DKK 243.5
(1.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 31.7 Billion | 29.63 Billion | 28 Billion | 27.26 Billion | 25.35 Billion | 23.85 Billion |
Total Current Assets | 3.04 Billion | 2.41 Billion | 4.11 Billion | 5.24 Billion | 2.92 Billion | 1.79 Billion |
Cash And Short Term Investments | 2.79 Billion | 2.15 Billion | 4.01 Billion | 5.14 Billion | 2.8 Billion | 1.66 Billion |
Cash and Cash Equivalents | 2.79 Billion | 2.15 Billion | 4.01 Billion | 5.14 Billion | 2.8 Billion | 1.66 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 244.82 Million | 255.05 Million | 103.91 Million | 103.18 Million | 120.76 Million | 126.13 Million |
Inventory | -3.07 Billion | -2.43 Billion | -12.35 Billion | -5.37 Billion | -3.06 Billion | -7.46 Billion |
Other Current Assets | 3.07 Billion | 2.43 Billion | 12.35 Billion | 5.37 Billion | 3.06 Billion | 7.46 Billion |
Total Non-Current Assets | 13.91 Billion | 14.07 Billion | 11.17 Billion | 9.45 Billion | 9.56 Billion | 9.27 Billion |
Net PPE | 478.34 Million | 448.67 Million | 393.75 Million | 342.37 Million | 350.51 Million | 317.59 Million |
Good Will And Intangible Assets | 91.15 Million | 91.15 Million | 91.17 Million | 91.25 Million | 91.32 Million | 125.09 Million |
Good Will | 91.15 Million | 91.15 Million | 91.15 Million | 91.15 Million | 91.15 Million | 91.15 Million |
Intangible Assets | - | - | 24 Thousand | 97 Thousand | 169 Thousand | 33.93 Million |
Long-Term Investments | 13.34 Billion | 13.53 Billion | 10.69 Billion | 9.01 Billion | 9.12 Billion | 8.83 Billion |
Tax Assets | - | 55.27 Million | 116.19 Million | 162.98 Million | 163.75 Million | 175.68 Million |
Other Non Current Assets | -13.91 Billion | -55.27 Million | -116.19 Million | -162.98 Million | -163.75 Million | -175.68 Million |
Other Assets | 14.73 Billion | 13.14 Billion | 12.7 Billion | 12.56 Billion | 12.86 Billion | 12.78 Billion |
Total Liabilities | 27.27 Billion | 25.5 Billion | 24.2 Billion | 23.88 Billion | 22.12 Billion | 20.77 Billion |
Total Current Liabilities | 19.98 Million | 13.45 Million | 16.31 Million | 12.36 Million | 15.29 Million | 14.12 Million |
Account Payables | 19.98 Million | 13.45 Million | 16.31 Million | 12.36 Million | 15.29 Million | 14.12 Million |
Tax Payables | - | - | - | - | 3.6 Million | 960 Thousand |
Short Term Debt | 2.21 Billion | 1.39 Billion | 587.49 Million | 578.27 Million | 546.14 Million | 423.96 Million |
Deferred Revenue | -2.19 Billion | -1.38 Billion | -571.17 Million | -565.9 Million | -530.84 Million | -409.83 Million |
Other Current Liabilities | -19.98 Million | -13.45 Million | -16.31 Million | -12.36 Million | -15.29 Million | -14.12 Million |
Total Non Current Liabilities | 3.2 Billion | 13.45 Million | 1.67 Billion | 1.37 Billion | 1.26 Billion | 879.69 Million |
Long-Term Debt | 3.2 Billion | 2.36 Billion | 1.67 Billion | 1.37 Billion | 1.26 Billion | 879.69 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -3.2 Billion | -2.35 Billion | -1.67 Billion | -1.37 Billion | -1.26 Billion | -879.69 Million |
Other Liabilities | 24.05 Billion | 25.47 Billion | 22.51 Billion | 22.49 Billion | 20.84 Billion | 19.88 Billion |
Total Equity | 4.42 Billion | 4.12 Billion | 3.79 Billion | 3.38 Billion | 3.23 Billion | 3.08 Billion |
Stock Holders Equity | 4.42 Billion | 4.12 Billion | 3.79 Billion | 3.38 Billion | 3.23 Billion | 3.08 Billion |
Common Stock | 173.75 Million | 173.75 Million | 173.75 Million | 173.75 Million | 173.75 Million | 173.75 Million |
Retained Earnings | 3.27 Billion | 2.88 Billion | 2.67 Billion | 2.25 Billion | 2.11 Billion | 1.95 Billion |
Accumulated other comprehensive income | 568.41 Million | 562.79 Million | 562.79 Million | 562.78 Million | 616.14 Million | 607.51 Million |
Common Stock Equity | 4.42 Billion | 4.12 Billion | 3.79 Billion | 3.38 Billion | 3.23 Billion | 3.08 Billion |
Capital Lease Obligation | 17.77 Million | 24.99 Million | 34.06 Million | 27 Million | 44.71 Million | - |
Total Investments | 13.34 Billion | 13.53 Billion | 10.69 Billion | 9.01 Billion | 9.12 Billion | 8.83 Billion |
Total Debt | 3.2 Billion | 2.36 Billion | 1.67 Billion | 1.37 Billion | 1.26 Billion | 879.69 Million |
