INR 29.74
(6.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 280.37 Million | 226.02 Million | 195.37 Million | 114.46 Million | 108.48 Million | 77.77 Million |
Total Current Assets | 252.4 Million | 205.06 Million | 169.19 Million | 104.23 Million | 94.21 Million | 62.87 Million |
Cash And Short Term Investments | 39.24 Million | 37.64 Million | 37.66 Million | 30.47 Million | 14.47 Million | 13.24 Million |
Cash and Cash Equivalents | 39.24 Million | 37.64 Million | 37.66 Million | 30.47 Million | 14.47 Million | 13.24 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 79.64 Million | 58.51 Million | 42.24 Million | 13.25 Million | 31.29 Million | 23.55 Million |
Inventory | 119.08 Million | 93.86 Million | 76.59 Million | 54.69 Million | 43.26 Million | 24.13 Million |
Other Current Assets | 14.43 Million | 15.04 Million | 12.69 Million | 5.8 Million | 5.18 Million | 1.94 Million |
Total Non-Current Assets | 27.96 Million | 20.95 Million | 26.18 Million | 10.22 Million | 14.26 Million | 14.89 Million |
Net PPE | 21.02 Million | 16.94 Million | 19.42 Million | 8.33 Million | 10.46 Million | 10.8 Million |
Good Will And Intangible Assets | 818 Thousand | 1.09 Million | 1.45 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 818 Thousand | 1.09 Million | 1.45 Million | - | - | - |
Long-Term Investments | -818 Thousand | - | - | - | - | - |
Tax Assets | 1.58 Million | 26 Thousand | - | 16.71 Thousand | 90.31 Thousand | 387.02 Thousand |
Other Non Current Assets | 5.35 Million | 2.89 Million | 5.3 Million | 1.87 Million | 3.71 Million | 3.7 Million |
Other Assets | - | 1.00 | - | - | 1.00 | - |
Total Liabilities | 165.1 Million | 104.17 Million | 80.37 Million | 15.18 Million | 23.98 Million | 31.73 Million |
Total Current Liabilities | 148.2 Million | 89.98 Million | 78.71 Million | 15.18 Million | 23.74 Million | 31.25 Million |
Account Payables | 54.38 Million | 12.8 Million | 10.76 Million | 2.41 Million | 5.87 Million | 6.45 Million |
Tax Payables | - | 572 Thousand | 657.1 Thousand | - | 2.03 Million | 2.69 Million |
Short Term Debt | 83.01 Million | 71.57 Million | 61.91 Million | 9.74 Million | 12.06 Million | 19.8 Million |
Deferred Revenue | 4.24 Million | 467 Thousand | 714 Thousand | 500 Thousand | 2.03 Million | 2.69 Million |
Other Current Liabilities | 6.56 Million | 5.13 Million | 5.31 Million | 2.53 Million | 3.76 Million | 2.29 Million |
Total Non Current Liabilities | 16.89 Million | 14.19 Million | 1.66 Million | - | 244.55 Thousand | 481.14 Thousand |
Long-Term Debt | 10.3 Million | 14.19 Million | 1.59 Million | - | - | - |
Deferred Revenue Non Current | - | - | -1.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.58 Million | -1.00 | - | - | 244.55 Thousand | 481.14 Thousand |
Other Liabilities | - | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Equity | 115.27 Million | 121.84 Million | 114.99 Million | 99.27 Million | 84.49 Million | 46.04 Million |
Stock Holders Equity | 115.27 Million | 121.84 Million | 114.99 Million | 99.27 Million | 84.49 Million | 46.04 Million |
Common Stock | 109.76 Million | 13.72 Million | 13.72 Million | 13.72 Million | 13.72 Million | 10 Million |
Retained Earnings | 4.51 Million | 88.16 Million | 81.3 Million | 65.59 Million | 50.8 Million | 35.04 Million |
Accumulated other comprehensive income | 995 Thousand | 995 Thousand | 995.18 Thousand | 995.18 Thousand | 995.18 Thousand | 995.18 Thousand |
Common Stock Equity | 115.27 Million | 121.84 Million | 114.99 Million | 99.27 Million | 84.49 Million | 46.04 Million |
Capital Lease Obligation | 6.58 Million | - | - | - | - | - |
Total Investments | -818 Thousand | - | - | - | - | - |
Total Debt | 99.91 Million | 85.76 Million | 63.5 Million | 9.74 Million | 12.06 Million | 19.8 Million |
