INR 91.54
(-2.92%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.39 Million | 207.64 Million | 74.76 Million | 50.09 Million | 145.29 Million | 161.84 Million |
Cost of Revenue | 23.1 Million | 51.38 Million | 36.77 Million | 40.65 Million | 52.43 Million | 54.84 Million |
Gross Profit | -18.71 Million | 156.26 Million | 37.99 Million | 9.43 Million | 92.85 Million | 106.99 Million |
Operating Expenses | 15.73 Million | 109.67 Million | 36.99 Million | 54.47 Million | 104.91 Million | 103.11 Million |
Selling, General and Administrative Expenses | 17.27 Million | 5.1 Million | 3.53 Million | 5.52 Million | 10.68 Million | 6.09 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.54 Million | 6.12 Million | 32.01 Million | 40.77 Million | 8.3 Million | 1.23 Million |
Cost and Expenses | 40.93 Million | 161.06 Million | 73.77 Million | 95.13 Million | 157.34 Million | 157.95 Million |
Operating Income | -36.54 Million | 45.34 Million | -13.73 Million | -44.89 Million | -12.49 Million | 1.44 Million |
Interest Expense | 30.18 Million | 55.51 Million | 43.94 Million | 49.11 Million | 68.99 Million | 23.47 Million |
Income Tax Expense | 220.54 Million | -4 Million | -2.26 Million | -3.48 Million | 12.32 Million | 86.73 Million |
Earnings before Tax | 879.08 Million | -590 Thousand | 1.98 Million | -53.37 Million | -31.12 Million | 346.29 Million |
Net Income | 684.41 Million | 3.41 Million | 4.08 Million | -49.85 Million | -43.85 Million | 212.38 Million |
Earnings Per Share Basic | 38.89 | 0.19 | 0.23 | -2.83 | -2.49 | 12.07 |
Earnings Per Share Diluted | 38.89 | 0.19 | 0.23 | -2.83 | -2.49 | 12.07 |
Weighted Average Shares Outstanding | 17.6 Million | 17.6 Million | 17.6 Million | 17.6 Million | 17.6 Million | 17.6 Million |
Weighted Average Shares Outstanding (Diluted) | 17.6 Million | 17.6 Million | 17.6 Million | 17.6 Million | 17.6 Million | 17.6 Million |
Gross Margin | -4.26 | 0.75 | 0.51 | 0.19 | 0.64 | 0.66 |
EBIT Margin | 4.07 | 0.39 | 1.02 | 0.49 | 0.53 | 0.09 |
Profit Margin | 155.83 | 0.02 | 0.05 | -1.00 | -0.30 | 1.31 |
EBITDA | 17.87 Million | 27.77 Million | 73.72 Million | 23.66 Million | 77.1 Million | 408.05 Million |
Earnings Before Tax Margin | -8.32 | 0.22 | -0.18 | -0.90 | -0.09 | 0.01 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 12.71 Million | 2.23 Million | 2.15 Million | 58.53 Million | 60.89 Million | 47.23 Million |
Cost of Revenue | 30.56 Million | 18.66 Million | 4.25 Million | 16.97 Million | 13.67 Million | 13.36 Million |
Gross Profit | -17.84 Million | -16.42 Million | -2.09 Million | 41.55 Million | 47.22 Million | 33.86 Million |
Operating Expenses | 31.45 Million | 13.38 Million | 3.9 Million | 44.01 Million | 36.26 Million | 32.96 Million |
Selling, General and Administrative Expenses | 31.45 Million | - | - | 27.82 Million | 20.34 Million | 12.97 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 180.04 Million | -72.8 Million | 32.29 Million | 6.99 Million | 18.05 Million | -835 Thousand |
Cost and Expenses | 62.01 Million | 32.04 Million | 8.15 Million | 60.99 Million | 49.93 Million | 46.33 Million |
Operating Income | -49.3 Million | 878.75 Million | 26.28 Million | -2.45 Million | 10.96 Million | -2.53 Million |
Interest Expense | 9.9 Million | 8.14 Million | 10.18 Million | 12.38 Million | 19.95 Million | 22.11 Million |
Income Tax Expense | 16.58 Million | 219.25 Million | 770 Thousand | -681 Thousand | -1.67 Million | -7.87 Million |
Earnings before Tax | 120.84 Million | 870.6 Million | 16.1 Million | -7.84 Million | 9.05 Million | -19.84 Million |
Net Income | 103.05 Million | 674.22 Million | 5.03 Million | -7.47 Million | 10.72 Million | -11.96 Million |
Earnings Per Share Basic | 5.86 | 39.84 | 0.31 | -0.42 | 0.61 | -0.68 |
Earnings Per Share Diluted | 5.86 | 39.84 | 0.31 | -0.42 | 0.61 | -0.68 |
Weighted Average Shares Outstanding | 17.6 Million | 16.92 Million | 16.24 Million | 17.6 Million | 17.6 Million | 17.6 Million |
Weighted Average Shares Outstanding (Diluted) | 17.6 Million | 16.92 Million | 16.24 Million | 17.6 Million | 17.6 Million | 17.6 Million |
Gross Margin | -1.40 | -7.34 | -0.97 | 0.71 | 0.78 | 0.72 |
EBIT Margin | -3.77 | 393.35 | 12.40 | 0.18 | 0.58 | 0.19 |
Profit Margin | 8.11 | 301.26 | 2.34 | -0.13 | 0.18 | -0.25 |
EBITDA | -47.98 Million | 880.3 Million | 26.7 Million | 10.41 Million | 35.22 Million | 8.87 Million |
Earnings Before Tax Margin | -3.88 | 392.65 | 12.20 | -0.04 | 0.18 | -0.05 |
OPRA
GLCNF
9319
JDCMF
4322
BRCNF