DKK 90.5
(5.48%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.97 Billion | 2.75 Billion | 2.79 Billion | 2.66 Billion | 2.61 Billion | 2.54 Billion |
Total Current Assets | 858 Million | 1.87 Billion | 1.11 Billion | 962 Million | 1.06 Billion | 963.6 Million |
Cash And Short Term Investments | 254 Million | 208 Million | 230 Million | 143 Million | 122 Million | 107.54 Million |
Cash and Cash Equivalents | 254 Million | 208 Million | 230 Million | 143 Million | 122 Million | 107.54 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 532 Million | 1.6 Billion | 684 Million | 729 Million | 842 Million | 704 Million |
Inventory | 69 Million | 58 Million | 110 Million | 147 Million | 142 Million | 152.76 Million |
Other Current Assets | 3 Million | 2 Million | 114 Million | 88 Million | 96 Million | 703.28 Million |
Total Non-Current Assets | 1.11 Billion | 882 Million | 1.68 Billion | 1.7 Billion | 1.55 Billion | 1.58 Billion |
Net PPE | 53 Million | 125 Million | 656 Million | 779 Million | 892 Million | 965.39 Million |
Good Will And Intangible Assets | 704 Million | 706 Million | 945 Million | 781 Million | 524 Million | 432.15 Million |
Good Will | 686 Million | 696 Million | 842 Million | 690 Million | 448 Million | 366.88 Million |
Intangible Assets | 18 Million | 10 Million | 103 Million | 91 Million | 76 Million | 65.26 Million |
Long-Term Investments | 270 Million | 17 Million | 135 Million | 75 Million | 69 Million | 111.07 Million |
Tax Assets | 78 Million | 7 Million | 13 Million | 32 Million | 32 Million | 39.33 Million |
Other Non Current Assets | 14 Million | 27 Million | -62 Million | 33 Million | 34 Million | 32.73 Million |
Other Assets | - | 270 Thousand | - | - | - | - |
Total Liabilities | 1.15 Billion | 1.94 Billion | 1.65 Billion | 1.52 Billion | 1.44 Billion | 1.45 Billion |
Total Current Liabilities | 815 Million | 1.77 Billion | 871 Million | 867 Million | 796 Million | 1 Billion |
Account Payables | 98 Million | 118 Million | 86 Million | 108 Million | 88 Million | 97.47 Million |
Tax Payables | 70 Million | 33 Million | 2 Million | 4 Million | 9 Million | 6.67 Million |
Short Term Debt | 51 Million | 930 Million | 84 Million | 70 Million | 90 Million | 326.26 Million |
Deferred Revenue | 425 Million | 70 Million | 356 Million | 414 Million | 382 Million | 464.05 Million |
Other Current Liabilities | 241 Million | 661 Million | 345 Million | 275 Million | 236 Million | 117.2 Million |
Total Non Current Liabilities | 335 Million | 161 Million | 784 Million | 661 Million | 648 Million | 454.35 Million |
Long-Term Debt | 280 Million | 83 Million | 659 Million | 496 Million | 498 Million | 298.82 Million |
Deferred Revenue Non Current | - | - | - | - | - | 40.07 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 55 Million | 78 Million | 125 Million | 165 Million | 150 Million | 112.71 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 827 Million | 815 Million | 1.14 Billion | 1.13 Billion | 1.16 Billion | 1.08 Billion |
Stock Holders Equity | 827 Million | 815 Million | 1.14 Billion | 1.13 Billion | 1.16 Billion | 1.08 Billion |
Common Stock | 250 Million | 250 Million | 250 Million | 250 Million | 250 Million | 250 Million |
Retained Earnings | 556 Million | 527 Million | 863 Million | 879 Million | 860 Million | 764.11 Million |
Accumulated other comprehensive income | 22 Million | 38 Million | 31 Million | -17 Million | 14 Million | 11.52 Million |
Common Stock Equity | 827 Million | 815 Million | 1.14 Billion | 1.13 Billion | 1.16 Billion | 1.08 Billion |
Capital Lease Obligation | 64 Million | 156 Million | 207 Million | 241 Million | 329 Million | 382.41 Million |
Total Investments | 270 Million | 17 Million | 135 Million | 75 Million | 69 Million | 111.07 Million |
