital | - | - | -82.09 Million | - | - | - |
Cash at beginning of period | - | - | 243.54 Million | 191.53 Million | 214.2 Million | 165.2 Million |
Cash at end of period | - | - | 189.4 Million | 189.4 Million | 191.53 Million | 214.2 Million |
Capital Expenditure | - | - | -13.61 Million | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | -54.13 Million | -2.13 Million | -22.66 Million | 48.99 Million |
Free Cash Flow | - | - | 230.15 Million | - | - | - |
6516
FREJA
2251
NVR
0041
3628