Veejay Lakshmi Engineering Works Limited (VJLAXMIE.BO)
INR 69.8
(0.26%)
INR 69.8
(0.26%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 870.91 Million | 639.71 Million | 749.46 Million | 513.17 Million | 687.74 Million | 795.32 Million |
| Cost of Revenue | 812.09 Million | 554.22 Million | 517.85 Million | 366.83 Million | 588.66 Million | 575.77 Million |
| Gross Profit | 58.81 Million | 85.49 Million | 231.61 Million | 146.33 Million | 99.07 Million | 219.54 Million |
| Operating Expenses | 117.31 Million | 211.8 Million | 211.67 Million | 165.08 Million | 197.17 Million | 222.27 Million |
| Selling, General and Administrative Expenses | 117.31 Million | 29.02 Million | 38.32 Million | 28.88 Million | 26.34 Million | 33.96 Million |
| Research and Development Expenses | - | 2.76 Million | 1.73 Million | 1.29 Million | 1.74 Million | - |
| Other Expenses | - | 153 Thousand | -764 Thousand | 112 Thousand | 8.08 Million | 11.46 Million |
| Cost and Expenses | 929.4 Million | 766.03 Million | 729.52 Million | 531.92 Million | 785.83 Million | 798.04 Million |
| Operating Income | - | -126.23 Million | 19.93 Million | -18.7 Million | -97 Million | -2.71 Million |
| Interest Expense | 23.72 Million | 15.28 Million | 17.04 Million | 11.48 Million | 7.91 Million | 9.86 Million |
| Income Tax Expense | -2.32 Million | -26 Thousand | -1.57 Million | -341 Thousand | 41.96 Million | 6.76 Million |
| Earnings before Tax | -47.88 Million | -140.43 Million | 8.35 Million | -29.83 Million | -92.02 Million | 4.74 Million |
| Net Income | -45.76 Million | -140.4 Million | 9.92 Million | -29.49 Million | -133.99 Million | -2.02 Million |
| Earnings Per Share Basic | -8.98 | -27.68 | 1.96 | -5.81 | -26.42 | -0.40 |
| Earnings Per Share Diluted | -8.98 | -27.68 | 0.71 | -5.81 | -26.42 | -0.40 |
| Weighted Average Shares Outstanding | 5.09 Million | 5.07 Million | 5.07 Million | 5.07 Million | 5.07 Million | 5.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.09 Million | 5.07 Million | 14.03 Million | 5.07 Million | 5.07 Million | 5.07 Million |
| Gross Margin | 0.07 | 0.13 | 0.31 | 0.29 | 0.14 | 0.28 |
| EBIT Margin | 0.00 | -0.16 | 0.06 | 0.01 | -0.09 | 0.05 |
| Profit Margin | -0.05 | -0.22 | 0.01 | -0.06 | -0.19 | -0.00 |
| EBITDA | 211 Thousand | -97.9 Million | 55.09 Million | 6.05 Million | -56.02 Million | 49.26 Million |
| Earnings Before Tax Margin | - | -0.20 | 0.03 | -0.04 | -0.14 | -0.00 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 159.88 Million | 870.91 Million | 221.12 Million | 212.85 Million | 248.9 Million | 188.02 Million |
| Cost of Revenue | 147.55 Million | 812.09 Million | 202.96 Million | 161.13 Million | 194.74 Million | 145.95 Million |
| Gross Profit | 12.33 Million | 58.81 Million | 18.15 Million | 51.72 Million | 54.15 Million | 42.07 Million |
| Operating Expenses | 27.17 Million | 117.31 Million | 30.36 Million | 63.27 Million | 65.55 Million | 65.41 Million |
| Selling, General and Administrative Expenses | 27.17 Million | - | 30.36 Million | 27.75 Million | 29.98 Million | 29.21 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.27 Million | 34.33 Million | 23.52 Million | 3.95 Million | 3.77 Million | 3.08 Million |
| Cost and Expenses | 174.73 Million | 929.4 Million | 233.33 Million | 224.41 Million | 260.29 Million | 211.36 Million |
| Operating Income | -14.84 Million | -58.49 Million | -12.21 Million | -11.55 Million | -11.39 Million | -23.33 Million |
| Interest Expense | 6.14 Million | 23.72 Million | 6.24 Million | 5.41 Million | 5.6 Million | 6.45 Million |
| Income Tax Expense | -903 Thousand | -2.32 Million | -652 Thousand | 316 Thousand | -817 Thousand | -1.17 Million |
| Earnings before Tax | -17.7 Million | -47.88 Million | 5.06 Million | -13.01 Million | -13.22 Million | -26.7 Million |
| Net Income | -17.17 Million | -45.76 Million | 5.51 Million | -13.33 Million | -12.17 Million | -25.68 Million |
| Earnings Per Share Basic | -3.39 | - | 1.13 | -2.63 | -2.40 | -5.06 |
| Earnings Per Share Diluted | -3.39 | - | 1.13 | -2.63 | -2.40 | -5.06 |
| Weighted Average Shares Outstanding | 5.07 Million | 5.07 Million | 5.07 Million | 5.07 Million | 5.07 Million | 5.07 Million |
| Weighted Average Shares Outstanding (Diluted) | 5.07 Million | 5.07 Million | 5.07 Million | 5.07 Million | 5.07 Million | 5.07 Million |
| Gross Margin | 0.08 | 0.07 | 0.08 | 0.24 | 0.22 | 0.22 |
| EBIT Margin | -0.05 | - | -0.03 | -0.01 | -0.01 | -0.08 |
| Profit Margin | -0.11 | -0.05 | 0.02 | -0.06 | -0.05 | -0.14 |
| EBITDA | -8.78 Million | - | -6.33 Million | -1.41 Million | -1.45 Million | -14.11 Million |
| Earnings Before Tax Margin | -0.09 | -0.07 | -0.06 | -0.05 | -0.05 | -0.12 |
BHARATAGRI
PILANIINVS
000370
HXXPY
ICDSLTD
CMRE-PB