Net Debt | 60.67 Million | 48.11 Million | 25.84 Million | -20.73 Million | -2.4 Million | 6.56 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 280.37 Million | 280.37 Million | 216.23 Million | 226.02 Million | 226.02 Million | 206.44 Million |
Total Current Assets | 252.4 Million | 252.4 Million | 197.75 Million | 205.06 Million | 205.06 Million | 181.26 Million |
Cash And Short Term Investments | 39.24 Million | 39.24 Million | 38.84 Million | 37.64 Million | 37.64 Million | 33.86 Million |
Cash and Cash Equivalents | 39.24 Million | 39.24 Million | 38.84 Million | 37.64 Million | 37.64 Million | 33.86 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 79.64 Million | 79.64 Million | 43.38 Million | 58.51 Million | 58.51 Million | 37.77 Million |
Inventory | 119.08 Million | 119.08 Million | 95.03 Million | 93.86 Million | 93.86 Million | 87.55 Million |
Other Current Assets | 14.43 Million | 14.43 Million | 20.49 Million | 15.04 Million | 15.04 Million | 22.07 Million |
Total Non-Current Assets | 27.96 Million | 27.96 Million | 18.47 Million | 20.95 Million | 20.95 Million | 25.18 Million |
Net PPE | 21.02 Million | 21.02 Million | 14.59 Million | 16.94 Million | 16.94 Million | 18.38 Million |
Good Will And Intangible Assets | - | - | 954 Thousand | 1.09 Million | 1.09 Million | 1.27 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 954 Thousand | 1.09 Million | 1.09 Million | 1.27 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 1.58 Million | 1.58 Million | 14 Thousand | 26 Thousand | 26 Thousand | 301 Thousand |
Other Non Current Assets | 5.35 Million | 5.35 Million | 2.91 Million | 2.89 Million | 2.89 Million | 5.21 Million |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 165.1 Million | 165.1 Million | 103.12 Million | 104.17 Million | 104.17 Million | 94.58 Million |
Total Current Liabilities | 148.2 Million | 148.2 Million | 91.17 Million | 89.98 Million | 89.98 Million | 85.4 Million |
Account Payables | 54.38 Million | 54.38 Million | 11.79 Million | 12.8 Million | 12.8 Million | 12.99 Million |
Tax Payables | - | - | - | 572 Thousand | 572 Thousand | - |
Short Term Debt | 83.01 Million | 83.01 Million | 68.8 Million | 71.57 Million | 71.57 Million | 66.64 Million |
Deferred Revenue | - | - | - | 467 Thousand | 467 Thousand | 1.00 |
Other Current Liabilities | 10.81 Million | 10.81 Million | 10.58 Million | 5.13 Million | 5.13 Million | 5.75 Million |
Total Non Current Liabilities | 16.89 Million | 16.89 Million | 11.94 Million | 14.19 Million | 14.19 Million | 9.18 Million |
Long-Term Debt | 10.3 Million | 10.3 Million | 11.94 Million | 14.19 Million | 14.19 Million | 9.18 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.58 Million | 6.58 Million | -1.00 | -1.00 | -1.00 | - |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 115.27 Million | 115.27 Million | 113.11 Million | 121.84 Million | 121.84 Million | 111.86 Million |
Stock Holders Equity | 115.27 Million | 115.27 Million | 113.11 Million | 121.84 Million | 121.84 Million | 111.86 Million |
Common Stock | 109.76 Million | 109.76 Million | 109.76 Million | 13.72 Million | 13.72 Million | 13.72 Million |
Retained Earnings | - | - | - | 88.16 Million | 88.16 Million | - |
Accumulated other comprehensive income | - | - | 109.76 Million | 995 Thousand | 995 Thousand | 13.72 Million |
Common Stock Equity | 115.27 Million | 115.27 Million | 113.11 Million | 121.84 Million | 121.84 Million | 111.86 Million |
Capital Lease Obligation | 6.58 Million | 6.58 Million | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 99.91 Million | 99.91 Million | 80.74 Million | 85.76 Million | 85.76 Million | 75.83 Million |
Net Debt | 60.67 Million | 60.67 Million | 41.9 Million | 48.11 Million | 48.11 Million | 41.96 Million |
BAINF
2588
EOHDF
OLGPF
PTIXW
PARAS