DKK 12.2
(-1.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.71 Billion | 2.8 Billion | 3.02 Billion | 2.72 Billion | 2.77 Billion | 2.58 Billion |
Total Current Assets | 80.63 Million | 78.65 Million | 207.16 Million | 57.36 Million | 92.98 Million | 88.01 Million |
Cash And Short Term Investments | 56.03 Million | 66.76 Million | 183.4 Million | 33.27 Million | 67.6 Million | 62.14 Million |
Cash and Cash Equivalents | 38.2 Million | 34.53 Million | 167.82 Million | 23.15 Million | 61.6 Million | 54.31 Million |
Short Term Investments | 17.83 Million | 32.23 Million | 15.58 Million | 10.11 Million | 5.99 Million | 7.83 Million |
Net Receivables | 23.52 Million | 10.54 Million | 12.15 Million | 11.48 Million | 11.78 Million | 24.23 Million |
Inventory | 76.91 Million | 2.6 Million | 11.6 Million | 12.6 Million | 1.62 Million | 1.62 Million |
Other Current Assets | -75.84 Million | -1.26 Million | -1000.00 | -1000.00 | -89.35 Million | -1000.00 |
Total Non-Current Assets | 2.63 Billion | 2.72 Billion | 2.81 Billion | 2.66 Billion | 2.67 Billion | 2.49 Billion |
Net PPE | 897 Thousand | 507 Thousand | 490 Thousand | 792 Thousand | 6.83 Million | 2.07 Million |
Good Will And Intangible Assets | 439 Thousand | 1.07 Million | 1.86 Million | 3.67 Million | 1.78 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 1.07 Million | 1.86 Million | 3.67 Million | 1.78 Million | - |
Long-Term Investments | - | -30.2 Million | -13.56 Million | -8.09 Million | -3.97 Million | - |
Tax Assets | - | 30.2 Million | - | - | - | 179 Thousand |
Other Non Current Assets | 2.63 Billion | 2.72 Billion | 2.82 Billion | 2.66 Billion | 2.67 Billion | 2.49 Billion |
Other Assets | 1000.00 | - | 1000.00 | -1000.00 | - | - |
Total Liabilities | 1.65 Billion | 1.72 Billion | 1.8 Billion | 1.65 Billion | 1.84 Billion | 1.77 Billion |
Total Current Liabilities | 79.99 Million | 73.54 Million | 78.09 Million | 97.56 Million | 189.15 Million | 101.47 Million |
Account Payables | 18.55 Million | 19.33 Million | 7.71 Million | 3.98 Million | 4.98 Million | 4.63 Million |
Tax Payables | - | - | 1.26 Million | 4.54 Million | 25 Thousand | 5.32 Million |
Short Term Debt | 22.95 Million | 20.29 Million | 21.1 Million | 50.97 Million | 154.67 Million | 50.84 Million |
Deferred Revenue | 400 Thousand | - | 1.66 Million | 4.94 Million | 425 Thousand | 6.52 Million |
Other Current Liabilities | 38.08 Million | 33.91 Million | 47.6 Million | 37.65 Million | 29.06 Million | 39.47 Million |
Total Non Current Liabilities | 1.57 Billion | 1.64 Billion | 1.72 Billion | 1.55 Billion | 1.65 Billion | 1.66 Billion |
Long-Term Debt | 1.33 Billion | 1.38 Billion | 1.48 Billion | 1.35 Billion | 1.47 Billion | 1.54 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.18 Million | 10.22 Million | 5.16 Million | 7.76 Million | 21.43 Million | 7.89 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.05 Billion | 1.08 Billion | 1.21 Billion | 1.07 Billion | 931.13 Million | 810.65 Million |
Stock Holders Equity | 1.05 Billion | 1.08 Billion | 1.21 Billion | 1.07 Billion | 931.13 Million | 810.65 Million |
Common Stock | 57.17 Million | 57.17 Million | 67.51 Million | 67.51 Million | 67.51 Million | 67.51 Million |
Retained Earnings | 657.94 Million | 680.62 Million | 807.34 Million | 660.06 Million | 523.18 Million | 406.56 Million |
Accumulated other comprehensive income | 55.57 Million | 59.96 Million | 52.92 Million | 55.1 Million | 51.17 Million | 47.31 Million |
Common Stock Equity | 1.05 Billion | 1.08 Billion | 1.21 Billion | 1.07 Billion | 931.13 Million | 810.65 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 17.83 Million | 2.02 Million | 2.02 Million | 2.02 Million | 2.02 Million | 7.83 Million |