Total Debt | 331 Million | 1.01 Billion | 743 Million | 566 Million | 588 Million | 625.08 Million |
Net Debt | 77 Million | 805 Million | 513 Million | 423 Million | 466 Million | 517.54 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.9 Billion | 1.9 Billion | 1.97 Billion | 1.97 Billion | 1.97 Billion | 2 Billion |
Total Current Assets | 996 Million | 996 Million | 858 Million | 858 Million | 858 Million | 855 Million |
Cash And Short Term Investments | 162 Million | 162 Million | 254 Million | 254 Million | 254 Million | 158 Million |
Cash and Cash Equivalents | 162 Million | 162 Million | 254 Million | 254 Million | 254 Million | 158 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 537 Million | 537 Million | 532 Million | 532 Million | 518 Million | 568 Million |
Inventory | 2 Million | 2 Million | 69 Million | 69 Million | 2 Million | 127 Million |
Other Current Assets | 251 Million | 251 Million | 3 Million | 3 Million | 84 Million | 2 Million |
Total Non-Current Assets | 907 Million | 907 Million | 1.11 Billion | 1.11 Billion | 1.11 Billion | 1.14 Billion |
Net PPE | 62 Million | 62 Million | 53 Million | 53 Million | 53 Million | 52 Million |
Good Will And Intangible Assets | 742 Million | 742 Million | 704 Million | 704 Million | 704 Million | 694 Million |
Good Will | - | - | 686 Million | 686 Million | 686 Million | - |
Intangible Assets | 742 Million | 742 Million | 18 Million | 18 Million | 18 Million | 694 Million |
Long-Term Investments | - | - | 270 Million | 270 Million | - | 298 Million |
Tax Assets | - | - | 78 Million | 78 Million | - | 93 Million |
Other Non Current Assets | 103 Million | 103 Million | 14 Million | 14 Million | 362 Million | 12 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.02 Billion | 1.02 Billion | 1.15 Billion | 1.15 Billion | 1.15 Billion | 1.1 Billion |
Total Current Liabilities | 676 Million | 676 Million | 815 Million | 815 Million | 815 Million | 1.01 Billion |
Account Payables | 102 Million | 102 Million | 98 Million | 98 Million | 98 Million | 56 Million |
Tax Payables | - | - | 70 Million | 70 Million | - | 151 Million |
Short Term Debt | 200 Million | 200 Million | 51 Million | 51 Million | - | 214 Million |
Deferred Revenue | 262 Million | 262 Million | 425 Million | 425 Million | - | 409 Million |
Other Current Liabilities | 112 Million | 374 Million | 241 Million | 241 Million | 717 Million | 331 Million |
Total Non Current Liabilities | 351 Million | 351 Million | 335 Million | 335 Million | 335 Million | 97 Million |
Long-Term Debt | 271 Million | 271 Million | 280 Million | 280 Million | 280 Million | 34 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 80 Million | 80 Million | 55 Million | 55 Million | 55 Million | 63 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 876 Million | 876 Million | 827 Million | 827 Million | 827 Million | 897 Million |
Stock Holders Equity | 876 Million | 876 Million | 827 Million | 827 Million | 827 Million | 897 Million |
Common Stock | 250 Million | 250 Million | 250 Million | 250 Million | 250 Million | 250 Million |
Retained Earnings | 601 Million | 601 Million | 556 Million | 556 Million | 556 Million | 619 Million |
Accumulated other comprehensive income | 26 Million | 26 Million | 22 Million | 22 Million | 22 Million | 28 Million |
Common Stock Equity | 876 Million | 876 Million | 827 Million | 827 Million | 827 Million | 897 Million |
Capital Lease Obligation | 61 Million | 61 Million | 64 Million | 64 Million | 64 Million | 90 Million |
Total Investments | - | - | 270 Million | 270 Million | - | 298 Million |
Total Debt | 471 Million | 471 Million | 331 Million | 331 Million | 280 Million | 248 Million |
Net Debt | 309 Million | 309 Million | 77 Million | 77 Million | 26 Million | 90 Million |
HIL
002134
002703
301149
SGNL
TIDEWATER