WAAREE RENEWABLE TECHNOLOGIES (WAAREERTL.BO)
INR 1401.3
(-0.64%)
INR 1401.3
(-0.64%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 8.76 Billion | 3.5 Billion | 1.61 Billion | 129.78 Million | 56.58 Million | 70.38 Million |
| Cost of Revenue | 6.67 Billion | 2.65 Billion | 1.38 Billion | 64.14 Million | 19.94 Million | 13.58 Million |
| Gross Profit | 2.08 Billion | 855.78 Million | 225.96 Million | 65.63 Million | 36.64 Million | 56.79 Million |
| Operating Expenses | 70.54 Million | 47.76 Million | 27.65 Million | 12.13 Million | 17.31 Million | 32.51 Million |
| Selling, General and Administrative Expenses | 70.54 Million | 47.76 Million | 24.42 Million | 11.57 Million | 15.29 Million | 20.57 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -3.22 Million | -559 Thousand | -2.01 Million | -11.94 Million |
| Cost and Expenses | 6.74 Billion | 2.7 Billion | 1.41 Billion | 76.28 Million | 37.26 Million | 46.1 Million |
| Operating Income | 2.01 Billion | 808.01 Million | 198.31 Million | 53.5 Million | 19.32 Million | 24.27 Million |
| Interest Expense | 67.66 Million | 44.74 Million | 69.38 Million | 43.37 Million | 34.41 Million | 21.42 Million |
| Income Tax Expense | 503.68 Million | 216.81 Million | 123.24 Million | 57.67 Million | 6.56 Million | 27.35 Million |
| Earnings before Tax | 1.98 Billion | 770.14 Million | 212.15 Million | 34 Million | -25.2 Million | 8.2 Million |
| Net Income | 1.48 Billion | 554.23 Million | 86.03 Million | -37.5 Million | -31.76 Million | -19.14 Million |
| Earnings Per Share Basic | 14.22 | 5.33 | 0.83 | -0.36 | -0.31 | -0.18 |
| Earnings Per Share Diluted | 14.22 | 5.31 | 0.83 | -0.36 | -0.31 | -0.18 |
| Weighted Average Shares Outstanding | 104.14 Million | 104.07 Million | 104.07 Million | 104.07 Million | 104.07 Million | 104.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 104.14 Million | 104.44 Million | 104.07 Million | 104.07 Million | 104.07 Million | 104.14 Million |
| Gross Margin | 0.24 | 0.24 | 0.14 | 0.51 | 0.65 | 0.81 |
| EBIT Margin | 0.24 | 0.24 | 0.15 | 0.54 | 0.54 | 0.45 |
| Profit Margin | 0.17 | 0.16 | 0.05 | -0.29 | -0.56 | -0.27 |
| EBITDA | 2.08 Billion | 837.55 Million | 235.05 Million | 70.4 Million | 30.41 Million | 37.1 Million |
| Earnings Before Tax Margin | 0.23 | 0.23 | 0.12 | 0.41 | 0.34 | 0.34 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.24 Billion | 2.36 Billion | 8.76 Billion | 2.73 Billion | 3.24 Billion | 1.5 Billion |
| Cost of Revenue | 4.51 Billion | 1.93 Billion | 6.67 Billion | 1.96 Billion | 2.35 Billion | 1.22 Billion |
| Gross Profit | 728.74 Million | 427.75 Million | 2.08 Billion | 766.87 Million | 884.18 Million | 275.39 Million |
| Operating Expenses | 28.92 Million | 32.35 Million | 70.54 Million | 29.41 Million | 22.76 Million | 8.61 Million |
| Selling, General and Administrative Expenses | 28.92 Million | 32.35 Million | - | 29.41 Million | 22.76 Million | 8.61 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 4.54 Billion | 1.96 Billion | 6.74 Billion | 1.99 Billion | 2.38 Billion | 1.23 Billion |
| Operating Income | 699.82 Million | 395.39 Million | 2.01 Billion | 737.45 Million | 861.42 Million | 266.78 Million |
| Interest Expense | 40.86 Million | 30.27 Million | 67.66 Million | 35.39 Million | 755 Thousand | 24.31 Million |
| Income Tax Expense | 157.84 Million | 111.13 Million | 503.68 Million | 173.59 Million | 220.95 Million | 68.31 Million |
| Earnings before Tax | 693 Million | 392.74 Million | 1.98 Billion | 715.43 Million | 865.54 Million | 251.22 Million |
| Net Income | 535.38 Million | 283.02 Million | 1.48 Billion | 542.06 Million | 644.77 Million | 183.22 Million |
| Earnings Per Share Basic | 5.14 | 2.72 | - | 5.20 | 6.20 | 1.76 |
| Earnings Per Share Diluted | 5.12 | 2.71 | - | 5.20 | 6.17 | 1.75 |
| Weighted Average Shares Outstanding | 104.16 Million | 104.14 Million | 104.14 Million | 104.14 Million | 104.07 Million | 104.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 104.56 Million | 104.43 Million | 104.14 Million | 104.14 Million | 104.53 Million | 104.45 Million |
| Gross Margin | 0.14 | 0.18 | 0.24 | 0.28 | 0.27 | 0.18 |
| EBIT Margin | 0.14 | 0.17 | - | 0.28 | 0.27 | 0.19 |
| Profit Margin | 0.10 | 0.12 | 0.17 | 0.20 | 0.20 | 0.12 |
| EBITDA | 749.7 Million | 410.78 Million | - | 752.97 Million | 878.08 Million | 280.92 Million |
| Earnings Before Tax Margin | 0.13 | 0.17 | 0.23 | 0.27 | 0.27 | 0.18 |
ATH
8920
HI
600894
KRX
BLAND-R