Net Debt | 401.88 Million | 212.75 Million | -2.34 Billion | -3.76 Billion | -1.54 Billion | -789.04 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 31.08 Billion | 30.75 Billion | 31.7 Billion | 31.7 Billion | 30.57 Billion | 30.94 Billion |
Total Current Assets | 3.87 Billion | 1.74 Billion | 3.04 Billion | 3.04 Billion | 2.46 Billion | 3.99 Billion |
Cash And Short Term Investments | -3.82 Billion | -1.65 Billion | 2.79 Billion | 2.79 Billion | 2.42 Billion | 3.94 Billion |
Cash and Cash Equivalents | 3.82 Billion | 1.65 Billion | 2.79 Billion | 2.79 Billion | 2.42 Billion | 3.94 Billion |
Short Term Investments | -7.64 Billion | -3.31 Billion | - | - | - | - |
Net Receivables | 24.13 Million | 22.12 Million | 244.82 Million | 244.82 Million | 38.04 Million | 43.69 Million |
Inventory | 3.8 Billion | 1.63 Billion | -3.07 Billion | -3.07 Billion | -2.46 Billion | -2.15 Billion |
Other Current Assets | 3.87 Billion | 1.74 Billion | 3.07 Billion | 3.07 Billion | 2.46 Billion | 2.15 Billion |
Total Non-Current Assets | 27.21 Billion | 29 Billion | 13.91 Billion | 13.91 Billion | 13.9 Billion | 14.32 Billion |
Net PPE | 493.34 Million | 482.61 Million | 478.34 Million | 478.34 Million | 466.03 Million | 685.05 Million |
Good Will And Intangible Assets | 91.15 Million | 91.15 Million | 91.15 Million | 91.15 Million | 91.15 Million | 91.15 Million |
Good Will | 91.15 Million | 91.15 Million | 91.15 Million | 91.15 Million | 91.15 Million | 91.15 Million |
Intangible Assets | 91.15 Million | 91.15 Million | - | - | - | - |
Long-Term Investments | 318.22 Million | 309.69 Million | 13.34 Billion | 13.34 Billion | 13.34 Billion | 13.55 Billion |
Tax Assets | 23.74 Billion | 25.51 Billion | - | - | 4.59 Million | 13.77 Million |
Other Non Current Assets | 2.56 Billion | 2.61 Billion | -13.91 Billion | -13.91 Billion | -4.59 Million | -13.77 Million |
Other Assets | - | 1.00 | 14.73 Billion | 14.73 Billion | 14.2 Billion | 12.62 Billion |
Total Liabilities | 26.94 Billion | 26.71 Billion | 27.27 Billion | 27.27 Billion | 975.16 Million | 2.77 Billion |
Total Current Liabilities | 35.44 Million | 35.61 Million | 19.98 Million | 19.98 Million | 44.86 Million | 44.08 Million |
Account Payables | - | - | 19.98 Million | 19.98 Million | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 2.21 Billion | 2.21 Billion | - | - |
Deferred Revenue | - | - | -2.19 Billion | -2.19 Billion | - | - |
Other Current Liabilities | 35.44 Million | 35.61 Million | -19.98 Million | -19.98 Million | 44.86 Million | 44.08 Million |
Total Non Current Liabilities | 26.9 Billion | 26.68 Billion | 3.2 Billion | 3.2 Billion | 975.16 Million | 2.77 Billion |
Long-Term Debt | 2.63 Billion | 3.05 Billion | 3.2 Billion | 3.2 Billion | 975.16 Million | 2.77 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24.26 Billion | 23.63 Billion | -3.2 Billion | -3.2 Billion | -975.16 Million | -2.77 Billion |
Other Liabilities | - | - | 24.05 Billion | 24.05 Billion | -44.86 Million | -44.08 Million |
Total Equity | 4.14 Billion | 4.03 Billion | 4.42 Billion | 4.42 Billion | 4.34 Billion | 4.22 Billion |
Stock Holders Equity | 4.14 Billion | 4.03 Billion | 4.42 Billion | 4.42 Billion | 4.34 Billion | 4.22 Billion |
Common Stock | 169.8 Million | 173.75 Million | 173.75 Million | 173.75 Million | 173.75 Million | 173.75 Million |
Retained Earnings | 3.4 Billion | 3.29 Billion | 3.27 Billion | 3.27 Billion | 3.14 Billion | 3.03 Billion |
Accumulated other comprehensive income | 566.99 Million | 566.99 Million | 568.41 Million | 566.99 Million | 561.37 Million | 561.37 Million |
Common Stock Equity | 4.14 Billion | 4.03 Billion | 4.42 Billion | 4.42 Billion | 4.34 Billion | 4.22 Billion |
Capital Lease Obligation | - | - | 17.77 Million | 17.77 Million | - | - |
Total Investments | 318.22 Million | 309.69 Million | 13.34 Billion | 13.34 Billion | 13.34 Billion | 13.55 Billion |
Total Debt | 2.63 Billion | 3.05 Billion | 3.2 Billion | 3.2 Billion | 975.16 Million | 2.77 Billion |
Net Debt | -1.18 Billion | 1.39 Billion | 401.88 Million | 401.88 Million | -1.45 Billion | -1.17 Billion |
0RH1
CVKD
CUMMINSIND
GECC
0GZV
300960