DKK 117.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.54 Billion | 1.4 Billion | 1.26 Billion | 1.15 Billion | 1.06 Billion | 973.78 Million |
Total Current Assets | 46.3 Million | 72.09 Million | 141.39 Million | 42.11 Million | 45.62 Million | 84.65 Million |
Cash And Short Term Investments | 41.88 Million | 66.67 Million | 39.18 Million | 37.32 Million | 39.67 Million | 80.6 Million |
Cash and Cash Equivalents | 41.88 Million | 66.67 Million | 39.18 Million | 37.32 Million | 39.67 Million | 80.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.31 Million | - | 2.12 Million | 2.31 Million | 4.19 Million | 1.85 Million |
Inventory | - | - | 161.32 Million | 2.47 Million | - | -1.85 Million |
Other Current Assets | -44.2 Million | 5.41 Million | -61.22 Million | -1000.00 | -43.86 Million | 4.04 Million |
Total Non-Current Assets | 1.49 Billion | 1.33 Billion | 1.12 Billion | 1.1 Billion | 1.01 Billion | 889.13 Million |
Net PPE | 3.94 Million | 5.6 Million | 3.61 Million | 2.26 Million | 803 Thousand | 149 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 1.54 Billion | - | 1.26 Billion | 1.15 Billion | 1.06 Billion | 973.78 Million |
Other Non Current Assets | -50.25 Million | 1.32 Billion | -145.01 Million | -44.38 Million | -46.43 Million | -84.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 902.41 Million | 804.04 Million | 782.59 Million | 742.76 Million | 681.36 Million | 628.24 Million |
Total Current Liabilities | 257.98 Million | 32.09 Million | 40.65 Million | 40.14 Million | 33.02 Million | 29.63 Million |
Account Payables | 4.42 Million | 4.91 Million | 8.35 Million | 4.49 Million | 2.25 Million | 2.55 Million |
Tax Payables | 789 Thousand | 6000.00 | 807 Thousand | 7000.00 | 49 Thousand | 1.6 Million |
Short Term Debt | 244.82 Million | 17.25 Million | 20.42 Million | 20.24 Million | 21.24 Million | 20.85 Million |
Deferred Revenue | 2.75 Million | - | 7.24 Million | 13.3 Million | 7.58 Million | 4.78 Million |
Other Current Liabilities | 5.98 Million | 9.92 Million | 4.62 Million | 2.1 Million | 1.94 Million | 1.43 Million |
Total Non Current Liabilities | 644.43 Million | 771.94 Million | 741.94 Million | 702.61 Million | 648.34 Million | 598.6 Million |
Long-Term Debt | 508.63 Million | 641.44 Million | 652.11 Million | 645.31 Million | 597.98 Million | 561.46 Million |
Deferred Revenue Non Current | 2.75 Million | - | 782.59 Million | 742.76 Million | 29.05 Million | 27.18 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 38.37 Million | 36.82 Million | -752.86 Million | -715.03 Million | 271 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.35 Billion | 598.69 Million | 1.09 Billion | 1.03 Billion | 963.52 Million | 847.25 Million |
Stock Holders Equity | 639.96 Million | 598.69 Million | 485.01 Million | 407.81 Million | 383.96 Million | 345.54 Million |
Common Stock | 5.31 Million | 5.31 Million | 5.31 Million | 5.31 Million | 5.31 Million | 5.48 Million |
Retained Earnings | 634.64 Million | 593.37 Million | 479.69 Million | 402.49 Million | 378.64 Million | 340.06 Million |
Accumulated other comprehensive income | 639.96 Million | - | 485.01 Million | - | 383.96 Million | 345.54 Million |
Common Stock Equity | 639.96 Million | 598.69 Million | 485.01 Million | 407.81 Million | 383.96 Million | 345.54 Million |
Capital Lease Obligation | 1.72 Million | 3.24 Million | 642 Thousand | 339 Thousand | 486 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 755.18 Million | 658.69 Million | 672.53 Million | 665.56 Million | 619.23 Million | 582.31 Million |
Net Debt | 713.29 Million | 592.02 Million | 633.35 Million | 628.23 Million | 579.56 Million | 501.71 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.62 Billion | 1.6 Billion | 1.56 Billion | 1.54 Billion | 1.54 Billion | 1.5 Billion |
