INR 1.53
(-1.28%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 77.41 Million | 43.29 Million | 30.43 Million | 43.53 Million | 44.63 Million | 22.03 Million |
Cost of Revenue | 91.05 Million | 53.3 Million | 45.77 Million | 38.39 Million | 37.36 Million | 16.03 Million |
Gross Profit | -13.63 Million | -10.01 Million | -15.34 Million | 5.14 Million | 7.27 Million | 5.99 Million |
Operating Expenses | 1.73 Million | 7.78 Million | 2.77 Million | 2.57 Million | 4.98 Million | 2.19 Million |
Selling, General and Administrative Expenses | 169.96 Thousand | 1.7 Million | 752.45 Thousand | 881.62 Thousand | 2.94 Million | 495.9 Thousand |
Research and Development Expenses | - | 0.04 | 0.06 | 0.06 | 0.06 | 0.10 |
Other Expenses | - | 20.64 Million | 20.95 Million | 20.95 Million | 18.16 Million | -1200.00 |
Cost and Expenses | 91.65 Million | 61.08 Million | 48.54 Million | 40.97 Million | 42.34 Million | 18.23 Million |
Operating Income | -22.29 Million | 2.84 Million | 2.83 Million | 2.62 Million | 2.51 Million | 2.29 Million |
Interest Expense | - | 1900.00 | 1902.00 | - | - | 3831.00 |
Income Tax Expense | 884 Thousand | 740 Thousand | 737 Thousand | 682.29 Thousand | 583.66 Thousand | 422.5 Thousand |
Earnings before Tax | 3.4 Million | 2.84 Million | 2.83 Million | 2.62 Million | 2.51 Million | 2.29 Million |
Net Income | 2.51 Million | 2.1 Million | 2.09 Million | 1.94 Million | 1.93 Million | 1.86 Million |
Earnings Per Share Basic | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 503.4 Million | 525.72 Million | 525.72 Million | 525.72 Million | 525.72 Million | 467.39 Million |
Weighted Average Shares Outstanding (Diluted) | 503.4 Million | 525.72 Million | 525.72 Million | 525.72 Million | 525.72 Million | 467.39 Million |
Gross Margin | -0.18 | -0.23 | -0.50 | 0.12 | 0.16 | 0.27 |
EBIT Margin | -0.24 | -0.41 | -0.58 | 0.07 | 0.06 | 0.20 |
Profit Margin | 0.03 | 0.05 | 0.07 | 0.04 | 0.04 | 0.08 |
EBITDA | -18.26 Million | -17.79 Million | 3.15 Million | 2.88 Million | 2.8 Million | 2.8 Million |
Earnings Before Tax Margin | -0.29 | 0.07 | 0.09 | 0.06 | 0.06 | 0.10 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 23.3 Million | 99.08 Million | 54.58 Million | 25.38 Million | 10.54 Million | 6.62 Million |
Cost of Revenue | 4.75 Million | 89.91 Million | 49.92 Million | 27.25 Million | 9.72 Million | 3.54 Million |
Gross Profit | 18.54 Million | 9.16 Million | 4.66 Million | -1.86 Million | 818 Thousand | 3.07 Million |
Operating Expenses | 2.59 Million | 5.76 Million | 2.31 Million | 587 Thousand | 444 Thousand | 1.88 Million |
Selling, General and Administrative Expenses | 179 Thousand | - | 387 Thousand | 222 Thousand | 276 Thousand | 252 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.77 Million | -5.76 Million | -2.31 Million | -587 Thousand | 1.33 Million | 608 Thousand |
Cost and Expenses | 7.53 Million | 95.68 Million | 52.23 Million | 27.84 Million | 10.16 Million | 5.43 Million |
Operating Income | 15.77 Million | 3.4 Million | 2.35 Million | -2.45 Million | 1.71 Million | 1.79 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 4.09 Million | 884 Thousand | 611 Thousand | -639 Thousand | 445 Thousand | 467 Thousand |
Earnings before Tax | 15.77 Million | 3.4 Million | 2.35 Million | -2.45 Million | 1.71 Million | 1.79 Million |
Net Income | 11.67 Million | 2.51 Million | 1.73 Million | -1.81 Million | 1.26 Million | 1.32 Million |
Earnings Per Share Basic | 0.02 | - | 0.00 | -0.00 | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.02 | - | 0.00 | -0.00 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 525.72 Million | 0.01 | 579.85 Million | 525.72 Million | 525.72 Million | 525.72 Million |
Weighted Average Shares Outstanding (Diluted) | 525.72 Million | 0.01 | 525.72 Million | 525.72 Million | 525.72 Million | 525.72 Million |
Gross Margin | 0.80 | 0.09 | 0.09 | -0.07 | 0.08 | 0.46 |
EBIT Margin | 0.68 | - | 0.04 | -0.10 | 0.04 | 0.18 |
Profit Margin | 0.50 | 0.03 | 0.03 | -0.07 | 0.12 | 0.20 |
EBITDA | 15.77 Million | - | 2.35 Million | -2.45 Million | 374 Thousand | 1.18 Million |
Earnings Before Tax Margin | 0.68 | 0.03 | 0.04 | -0.10 | 0.16 | 0.27 |
QMC
000099
6788
PAGE
9279
SIYSIL