CAD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 39.01 Thousand | 71.03 Thousand | 543.9 Thousand | 150.06 Thousand | 348.34 Thousand | 351.14 Thousand |
Total Current Assets | 9100.00 | 40.64 Thousand | 253.07 Thousand | 111.53 Thousand | 74.22 Thousand | 247.99 Thousand |
Cash And Short Term Investments | 7500.00 | 35.02 Thousand | 240.3 Thousand | 94.03 Thousand | 61.04 Thousand | 236.02 Thousand |
Cash and Cash Equivalents | 7500.00 | 35.02 Thousand | 240.3 Thousand | 77.53 Thousand | 20.42 Thousand | 236.02 Thousand |
Short Term Investments | - | - | - | 16.5 Thousand | 40.62 Thousand | - |
Net Receivables | - | 4021.00 | 12.76 Thousand | - | 9098.00 | 10.29 Thousand |
Inventory | - | - | -12.77 | - | - | - |
Other Current Assets | 1600.00 | 1600.00 | 12.77 | 17.5 Thousand | 4085.00 | 1680.00 |
Total Non-Current Assets | 29.91 Thousand | 30.38 Thousand | 290.82 Thousand | 38.52 Thousand | 274.11 Thousand | 103.14 Thousand |
Net PPE | 1418.00 | 1886.00 | 2327.00 | 3117.00 | 99.11 Thousand | 4592.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 34.5 Thousand | - | 34.5 Thousand | 6909.00 | 19.87 Thousand | 52.55 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -6000.00 | 28.5 Thousand | 254 Thousand | 28.5 Thousand | 155.12 Thousand | 46 Thousand |
Other Assets | 0.00 | 0.00 | - | - | - | - |
Total Liabilities | 245.03 Thousand | 172.89 Thousand | 198.98 Thousand | 199.02 Thousand | 196.53 Thousand | 63.15 Thousand |
Total Current Liabilities | 245.03 Thousand | 172.89 Thousand | 198.98 Thousand | 199.02 Thousand | 196.53 Thousand | 63.15 Thousand |
Account Payables | 191.7 Thousand | 171.8 Thousand | 146.43 Thousand | 168.99 Thousand | 151.83 Thousand | 53.96 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 43.07 Thousand | - | - | - | 37.2 Thousand | 9188.00 |
Deferred Revenue | - | - | - | - | - | -63.15 Thousand |
Other Current Liabilities | 10.25 Thousand | 1096.00 | 52.55 Thousand | 30.02 Thousand | 7500.00 | 63.15 Thousand |
Total Non Current Liabilities | - | 171.8 Thousand | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 171.8 Thousand | - | - | - | - |
Other Liabilities | - | -171.8 Thousand | - | - | - | - |
Total Equity | -206.01 Thousand | -101.86 Thousand | 344.92 Thousand | -48.96 Thousand | 151.8 Thousand | 287.98 Thousand |
Stock Holders Equity | -206.01 Thousand | -101.86 Thousand | 344.92 Thousand | -48.96 Thousand | 151.8 Thousand | 287.98 Thousand |
Common Stock | 32.1 Million | 31.96 Million | 31.84 Million | 30.98 Million | 30.58 Million | 30.19 Million |
Retained Earnings | -35.11 Million | -34.84 Million | -34.16 Million | -33.52 Million | -32.87 Million | -32.11 Million |
Accumulated other comprehensive income | 2.8 Million | 2.72 Million | 2.67 Million | 2.5 Million | 2.39 Million | 2.24 Million |
Common Stock Equity | -206.01 Thousand | -101.86 Thousand | 344.92 Thousand | -48.96 Thousand | 151.8 Thousand | 287.98 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 34.5 Thousand | - | 34.5 Thousand | 23.4 Thousand | 60.5 Thousand | 52.55 Thousand |
Total Debt | 43.07 Thousand | - | - | - | 37.2 Thousand | 9188.00 |
