DKK 570.0
(-1.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 302.86 Million | 192.95 Million | 207.21 Million | 206.43 Million | 208.97 Million | 191.26 Million |
Cost of Revenue | -25.2 Million | - | - | - | - | - |
Gross Profit | 328.06 Million | 192.95 Million | 207.21 Million | 206.43 Million | 208.97 Million | 191.26 Million |
Operating Expenses | 156.18 Million | 142.6 Million | 134.51 Million | 124.71 Million | 128.47 Million | 116.28 Million |
Selling, General and Administrative Expenses | 156.18 Million | 141.67 Million | 129.76 Million | 123.89 Million | 127.48 Million | 51.09 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 142.6 Million | 134.51 Million | 124.71 Million | 128.47 Million | 65.19 Million |
Cost and Expenses | 156.18 Million | 142.6 Million | 134.51 Million | 124.71 Million | 128.47 Million | 116.28 Million |
Operating Income | 146.68 Million | 80.65 Million | 94.33 Million | 77.71 Million | 65.02 Million | 82.49 Million |
Interest Expense | 17.65 Million | 8.2 Million | 8.16 Million | 7.19 Million | 5.29 Million | 3.73 Million |
Income Tax Expense | 33.03 Million | 15.78 Million | 20.72 Million | 15.02 Million | 10.59 Million | 11.38 Million |
Earnings before Tax | 142.74 Million | 72.44 Million | 94.33 Million | 77.71 Million | 65.02 Million | 78.75 Million |
Net Income | 109.7 Million | 56.66 Million | 73.61 Million | 62.68 Million | 54.43 Million | 67.37 Million |
Earnings Per Share Basic | 101.58 | 52.46 | 68.16 | 58.05 | 50.40 | 62.39 |
Earnings Per Share Diluted | 101.58 | 52.46 | 68.16 | 58.05 | 50.40 | 62.39 |
Weighted Average Shares Outstanding | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million |
Weighted Average Shares Outstanding (Diluted) | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million |
Gross Margin | 1.08 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.47 | 0.43 | 0.48 | 0.40 | 0.31 | 0.44 |
Profit Margin | 0.36 | 0.29 | 0.36 | 0.30 | 0.26 | 0.35 |
EBITDA | 143.69 Million | 75.03 Million | 99.78 Million | 81.7 Million | 67.53 Million | 80.55 Million |
Earnings Before Tax Margin | 0.48 | 0.42 | 0.46 | 0.38 | 0.31 | 0.43 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 85.84 Million | 90.84 Million | 95.27 Million | 328.06 Million | 73.32 Million | 69.45 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 85.84 Million | 90.84 Million | 95.27 Million | 328.06 Million | 73.32 Million | 69.45 Million |
Operating Expenses | 50.46 Million | 50.04 Million | 44.13 Million | 73.18 Million | 37.72 Million | 37.99 Million |
Selling, General and Administrative Expenses | 47.81 Million | 47.57 Million | 39.7 Million | - | 81.94 Million | 37.73 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -50.46 Million | -50.04 Million | -44.13 Million | -73.18 Million | -39.79 Million | -40.2 Million |
Cost and Expenses | 51.65 Million | 57.04 Million | 59.46 Million | 182.26 Million | 37.72 Million | 37.99 Million |
Operating Income | 34.43 Million | 33.8 Million | 35.57 Million | 145.9 Million | 30.7 Million | 40.76 Million |
Interest Expense | 7.25 Million | 6.58 Million | 15.17 Million | 17.64 Million | 4.6 Million | 4.15 Million |
Income Tax Expense | 9.11 Million | 8.56 Million | 6.92 Million | 33.03 Million | 7.5 Million | 10.01 Million |
Earnings before Tax | 34.19 Million | 33.8 Million | 37.29 Million | 142.74 Million | 30.7 Million | 40.76 Million |
Net Income | 25.08 Million | 25.23 Million | 30.37 Million | 109.7 Million | 23.19 Million | 30.75 Million |
Earnings Per Share Basic | 23.23 | 23.37 | 28.12 | - | 21.48 | 28.48 |
Earnings Per Share Diluted | 23.23 | 23.37 | 28.12 | - | 21.48 | 28.48 |
Weighted Average Shares Outstanding | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million |
Weighted Average Shares Outstanding (Diluted) | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million | 1.08 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.00 | 0.00 | 0.04 | - | 0.42 | 0.59 |
Profit Margin | 0.29 | 0.28 | 0.32 | 0.33 | 0.32 | 0.44 |
EBITDA | 375 Thousand | 245 Thousand | 3.37 Million | - | 30.92 Million | 41.05 Million |
Earnings Before Tax Margin | 0.40 | 0.37 | 0.37 | 0.44 | 0.42 | 0.59 |
HVW
TLOU
8343
PARNAXLAB
EQC-PD
GELGF