DKK 73.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 102.12 Million | 106.95 Million | 115.49 Million | 112.65 Million | 121.96 Million | 118.64 Million |
Total Current Assets | 9.59 Million | 10.67 Million | 6.24 Million | 5.33 Million | 4.88 Million | 2.51 Million |
Cash And Short Term Investments | 2.64 Million | 7.78 Million | 4.77 Million | 4.09 Million | 4.29 Million | 2.04 Million |
Cash and Cash Equivalents | 2.64 Million | 7.78 Million | 4.77 Million | 4.09 Million | 4.29 Million | 2.04 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 6.94 Million | - | - | - | - | 472 Thousand |
Total Non-Current Assets | 92.53 Million | 96.27 Million | 109.25 Million | 107.32 Million | 117.08 Million | 116.12 Million |
Net PPE | 91 Million | 96 Million | 109.04 Million | 107.32 Million | 117.08 Million | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 223 Thousand | 278 Thousand | 208 Thousand | 290 Thousand | - | - |
Other Non Current Assets | 1.3 Million | - | - | -290 Thousand | -117.08 Million | 116.12 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 44.41 Million | 45.74 Million | 51.86 Million | 52.43 Million | 55.37 Million | 54.88 Million |
Total Current Liabilities | 5.49 Million | 2.95 Million | 3.17 Million | 3.14 Million | 3.9 Million | 6.99 Million |
Account Payables | 432 Thousand | 385 Thousand | 631 Thousand | 429 Thousand | 664 Thousand | 978 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.42 Million | 1.38 Million | 1.63 Million | 1.63 Million | 1.63 Million | 1.38 Million |
Deferred Revenue | - | - | - | - | 390 Thousand | - |
Other Current Liabilities | 645 Thousand | 1.19 Million | 902 Thousand | 1.07 Million | 1.21 Million | 4.63 Million |
Total Non Current Liabilities | 38.91 Million | 42.79 Million | 48.69 Million | 49.29 Million | 51.47 Million | 47.89 Million |
Long-Term Debt | 33.23 Million | 36.56 Million | 41.89 Million | 43.5 Million | 45.44 Million | 42.2 Million |
Deferred Revenue Non Current | -11.17 Million | - | - | - | 8000.00 | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.17 Million | 6000.00 | 8000.00 | 8000.00 | -210 Thousand | -75 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 57.7 Million | 61.21 Million | 63.63 Million | 60.21 Million | 66.59 Million | 63.6 Million |
Stock Holders Equity | 57.6 Million | 61.07 Million | 63.48 Million | 60.08 Million | 66.42 Million | 63.6 Million |
Common Stock | 4.08 Million | 4.21 Million | 4.21 Million | 4.21 Million | 4.21 Million | 4.21 Million |
Retained Earnings | 11.19 Million | 14.53 Million | 16.93 Million | 13.5 Million | 20.22 Million | 17.2 Million |
Accumulated other comprehensive income | 12.99 Thousand | 12.99 Thousand | 12.99 Thousand | 43 Thousand | -328 Thousand | - |
Common Stock Equity | 57.6 Million | 61.07 Million | 63.48 Million | 60.08 Million | 66.42 Million | 63.6 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 37.65 Million | 37.94 Million | 43.53 Million | 45.14 Million | 47.08 Million | 43.58 Million |
Net Debt | 35 Million | 30.15 Million | 38.75 Million | 41.04 Million | 42.78 Million | 41.54 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 96.34 Million | 98.28 Million | 102.12 Million | 102.12 Million | 104.5 Million | 105.13 Million |
Total Current Assets | 5.34 Million | 5.71 Million | 9.59 Million | 9.59 Million | 5.1 Million | 9.13 Million |
Cash And Short Term Investments | 4.02 Million | 4.2 Million | 2.64 Million | 2.64 Million | 3.46 Million | 6.15 Million |
Cash and Cash Equivalents | 4.02 Million | 4.2 Million | 2.64 Million | 2.64 Million | 3.46 Million | 6.15 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 1.32 Million | 65 Thousand | - | - | - | - |
Total Non-Current Assets | 90.99 Million | 92.57 Million | 92.53 Million | 92.53 Million | 99.4 Million | 96 Million |
Net PPE | 89.5 Million | - | 91 Million | 91 Million | 93 Million | 96 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 165 Thousand | 232 Thousand | 223 Thousand | 223 Thousand | 172 Thousand | - |
Other Non Current Assets | 1.32 Million | 92.34 Million | 1.3 Million | 1.3 Million | 6.23 Million | -96 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 40.07 Million | 40.88 Million | 44.41 Million | 44.41 Million | 45.61 Million | 43.78 Million |
Total Current Liabilities | 2.38 Million | 2.25 Million | 5.49 Million | 5.49 Million | 3.08 Million | 2.59 Million |
Account Payables | 305 Thousand | 405 Thousand | 432 Thousand | 432 Thousand | 488 Thousand | 452 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.3 Million | 1.3 Million | 4.42 Million | 4.42 Million | 1.38 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 771 Thousand | 541 Thousand | 645 Thousand | 645 Thousand | 1.21 Million | 2.14 Million |
Total Non Current Liabilities | 37.68 Million | 38.63 Million | 38.91 Million | 38.91 Million | 42.53 Million | 41.18 Million |
Long-Term Debt | 32.68 Million | 32.99 Million | 33.23 Million | 33.23 Million | 36.6 Million | 34.89 Million |
Deferred Revenue Non Current | -7.39 Million | - | - | - | - | -34.89 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.39 Million | - | - | - | - | 34.92 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 56.27 Million | 57.39 Million | 57.7 Million | 57.7 Million | 58.89 Million | 61.35 Million |
Stock Holders Equity | 56.17 Million | 57.29 Million | 57.6 Million | 57.6 Million | 58.75 Million | 61.22 Million |
Common Stock | 4.08 Million | 4.08 Million | 4.08 Million | 4.08 Million | 4.21 Million | 4.21 Million |
Retained Earnings | 9.76 Million | 10.88 Million | 11.19 Million | 11.19 Million | 12.2 Million | 14.67 Million |
Accumulated other comprehensive income | 12.99 Thousand | - | 12.99 Thousand | 12.99 Thousand | 13 Thousand | 12.99 Thousand |
Common Stock Equity | 56.17 Million | 57.29 Million | 57.6 Million | 57.6 Million | 58.75 Million | 61.22 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 33.98 Million | 34.3 Million | 37.65 Million | 37.65 Million | 37.98 Million | 34.89 Million |
Net Debt | 29.96 Million | 30.1 Million | 35 Million | 35 Million | 34.51 Million | 28.74 Million |
BMA
0KFH
2353
SUKHJITS
0EEV
4177