Total Debt | 1.35 Billion | 1.4 Billion | 1.5 Billion | 1.4 Billion | 1.63 Billion | 1.59 Billion |
Net Debt | 1.31 Billion | 1.36 Billion | 1.34 Billion | 1.38 Billion | 1.57 Billion | 1.53 Billion |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 2.46 Billion | 2.71 Billion | 2.71 Billion | 2.71 Billion | 2.82 Billion | 2.82 Billion |
Total Current Assets | - | 80.63 Million | 80.63 Million | 38.2 Million | 76.41 Million | 37.33 Million |
Cash And Short Term Investments | 42.65 Million | 56.03 Million | 56.03 Million | 38.2 Million | 37.33 Million | 37.33 Million |
Cash and Cash Equivalents | 31.29 Million | 38.2 Million | 38.2 Million | 38.2 Million | 37.33 Million | 37.33 Million |
Short Term Investments | 11.36 Million | 17.83 Million | 17.83 Million | - | 7.41 Million | - |
Net Receivables | 63.94 Million | 23.52 Million | 23.52 Million | - | 29.32 Million | - |
Inventory | - | 76.91 Million | 76.91 Million | - | 9.75 Million | - |
Other Current Assets | -106.59 Million | -75.84 Million | -75.84 Million | - | 1000.00 | - |
Total Non-Current Assets | - | 2.63 Billion | 2.63 Billion | 2.67 Billion | 2.74 Billion | 2.78 Billion |
Net PPE | 130.59 Million | 897 Thousand | 897 Thousand | 2.63 Billion | 546 Thousand | 2.74 Billion |
Good Will And Intangible Assets | 346 Thousand | 439 Thousand | - | - | 615 Thousand | 83 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 615 Thousand | 83 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -130.94 Million | 2.63 Billion | 2.63 Billion | 43.02 Million | 2.74 Billion | 39.77 Million |
Other Assets | 2.46 Billion | 1000.00 | 1000.00 | - | - | - |
Total Liabilities | 1.53 Billion | 1.65 Billion | 1.65 Billion | 1.33 Billion | 1.67 Billion | 1.35 Billion |
Total Current Liabilities | - | 79.99 Million | 79.99 Million | - | 97.96 Million | - |
Account Payables | - | 18.55 Million | 18.55 Million | - | -1.76 Million | - |
Tax Payables | - | - | - | - | 1.72 Million | - |
Short Term Debt | 20.13 Million | 22.95 Million | 22.95 Million | - | 69.65 Million | - |
Deferred Revenue | - | 400 Thousand | 400 Thousand | - | 2.12 Million | - |
Other Current Liabilities | -20.13 Million | 38.08 Million | 38.08 Million | - | 27.93 Million | - |
Total Non Current Liabilities | - | 1.57 Billion | 1.57 Billion | 1.33 Billion | 1.58 Billion | 1.35 Billion |
Long-Term Debt | 1.23 Billion | 1.33 Billion | 1.33 Billion | 1.33 Billion | 1.35 Billion | 1.35 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.46 Billion | 10.18 Million | 10.18 Million | - | 28.94 Million | -1.35 Billion |
Other Liabilities | 1.53 Billion | - | - | - | - | - |
Total Equity | 927.97 Million | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.14 Billion | 1.14 Billion |
Stock Holders Equity | 927.97 Million | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.14 Billion | 1.14 Billion |
Common Stock | 57.17 Million | 57.17 Million | 57.17 Million | 57.17 Million | 57.17 Million | 57.17 Million |
Retained Earnings | 517.43 Million | 657.94 Million | 657.94 Million | 657.94 Million | 789.21 Million | 789.21 Million |
Accumulated other comprehensive income | - | 55.57 Million | 55.57 Million | 55.57 Million | 7.47 Million | 7.47 Million |
Common Stock Equity | 927.97 Million | 1.05 Billion | 1.05 Billion | 1.05 Billion | 1.14 Billion | 1.14 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 11.36 Million | 17.83 Million | 17.83 Million | - | 7.41 Million | - |
Total Debt | 1.25 Billion | 1.35 Billion | 1.35 Billion | 1.33 Billion | 1.42 Billion | 1.35 Billion |
Net Debt | 1.22 Billion | 1.31 Billion | 1.31 Billion | 1.29 Billion | 1.38 Billion | 1.31 Billion |
CCIXW
DOMS
ALBFR
ATGE
3396
600529