VA Tech Wabag Limited (WABAG.BO)
INR 1677.85
(0.29%)
INR 1677.85
(0.29%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 28.56 Billion | 29.46 Billion | 29.46 Billion | 27.99 Billion | 25.23 Billion | 27.23 Billion |
| Cost of Revenue | 21.66 Billion | 22.69 Billion | 23.05 Billion | 22.33 Billion | 19.35 Billion | 21.21 Billion |
| Gross Profit | 6.89 Billion | 6.76 Billion | 6.4 Billion | 5.66 Billion | 5.88 Billion | 6.01 Billion |
| Operating Expenses | 938 Million | 3.33 Billion | 2.97 Billion | 2.43 Billion | 3.01 Billion | 3.11 Billion |
| Selling, General and Administrative Expenses | 277 Million | 288.4 Million | 266.7 Million | 214.7 Million | 276.3 Million | 362.4 Million |
| Research and Development Expenses | 36 Million | 34.6 Million | 33.7 Million | 31 Million | 27.8 Million | 3.9 Million |
| Other Expenses | 434 Million | 536 Million | 323.9 Million | 82.1 Million | 351.7 Million | -52.6 Million |
| Cost and Expenses | 24.91 Billion | 26.03 Billion | 26.03 Billion | 24.76 Billion | 22.36 Billion | 24.32 Billion |
| Operating Income | 3.64 Billion | 3.1 Billion | 2.35 Billion | 2.21 Billion | 2.08 Billion | 2.09 Billion |
| Interest Expense | 711 Million | 287.1 Million | 362.7 Million | 365.8 Million | 601.7 Million | 425.5 Million |
| Income Tax Expense | 797 Million | 59 Million | 363.3 Million | 294.7 Million | 485.6 Million | 204.9 Million |
| Earnings before Tax | 3.39 Billion | 168.3 Million | 1.68 Billion | 1.3 Billion | 1.32 Billion | 1.09 Billion |
| Net Income | 2.45 Billion | 130 Million | 1.31 Billion | 1.1 Billion | 909.6 Million | 1.05 Billion |
| Earnings Per Share Basic | 39.49 | 2.07 | 21.21 | 18.83 | 16.64 | 19.21 |
| Earnings Per Share Diluted | 39.49 | 2.07 | 21.21 | 18.83 | 16.64 | 19.21 |
| Weighted Average Shares Outstanding | 62.19 Million | 62.19 Million | 62.19 Million | 58.47 Million | 54.67 Million | 54.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 62.19 Million | 62.19 Million | 62.19 Million | 58.47 Million | 54.67 Million | 54.67 Million |
| Gross Margin | 0.24 | 0.23 | 0.22 | 0.20 | 0.23 | 0.22 |
| EBIT Margin | 0.13 | 0.11 | 0.11 | 0.10 | 0.11 | 0.10 |
| Profit Margin | 0.09 | 0.00 | 0.04 | 0.04 | 0.04 | 0.04 |
| EBITDA | 3.75 Billion | 821.9 Million | 2.69 Billion | 2.26 Billion | 2.52 Billion | 1.98 Billion |
| Earnings Before Tax Margin | 0.13 | 0.11 | 0.08 | 0.08 | 0.08 | 0.08 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 6.26 Billion | 9.34 Billion | 28.56 Billion | 7.04 Billion | 6.65 Billion | 5.52 Billion |
| Cost of Revenue | 5.21 Billion | 7.87 Billion | 24.1 Billion | 5.29 Billion | 4.93 Billion | 4.17 Billion |
| Gross Profit | 1.05 Billion | 1.46 Billion | 4.45 Billion | 1.74 Billion | 1.71 Billion | 1.35 Billion |
| Operating Expenses | 256 Million | 336 Million | 786 Million | 777 Million | 872 Million | 711 Million |
| Selling, General and Administrative Expenses | 256 Million | 336 Million | - | 182 Million | 256 Million | 108 Million |
| Research and Development Expenses | - | 869 Million | - | - | - | - |
| Other Expenses | 108 Million | -14 Million | 434 Million | 37 Million | 154 Million | 257 Million |
| Cost and Expenses | 5.47 Billion | 8.21 Billion | 24.89 Billion | 6.07 Billion | 5.81 Billion | 4.88 Billion |
| Operating Income | 794 Million | 1.13 Billion | 3.67 Billion | 968 Million | 840 Million | 639 Million |
| Interest Expense | 180 Million | 218 Million | 711 Million | 167 Million | 168 Million | 158 Million |
| Income Tax Expense | 152 Million | 218 Million | 797 Million | 207 Million | 228 Million | 144 Million |
| Earnings before Tax | 722 Million | 994 Million | 3.39 Billion | 833 Million | 829 Million | 640 Million |
| Net Income | 550 Million | 726 Million | 2.45 Billion | 629 Million | 602 Million | 500 Million |
| Earnings Per Share Basic | 8.84 | 10.23 | - | 10.11 | 9.68 | 8.04 |
| Earnings Per Share Diluted | 8.74 | 10.23 | - | 10.11 | 9.68 | 8.04 |
| Weighted Average Shares Outstanding | 62.19 Million | 62.19 Million | 62.19 Million | 62.19 Million | 62.19 Million | 62.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 62.92 Million | 62.19 Million | 62.19 Million | 62.19 Million | 62.19 Million | 62.19 Million |
| Gross Margin | 0.17 | 0.16 | 0.16 | 0.25 | 0.26 | 0.24 |
| EBIT Margin | 0.13 | 0.12 | - | 0.14 | 0.15 | 0.15 |
| Profit Margin | 0.09 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 |
| EBITDA | 813 Million | 1.15 Billion | - | 1.02 Billion | 1.01 Billion | 815 Million |
| Earnings Before Tax Margin | 0.13 | 0.12 | 0.13 | 0.14 | 0.13 | 0.12 |
ZEOOF
002663
000595
002141
ICOS
DNFGY