CAD 0.07
(-13.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 75.11 Thousand | 152.17 Thousand | 313.92 Thousand | 156.59 Thousand | 210.8 Thousand | 57.03 Thousand |
Selling, General and Administrative Expenses | 70.18 Thousand | 152.17 Thousand | 313.92 Thousand | 156.59 Thousand | 210.8 Thousand | 57.03 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 75.11 Thousand | 152.17 Thousand | 313.92 Thousand | 156.59 Thousand | 210.8 Thousand | 57.03 Thousand |
Operating Income | -70.18 Thousand | -152.17 Thousand | -190.92 Thousand | -123 Thousand | -210.8 Thousand | -57.03 Thousand |
Interest Expense | 4036.00 | - | 2945.00 | - | - | - |
Income Tax Expense | - | 1.66 Million | 122.93 Thousand | 33.59 Thousand | -185.26 | -161.14 Thousand |
Earnings before Tax | -206.36 Thousand | -1.81 Million | -436.85 Thousand | -190.18 Thousand | -210.8 Thousand | -57.03 Thousand |
Net Income | -206.36 Thousand | -3.48 Million | -559.79 Thousand | -223.77 Thousand | -210.8 Thousand | -57.03 Thousand |
Earnings Per Share Basic | -0.01 | -0.18 | -0.57 | -0.48 | -0.66 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.18 | -0.57 | -0.48 | -0.66 | -0.01 |
Weighted Average Shares Outstanding | 26.03 Million | 19.5 Million | 987.84 Thousand | 465.55 Thousand | 320.82 Thousand | 3.98 Million |
Weighted Average Shares Outstanding (Diluted) | 26.03 Million | 19.5 Million | 987.84 Thousand | 465.55 Thousand | 320.82 Thousand | 3.98 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | 1.12 Million | 1.5 Million | -280.3 Thousand | -123 Thousand | -22.54 Thousand | -57.03 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 455.85 Thousand | 49.79 Thousand | 42.38 Thousand | 75.11 Thousand | 15.19 Thousand | 8044.00 |
Selling, General and Administrative Expenses | 455.85 Thousand | 49.79 Thousand | 42.38 Thousand | - | 18.24 Thousand | 8044.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7590.00 | - | - | - | - | - |
Cost and Expenses | 455.85 Thousand | 49.79 Thousand | 42.38 Thousand | 75.11 Thousand | 15.19 Thousand | 8044.00 |
Operating Income | -455.85 Thousand | -49.8 Thousand | -42.38 Thousand | 52.09 Thousand | 13.31 Thousand | 20.62 Thousand |
Interest Expense | 178.00 | 782.00 | 1086.00 | 4036.00 | 2908.00 | 486.00 |
Income Tax Expense | -451.65 Thousand | -46.01 Thousand | -28.60 | 130.04 Thousand | 31.11 Thousand | 28.85 Thousand |
Earnings before Tax | -454.65 Thousand | -11.62 Thousand | -25.56 Thousand | -206.36 Thousand | -46.61 Thousand | -37.2 Thousand |
Net Income | -454.65 Thousand | -11.62 Thousand | -25.56 Thousand | -206.36 Thousand | -46.61 Thousand | -37.2 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 32.4 Million | 27.53 Million | 26.03 Million | 26.03 Million | 26.03 Million | 26.03 Million |
Weighted Average Shares Outstanding (Diluted) | 32.4 Million | 27.53 Million | 26.03 Million | 26.03 Million | 26.03 Million | 26.03 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -455.85 Thousand | -49.8 Thousand | -42.38 Thousand | - | 13.31 Thousand | 20.62 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
NIM
GEN
EMX
ISPR
CBEEF
XPER