Net Debt | 35.57 Thousand | -35.02 Thousand | -240.3 Thousand | -77.53 Thousand | 16.78 Thousand | -226.83 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 24.91 Thousand | 27.14 Thousand | 37.44 Thousand | 39.01 Thousand | 39.01 Thousand | 110.62 Thousand |
Total Current Assets | 6762.00 | 5904.00 | 7618.00 | 9100.00 | 9100.00 | 12.09 Thousand |
Cash And Short Term Investments | 4177.00 | 3501.00 | 5805.00 | 7500.00 | 7500.00 | 5434.00 |
Cash and Cash Equivalents | 4177.00 | 3501.00 | 5805.00 | 7500.00 | 7500.00 | 5434.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 985.00 | 803.00 | 213.00 | - | - | 5434.00 |
Inventory | - | - | - | - | - | 1600.00 |
Other Current Assets | 1600.00 | 1600.00 | 1600.00 | 1600.00 | 1600.00 | -370.00 |
Total Non-Current Assets | 18.15 Thousand | 21.24 Thousand | 29.83 Thousand | 29.91 Thousand | 29.91 Thousand | 98.52 Thousand |
Net PPE | 1155.00 | 1243.00 | 1331.00 | 1418.00 | 1418.00 | 60.56 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 17 Thousand | 20 Thousand | 34.5 Thousand | 34.5 Thousand | 34.5 Thousand | 61.95 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.00 | 1.00 | -6001.00 | -6000.00 | -6000.00 | -24 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 327.45 Thousand | 315.04 Thousand | 283.26 Thousand | 245.03 Thousand | 245.03 Thousand | 311.68 Thousand |
Total Current Liabilities | 327.45 Thousand | 315.04 Thousand | 283.26 Thousand | 245.03 Thousand | 245.03 Thousand | 311.68 Thousand |
Account Payables | 205.42 Thousand | 206.96 Thousand | 204.71 Thousand | 191.7 Thousand | 191.7 Thousand | 211.68 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 46.14 Thousand | 45.11 Thousand | 44.07 Thousand | 43.07 Thousand | 43.07 Thousand | 100 Thousand |
Deferred Revenue | -205.42 Thousand | -206.96 Thousand | - | - | - | -100.00 |
Other Current Liabilities | 281.31 Thousand | 269.93 Thousand | 34.46 Thousand | 10.25 Thousand | 10.25 Thousand | 100.00 |
Total Non Current Liabilities | 30.00 | 1.00 | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 30.00 | - | - | - | - | - |
Other Liabilities | -30.00 | -1.00 | - | - | - | - |
Total Equity | -302.53 Thousand | -287.89 Thousand | -245.81 Thousand | -206.01 Thousand | -206.01 Thousand | -201.06 Thousand |
Stock Holders Equity | -302.53 Thousand | -287.89 Thousand | -245.81 Thousand | -206.01 Thousand | -206.01 Thousand | -201.06 Thousand |
Common Stock | 32.1 Million | 32.1 Million | 32.1 Million | 32.1 Million | 32.1 Million | 32.08 Million |
Retained Earnings | -35.24 Million | -35.2 Million | -35.15 Million | -35.11 Million | -35.11 Million | -34.99 Million |
Accumulated other comprehensive income | 2.83 Million | 2.8 Million | 2.8 Million | 2.8 Million | 2.8 Million | 2.72 Million |
Common Stock Equity | -302.53 Thousand | -287.89 Thousand | -245.81 Thousand | -206.01 Thousand | -206.01 Thousand | -201.06 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 17 Thousand | 20 Thousand | 34.5 Thousand | 34.5 Thousand | 34.5 Thousand | 61.95 Thousand |
Total Debt | 46.14 Thousand | 45.11 Thousand | 44.07 Thousand | 43.07 Thousand | 43.07 Thousand | 100 Thousand |
Net Debt | 41.96 Thousand | 41.61 Thousand | 38.27 Thousand | 35.57 Thousand | 35.57 Thousand | 94.56 Thousand |
VIVE
ERIC
MEB
0I1B
TELO
TECHM