CAD 1.24
(-0.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.91 Million | 4.28 Million | 3.66 Million | 5.29 Million | 1.39 Million | 657.77 Thousand |
Total Current Assets | 2.14 Million | 1.84 Million | 1.32 Million | 4.8 Million | 901.42 Thousand | 584.39 Thousand |
Cash And Short Term Investments | 1.57 Million | 1.16 Million | 1.01 Million | 4.13 Million | 303.02 Thousand | 217.5 Thousand |
Cash and Cash Equivalents | 1.26 Million | 1.1 Million | 936.16 Thousand | 4.13 Million | 303.02 Thousand | 217.5 Thousand |
Short Term Investments | 309.27 Thousand | 59.27 Thousand | 75.17 Thousand | - | - | - |
Net Receivables | 263.12 Thousand | 356.88 Thousand | 116.34 Thousand | 165.48 Thousand | 530.8 Thousand | 292.5 Thousand |
Inventory | 215.68 Thousand | 269.18 Thousand | 140.58 Thousand | 18.59 Thousand | - | - |
Other Current Assets | 87.25 Thousand | 61.93 Thousand | 59.91 Thousand | 487.86 Thousand | 67.59 Thousand | 74.38 Thousand |
Total Non-Current Assets | 3.77 Million | 2.43 Million | 2.33 Million | 482.94 Thousand | 489.46 Thousand | 73.38 Thousand |
Net PPE | 2.32 Million | 1.25 Million | 550.75 Thousand | 278.94 Thousand | 25.62 Thousand | 73.38 Thousand |
Good Will And Intangible Assets | 962.91 Thousand | 1.09 Million | 1.78 Million | 204 Thousand | 463.83 Thousand | - |
Good Will | 905.23 Thousand | 905.23 Thousand | 1.33 Million | - | - | - |
Intangible Assets | 57.67 Thousand | 193.24 Thousand | 456.98 Thousand | 204 Thousand | 463.83 Thousand | - |
Long-Term Investments | 263.84 Thousand | 63.84 Thousand | 63.84 Thousand | 339.55 Thousand | 299.15 Thousand | 744.47 Thousand |
Tax Assets | 57.67 Thousand | -63.84 Thousand | 2.27 Million | 143.39 Thousand | 190.3 Thousand | - |
Other Non Current Assets | 163.52 Thousand | 83.66 Thousand | -2.33 Million | -482.94 Thousand | -489.46 Thousand | -744.47 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.41 Million | 3.49 Million | 592.7 Thousand | 799.24 Thousand | 293.32 Thousand | 246.38 Thousand |
Total Current Liabilities | 1.34 Million | 954.83 Thousand | 314.56 Thousand | 779.06 Thousand | 293.32 Thousand | 246.38 Thousand |
Account Payables | 457.52 Thousand | 362.08 Thousand | 171.28 Thousand | 604.27 Thousand | 249.37 Thousand | 56.51 Thousand |
Tax Payables | 250.39 Thousand | 72.79 Thousand | - | - | - | - |
Short Term Debt | 278.74 Thousand | 362.5 Thousand | 59.87 Thousand | 50.04 Thousand | 30 Thousand | - |
Deferred Revenue | 135 Thousand | - | 75 Thousand | 104.74 Thousand | 4000.00 | 9375.00 |
Other Current Liabilities | 477.86 Thousand | 230.24 Thousand | 8400.00 | 20 Thousand | 9948.00 | 180.49 Thousand |
Total Non Current Liabilities | 5.06 Million | 2.54 Million | 278.14 Thousand | 20.17 Thousand | - | - |
Long-Term Debt | 3.27 Million | 2.54 Million | 278.14 Thousand | 20.17 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.78 Million | - | - | -20.17 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -496.5 Thousand | 786.7 Thousand | 3.07 Million | 4.49 Million | 1.09 Million | 411.38 Thousand |
Stock Holders Equity | -659.37 Thousand | 716.49 Thousand | 3.05 Million | 4.49 Million | 1.09 Million | 411.38 Thousand |
Common Stock | 36.25 Million | 35.75 Million | 35.46 Million | 18.3 Million | 12.03 Million | 6.5 Million |
Retained Earnings | -48.23 Million | -46.3 Million | -43.63 Million | -17.03 Million | -12.65 Million | -5.67 Million |
Accumulated other comprehensive income | 690.09 Thousand | 265.79 Thousand | 11.28 Million | 3.56 Million | 2.01 Million | 321.37 Thousand |
Common Stock Equity | -659.37 Thousand | 716.49 Thousand | 3.05 Million | 4.49 Million | 1.09 Million | 411.38 Thousand |
Capital Lease Obligation | 1.66 Million | 758.6 Thousand | 247.4 Thousand | 50.04 Thousand | - | - |
Total Investments | 573.12 Thousand | 59.27 Thousand | 75.17 Thousand | 339.55 Thousand | 299.15 Thousand | 744.47 Thousand |
Total Debt | 5.22 Million | 2.9 Million | 338.02 Thousand | 70.22 Thousand | - | - |
Net Debt | 3.95 Million | 1.8 Million | -598.14 Thousand | -4.06 Million | -303.02 Thousand | -217.5 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.68 Million | 7.62 Million | 5.91 Million | 5.91 Million | 6.54 Million | 6.02 Million |
