INR 583.1
(-0.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 28.72 Billion | 27.02 Billion | 13.36 Billion | 15.29 Billion | 18.07 Billion | 17.81 Billion |
Cost of Revenue | 19.5 Billion | 21.15 Billion | 9.53 Billion | 11.35 Billion | 14.37 Billion | 14.47 Billion |
Gross Profit | 9.21 Billion | 5.86 Billion | 3.82 Billion | 3.93 Billion | 3.69 Billion | 3.34 Billion |
Operating Expenses | 8.76 Billion | 3.51 Billion | 2.47 Billion | 2.35 Billion | 1.82 Billion | 1.56 Billion |
Selling, General and Administrative Expenses | 1.21 Billion | 979.1 Million | 607.4 Million | 492.4 Million | 264.5 Million | 209.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.91 Billion | 3.2 Million | 2.4 Million | 4 Million | 3.7 Million | 300 Thousand |
Cost and Expenses | 24.74 Billion | 24.66 Billion | 12.01 Billion | 13.71 Billion | 16.2 Billion | 16.03 Billion |
Operating Income | 3.97 Billion | 2.04 Billion | 1.38 Billion | 1.58 Billion | 1.91 Billion | 1.82 Billion |
Interest Expense | 1.09 Billion | 956.3 Million | 672.9 Million | 1 Billion | 676.7 Million | 505.3 Million |
Income Tax Expense | 1.29 Billion | 570.1 Million | 256.2 Million | 495.4 Million | 516.1 Million | 802.2 Million |
Earnings before Tax | 4.79 Billion | 7.41 Billion | 1.05 Billion | 1.79 Billion | 2.02 Billion | 2.06 Billion |
Net Income | 2.95 Billion | 7.22 Billion | 1.24 Billion | 1.28 Billion | 1.48 Billion | 1.26 Billion |
Earnings Per Share Basic | 21.51 | 48.20 | 8.37 | 8.67 | 10.04 | 8.57 |
Earnings Per Share Diluted | 21.25 | 48.08 | 8.33 | 8.60 | 9.92 | 8.52 |
Weighted Average Shares Outstanding | 137.19 Million | 149.96 Million | 149.04 Million | 148.72 Million | 148.21 Million | 147.79 Million |
Weighted Average Shares Outstanding (Diluted) | 138.84 Million | 150.33 Million | 149.74 Million | 149.94 Million | 150.13 Million | 148.62 Million |
Gross Margin | 0.32 | 0.22 | 0.29 | 0.26 | 0.20 | 0.19 |
EBIT Margin | 0.21 | 0.13 | 0.14 | 0.18 | 0.14 | 0.13 |
Profit Margin | 0.10 | 0.27 | 0.09 | 0.08 | 0.08 | 0.07 |
EBITDA | 6.16 Billion | 8.74 Billion | 2.07 Billion | 3.13 Billion | 3.2 Billion | 2.71 Billion |
Earnings Before Tax Margin | 0.14 | 0.08 | 0.10 | 0.10 | 0.11 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.88 Billion | 9.07 Billion | 8.21 Billion | 28.72 Billion | 7.06 Billion | 6.45 Billion |
Cost of Revenue | 5.45 Billion | 7.03 Billion | 6.19 Billion | 21.5 Billion | 4.58 Billion | 4.31 Billion |
Gross Profit | 2.43 Billion | 2.03 Billion | 2.01 Billion | 7.21 Billion | 2.48 Billion | 2.13 Billion |
Operating Expenses | 1.56 Billion | 718.8 Million | 995.2 Million | 3.23 Billion | 1.31 Billion | 1.37 Billion |
Selling, General and Administrative Expenses | 942.8 Million | 718.8 Million | 995.2 Million | - | 742.5 Million | 931.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.56 Billion | 525.1 Million | 455.9 Million | 1.91 Billion | 472.1 Million | 469.2 Million |
Cost and Expenses | 7.02 Billion | 7.75 Billion | 7.19 Billion | 24.74 Billion | 5.89 Billion | 5.68 Billion |
Operating Income | 864.6 Million | 1.31 Billion | 1.02 Billion | 3.97 Billion | 1.16 Billion | 767.6 Million |
Interest Expense | 342.8 Million | 301.1 Million | 283.4 Million | 1.09 Billion | 281 Million | 266.4 Million |
Income Tax Expense | 283.7 Million | 377.9 Million | 342.9 Million | 1.29 Billion | 376.6 Million | 248.5 Million |
Earnings before Tax | 1.01 Billion | 1.53 Billion | 1.19 Billion | 4.79 Billion | 1.35 Billion | 969.4 Million |
Net Income | 585.1 Million | 980.2 Million | 697.3 Million | 2.95 Billion | 715.5 Million | 620.3 Million |
Earnings Per Share Basic | 4.29 | 7.18 | 5.12 | - | 5.25 | 4.55 |
Earnings Per Share Diluted | 4.23 | 7.08 | 5.04 | - | 5.20 | 4.47 |
Weighted Average Shares Outstanding | 136.38 Million | 136.51 Million | 136.41 Million | 136.41 Million | 136.41 Million | 136.41 Million |
Weighted Average Shares Outstanding (Diluted) | 138.32 Million | 138.44 Million | 137.59 Million | 137.59 Million | 137.59 Million | 138.76 Million |
Gross Margin | 0.31 | 0.22 | 0.25 | 0.25 | 0.35 | 0.33 |
EBIT Margin | 0.19 | 0.15 | 0.14 | - | 0.24 | 0.20 |
Profit Margin | 0.07 | 0.11 | 0.08 | 0.10 | 0.10 | 0.10 |
EBITDA | 1.49 Billion | 1.4 Billion | 1.11 Billion | - | 1.72 Billion | 1.29 Billion |
Earnings Before Tax Margin | 0.11 | 0.15 | 0.12 | 0.14 | 0.17 | 0.12 |
BMMCF
OCCIO
TV18BRDCST
LTR
WAX
6894