Pan American Silver Corp. (PAAS.BA)
ARS 8160.0
(-3.09%)
ARS 8160.0
(-3.09%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.31 Billion | 1.49 Billion | 1.63 Billion | 1.33 Billion | 1.35 Billion | 784.49 Million |
| Cost of Revenue | 2.01 Billion | 1.44 Billion | 1.26 Billion | 978.63 Million | 1.12 Billion | 683.59 Million |
| Gross Profit | 296.8 Million | 48.36 Million | 367.93 Million | 360.17 Million | 229.28 Million | 100.89 Million |
| Operating Expenses | 213.7 Million | 111.6 Million | 85.13 Million | 175.9 Million | 72.03 Million | 37.44 Million |
| Selling, General and Administrative Expenses | 61.4 Million | 28.97 Million | 34.85 Million | 36.37 Million | 31.75 Million | 22.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 115.1 Million | - | - | - | - | - |
| Cost and Expenses | 2.23 Billion | 1.55 Billion | 1.34 Billion | 1.15 Billion | 1.19 Billion | 721.04 Million |
| Operating Income | 38.1 Million | -262.26 Million | 320.91 Million | 209.05 Million | 127.1 Million | 42.68 Million |
| Interest Expense | 51.4 Million | 5.31 Million | 3.66 Million | 9.21 Million | 29.28 Million | 8.13 Million |
| Income Tax Expense | 46.1 Million | 39.11 Million | 146.42 Million | 75.55 Million | 71.26 Million | 21.14 Million |
| Earnings before Tax | -58.8 Million | -300.94 Million | 244.99 Million | 252.01 Million | 182.51 Million | 33.18 Million |
| Net Income | -103.7 Million | -341.74 Million | 97.42 Million | 177.88 Million | 110.73 Million | 10.29 Million |
| Earnings Per Share Basic | -0.28 | -1.62 | 0.46 | 0.85 | 0.55 | 0.07 |
| Earnings Per Share Diluted | -0.28 | -1.62 | 0.46 | 0.85 | 0.55 | 0.07 |
| Weighted Average Shares Outstanding | 364.43 Million | 210.52 Million | 210.29 Million | 210.1 Million | 201.39 Million | 153.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 364.43 Million | 210.52 Million | 210.43 Million | 210.29 Million | 201.57 Million | 153.52 Million |
| Gross Margin | 0.13 | 0.03 | 0.23 | 0.27 | 0.17 | 0.13 |
| EBIT Margin | 0.21 | 0.20 | 0.36 | 0.35 | 0.32 | 0.29 |
| Profit Margin | -0.04 | -0.23 | 0.06 | 0.13 | 0.08 | 0.01 |
| EBITDA | 476.8 Million | 20.3 Million | 551.6 Million | 464.61 Million | 452.84 Million | 204.21 Million |
| Earnings Before Tax Margin | 0.02 | -0.18 | 0.20 | 0.16 | 0.09 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 686.3 Million | 601.4 Million | 669.6 Million | 2.31 Billion | 616.3 Million | 639.9 Million |
| Cost of Revenue | 578.2 Million | 530.4 Million | 582.5 Million | 2.01 Billion | 554.4 Million | 569.3 Million |
| Gross Profit | 108.1 Million | 71 Million | 87.1 Million | 296.8 Million | 61.9 Million | 70.6 Million |
| Operating Expenses | 30.9 Million | 45.1 Million | 62.2 Million | 213.7 Million | 52.6 Million | 58.4 Million |
| Selling, General and Administrative Expenses | 23.7 Million | 22.4 Million | 18.5 Million | - | 15 Million | 17.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7.2 Million | - | - | - | - | - |
| Cost and Expenses | 609.1 Million | 575.5 Million | 644.7 Million | 2.23 Billion | 607 Million | 627.7 Million |
| Operating Income | 89.4 Million | 34.8 Million | -4.6 Million | 38.1 Million | 39.3 Million | -24.1 Million |
| Interest Expense | 11.8 Million | 11.6 Million | 13.2 Million | 51.4 Million | 16.9 Million | 18.5 Million |
| Income Tax Expense | 93.1 Million | 34.4 Million | 25.5 Million | 46.1 Million | 26.2 Million | -14.3 Million |
| Earnings before Tax | 71.7 Million | 3.6 Million | -25.8 Million | -58.8 Million | 3.5 Million | -61.7 Million |
| Net Income | -21.9 Million | -30.9 Million | -51.5 Million | -103.7 Million | -21.8 Million | -46.8 Million |
| Earnings Per Share Basic | -0.06 | -0.08 | -0.14 | - | -0.06 | -0.13 |
| Earnings Per Share Diluted | -0.06 | -0.08 | -0.14 | - | -0.06 | -0.13 |
| Weighted Average Shares Outstanding | 362.95 Million | 364.48 Million | 364.43 Million | 364.43 Million | 364.43 Million | 364.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 362.95 Million | 364.48 Million | 364.43 Million | 364.43 Million | 364.43 Million | 364.43 Million |
| Gross Margin | 0.16 | 0.12 | 0.13 | 0.13 | 0.10 | 0.11 |
| EBIT Margin | 0.30 | 0.25 | 0.21 | - | 0.24 | 0.25 |
| Profit Margin | -0.03 | -0.05 | -0.08 | -0.04 | -0.04 | -0.07 |
| EBITDA | 204.6 Million | 149.3 Million | 143.1 Million | - | 148.2 Million | 160.9 Million |
| Earnings Before Tax Margin | 0.13 | 0.06 | -0.01 | 0.02 | 0.06 | -0.04 |
CMM
2112
7524
DLTNCBL
002186
CELTF