CAD 0.02
(-20.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 24.16 Million | 27.21 Million | 32.69 Million | 329.5 Thousand | 460.9 Thousand | 165.75 Thousand |
Total Current Assets | 1.6 Million | 5.83 Million | 12.56 Million | 150.92 Thousand | 333.26 Thousand | 11.55 Thousand |
Cash And Short Term Investments | 1.47 Million | 5.23 Million | 1.11 Million | 136.66 Thousand | 325.73 Thousand | 4743.00 |
Cash and Cash Equivalents | 1.47 Million | 5.23 Million | 1.11 Million | 136.66 Thousand | 325.73 Thousand | 4743.00 |
Short Term Investments | 1 Million | - | - | - | - | - |
Net Receivables | 22.67 Thousand | 42.14 Thousand | 48.09 Thousand | 14.25 Thousand | 7533.00 | 6809.00 |
Inventory | - | - | 11.4 Million | -14.26 | -7.53 | -6.81 |
Other Current Assets | - | 563.53 Thousand | 453.33 | 14.26 | 7.53 | 6.81 |
Total Non-Current Assets | 22.56 Million | 21.37 Million | 20.13 Million | 178.57 Thousand | 127.63 Thousand | 154.2 Thousand |
Net PPE | 22.56 Million | 21.37 Million | 20.13 Million | 178.57 Thousand | 127.63 Thousand | 121.7 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | 32.5 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 120.76 Thousand | 192.54 Thousand | 379.25 Thousand | 68.91 Thousand | 160.64 Thousand | 5655.00 |
Total Current Liabilities | 120.76 Thousand | 192.54 Thousand | 379.25 Thousand | 68.91 Thousand | 160.64 Thousand | 5655.00 |
Account Payables | - | 100.92 | 252.41 | 68.91 | 47.76 | 5.21 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 2900.00 | - | 10.38 Thousand | 448.00 |
Deferred Revenue | - | - | 375.97 Thousand | - | 150.1 Thousand | 5201.35 |
Other Current Liabilities | 120.76 Thousand | 192.44 Thousand | 127.59 | 68.84 Thousand | 113.24 | 0.45 |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.04 Million | 27.02 Million | 32.31 Million | 260.58 Thousand | 300.25 Thousand | 160.09 Thousand |
Stock Holders Equity | 24.04 Million | 27.02 Million | 32.31 Million | 260.58 Thousand | 300.25 Thousand | 160.09 Thousand |
Common Stock | 41.81 Million | 41.38 Million | 41.31 Million | 499.3 Thousand | 499.3 Thousand | 209 Thousand |
Retained Earnings | -20.48 Million | -17 Million | -12.32 Million | -262.41 Thousand | -222.74 Thousand | -48.9 Thousand |
Accumulated other comprehensive income | 2.71 Million | 2.64 Million | 3.32 Million | 23.69 Thousand | 23.69 Thousand | - |
Common Stock Equity | 24.04 Million | 27.02 Million | 32.31 Million | 260.58 Thousand | 300.25 Thousand | 160.09 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1 Million | - | - | - | - | - |
Total Debt | - | - | 2900.00 | - | 10.38 Thousand | 448.00 |
Net Debt | -1.47 Million | -5.23 Million | -1.1 Million | -136.66 Thousand | -315.34 Thousand | -4295.00 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 24.16 Million | 24.18 Million | 25.42 Million | 26.88 Million | 27.21 Million | 27.21 Million |
Total Current Assets | 1.6 Million | 1.84 Million | 3.67 Million | 4.64 Million | 5.83 Million | 5.83 Million |
Cash And Short Term Investments | 1.47 Million | 1.63 Million | 3.02 Million | 4.1 Million | 5.23 Million | 5.23 Million |
Cash and Cash Equivalents | 1.47 Million | 1.63 Million | 3.02 Million | 4.1 Million | 5.23 Million | 5.23 Million |
Short Term Investments | 1 Million | - | - | - | - | - |
Net Receivables | 22.67 Thousand | 25.54 Thousand | 41.97 Thousand | 42.57 Thousand | 42.14 Thousand | 42.14 Thousand |
Inventory | - | -25.54 Thousand | - | - | - | - |
Other Current Assets | - | 207.09 Thousand | 608.65 Thousand | 501.42 Thousand | 563.53 Thousand | 563.53 Thousand |
Total Non-Current Assets | 22.56 Million | 22.33 Million | 21.74 Million | 22.23 Million | 21.37 Million | 21.37 Million |
Net PPE | 22.56 Million | 22.33 Million | 21.74 Million | 22.23 Million | 21.37 Million | 21.37 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -1.00 | - | - | - | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 120.76 Thousand | 334.48 Thousand | 906.12 Thousand | 225.95 Thousand | 192.54 Thousand | 192.54 Thousand |
Total Current Liabilities | 120.76 Thousand | 334.48 Thousand | 906.12 Thousand | 225.95 Thousand | 192.54 Thousand | 192.54 Thousand |
Account Payables | - | 331.35 Thousand | 843.11 | 140.07 | 100.92 | 100.92 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 120.76 Thousand | 3127.00 | 905.28 Thousand | 225.81 Thousand | 192.44 Thousand | 192.44 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.04 Million | 23.84 Million | 24.51 Million | 26.66 Million | 27.02 Million | 27.02 Million |
Stock Holders Equity | 24.04 Million | 23.84 Million | 24.51 Million | 26.66 Million | 27.02 Million | 27.02 Million |
Common Stock | 41.81 Million | 41.39 Million | 41.39 Million | 41.39 Million | 41.38 Million | 41.38 Million |
Retained Earnings | -20.48 Million | -20.35 Million | -19.14 Million | -17.49 Million | -17 Million | -17 Million |
Accumulated other comprehensive income | 2.71 Million | 2.8 Million | 2.27 Million | 2.76 Million | 2.64 Million | 2.64 Million |
Common Stock Equity | 24.04 Million | 23.84 Million | 24.51 Million | 26.66 Million | 27.02 Million | 27.02 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1 Million | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -1.47 Million | -1.63 Million | -3.02 Million | -4.1 Million | -5.23 Million | -5.23 Million |
CABKA
UTSI
HINDTIN
DHINDIA
LMRMF
GDNPF