Total Current Assets | 30.67 Million | 14.96 Million | 40.95 Million | 46.3 Million | 46.3 Million | 63.78 Million |
Cash And Short Term Investments | 23.26 Million | 8.21 Million | 31.84 Million | 41.88 Million | 41.88 Million | 55.78 Million |
Cash and Cash Equivalents | 23.26 Million | 8.21 Million | 31.84 Million | 41.88 Million | 41.88 Million | 55.78 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.06 Million | 2.66 Million | 2.64 Million | 2.31 Million | 2.31 Million | 3.3 Million |
Inventory | -2.06 Million | - | - | - | - | - |
Other Current Assets | 7.41 Million | -10.87 Million | -34.48 Million | -44.2 Million | -44.2 Million | -59.09 Million |
Total Non-Current Assets | 1.59 Billion | 1.59 Billion | 1.52 Billion | 1.49 Billion | 1.49 Billion | 1.44 Billion |
Net PPE | 2.92 Million | 3.44 Million | 3.81 Million | 3.94 Million | 3.94 Million | 4.32 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | 1.54 Billion | - | - |
Other Non Current Assets | 1.58 Billion | 1.58 Billion | 1.52 Billion | -50.25 Million | 1.49 Billion | 1.44 Billion |
Other Assets | - | 1000.00 | - | - | - | - |
Total Liabilities | 936.57 Million | 941.41 Million | 922.47 Million | 902.41 Million | 902.41 Million | 882.08 Million |
Total Current Liabilities | 241.89 Million | 241.83 Million | 229.92 Million | 257.98 Million | 257.98 Million | 73.76 Million |
Account Payables | 3.25 Million | 5.79 Million | 6.84 Million | 4.42 Million | 4.42 Million | 4.37 Million |
Tax Payables | 2.73 Million | 1.46 Million | 1.81 Million | 789 Thousand | 789 Thousand | 3.28 Million |
Short Term Debt | 226.97 Million | 228.74 Million | 209.9 Million | 244.82 Million | 244.82 Million | 51.83 Million |
Deferred Revenue | 3.65 Million | 3.07 Million | 6.53 Million | 2.75 Million | 2.75 Million | 7.09 Million |
Other Current Liabilities | 8.01 Million | 4.21 Million | 6.64 Million | 5.98 Million | 5.98 Million | 10.46 Million |
Total Non Current Liabilities | 694.67 Million | 699.58 Million | 692.54 Million | 644.43 Million | 644.43 Million | 808.32 Million |
Long-Term Debt | 544.27 Million | 554.49 Million | 556.99 Million | 508.63 Million | 508.63 Million | 673.52 Million |
Deferred Revenue Non Current | 1.17 Million | -11.67 Million | -18.37 Million | 2.75 Million | 2.75 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 43.96 Million | 56.29 Million | 59.26 Million | 38.37 Million | 38.37 Million | 38.43 Million |
Other Liabilities | - | 1000.00 | 1000.00 | - | - | - |
Total Equity | 685.48 Million | 664.01 Million | 642.93 Million | 1.35 Billion | 639.96 Million | 627.11 Million |
Stock Holders Equity | 685.48 Million | 664.01 Million | 642.93 Million | 639.96 Million | 639.96 Million | 627.11 Million |
Common Stock | 5.31 Million | 5.31 Million | 5.31 Million | 5.31 Million | 5.31 Million | 5.31 Million |
Retained Earnings | 686.09 Million | 664.62 Million | 643.54 Million | 634.64 Million | 634.64 Million | 627.72 Million |
Accumulated other comprehensive income | - | - | - | 639.96 Million | - | - |
Common Stock Equity | 685.48 Million | 664.01 Million | 642.93 Million | 639.96 Million | 639.96 Million | 627.11 Million |
Capital Lease Obligation | 2.09 Million | 1.41 Million | 1.64 Million | 1.72 Million | 1.72 Million | 2.65 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 771.25 Million | 784.65 Million | 768.54 Million | 755.18 Million | 755.18 Million | 725.36 Million |
Net Debt | 747.98 Million | 776.43 Million | 736.69 Million | 713.29 Million | 713.29 Million | 669.57 Million |
BOOZT-DKK
RICY
SYMBIOX
SECURCRED
DIAMINESQ
H07