Total Current Assets | 5.31 Million | 3.3 Million | 2.14 Million | 2.14 Million | 2.81 Million | 2.37 Million |
Cash And Short Term Investments | 4.44 Million | 2.49 Million | 1.57 Million | 1.57 Million | 1.71 Million | 1.51 Million |
Cash and Cash Equivalents | 4.13 Million | 2.18 Million | 1.26 Million | 1.26 Million | 1.41 Million | 1.45 Million |
Short Term Investments | 310.19 Thousand | 310.19 Thousand | 309.27 Thousand | 309.27 Thousand | 309.27 Thousand | 59.27 Thousand |
Net Receivables | 563.04 Thousand | 511.86 Thousand | 263.12 Thousand | 263.12 Thousand | 764.37 Thousand | 432.07 Thousand |
Inventory | 222 Thousand | 206.84 Thousand | 215.68 Thousand | 215.68 Thousand | 230.74 Thousand | 246.97 Thousand |
Other Current Assets | 94.02 Thousand | 98.31 Thousand | 87.25 Thousand | 87.25 Thousand | 104.77 Thousand | 185.32 Thousand |
Total Non-Current Assets | 4.36 Million | 4.31 Million | 3.77 Million | 3.77 Million | 3.72 Million | 3.64 Million |
Net PPE | 2.14 Million | 2.2 Million | 2.32 Million | 2.32 Million | 2.22 Million | 2.23 Million |
Good Will And Intangible Assets | 1.34 Million | 1.37 Million | 962.91 Thousand | 962.91 Thousand | 995.45 Thousand | 1.02 Million |
Good Will | 905.23 Thousand | 905.23 Thousand | 905.23 Thousand | 905.23 Thousand | 905.23 Thousand | 905.23 Thousand |
Intangible Assets | 440.46 Thousand | 471.42 Thousand | 57.67 Thousand | 57.67 Thousand | 90.22 Thousand | 119.74 Thousand |
Long-Term Investments | 676.65 Thousand | 513.84 Thousand | 263.84 Thousand | 263.84 Thousand | 270.24 Thousand | 321.29 Thousand |
Tax Assets | 440.46 Thousand | 471.42 Thousand | 57.67 Thousand | 57.67 Thousand | - | - |
Other Non Current Assets | -243.13 Thousand | -250.21 Thousand | 163.52 Thousand | 163.52 Thousand | 233.55 Thousand | 70.99 Thousand |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 7.19 Million | 7.17 Million | 6.41 Million | 6.41 Million | 6.42 Million | 5.51 Million |
Total Current Liabilities | 3.51 Million | 2.18 Million | 1.34 Million | 1.34 Million | 1.52 Million | 1.33 Million |
Account Payables | 644.7 Thousand | 692.45 Thousand | 457.52 Thousand | 457.52 Thousand | 417.65 Thousand | 446.33 Thousand |
Tax Payables | 89.3 Thousand | 323.45 Thousand | 250.39 Thousand | 250.39 Thousand | 234.27 Thousand | - |
Short Term Debt | 429.85 Thousand | 435.53 Thousand | 278.74 Thousand | 278.74 Thousand | 416.16 Thousand | 403.52 Thousand |
Deferred Revenue | 135 Thousand | 135 Thousand | 135 Thousand | 135 Thousand | 250 Thousand | - |
Other Current Liabilities | 2.3 Million | 924.52 Thousand | 477.86 Thousand | 477.86 Thousand | 440.93 Thousand | 482.55 Thousand |
Total Non Current Liabilities | 3.67 Million | 4.98 Million | 5.06 Million | 5.06 Million | 4.89 Million | 4.17 Million |
Long-Term Debt | 2.16 Million | 3.43 Million | 3.27 Million | 3.27 Million | 4.89 Million | 2.59 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.51 Million | 1.55 Million | 1.78 Million | 1.78 Million | - | 1.58 Million |
Other Liabilities | 1.00 | - | - | - | - | 1.00 |
Total Equity | 2.48 Million | 447.18 Thousand | -496.5 Thousand | -496.5 Thousand | 126.38 Thousand | 516.03 Thousand |
Stock Holders Equity | 2.24 Million | 180.12 Thousand | -659.37 Thousand | -659.37 Thousand | -35.41 Thousand | 391.62 Thousand |
Common Stock | 41.34 Million | 37.3 Million | 36.25 Million | 36.25 Million | 36 Million | 36 Million |
Retained Earnings | -49.09 Million | -48.64 Million | -48.23 Million | -48.23 Million | -47.79 Million | -47.26 Million |
Accumulated other comprehensive income | 612.45 Thousand | 878.24 Thousand | 690.09 Thousand | 690.09 Thousand | 690.09 Thousand | 523.79 Thousand |
Common Stock Equity | 2.24 Million | 180.12 Thousand | -659.37 Thousand | -659.37 Thousand | -35.41 Thousand | 391.62 Thousand |
Capital Lease Obligation | 1.39 Million | 1.43 Million | 1.66 Million | 1.66 Million | 1.85 Million | 1.44 Million |
Total Investments | 986.85 Thousand | 824.04 Thousand | 573.12 Thousand | 573.12 Thousand | 579.51 Thousand | 380.56 Thousand |
Total Debt | 3.98 Million | 5.3 Million | 5.22 Million | 5.22 Million | 5.31 Million | 4.44 Million |
Net Debt | -140.71 Thousand | 3.12 Million | 3.95 Million | 3.95 Million | 3.9 Million | 2.99 Million |
TLIS
9969
0623
001210
STECF
2904