Vishwaraj Sugar Industries Limited (VISHWARAJ.BO)
INR 15.03
(-0.13%)
INR 15.03
(-0.13%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 5.49 Billion | 6.15 Billion | 4.65 Billion | 4.1 Billion | 3.54 Billion | 2.68 Billion |
| Cost of Revenue | 4.41 Billion | 5.05 Billion | 3.47 Billion | 3.36 Billion | 2.98 Billion | 2.34 Billion |
| Gross Profit | 1.08 Billion | 1.09 Billion | 1.18 Billion | 737.59 Million | 563.6 Million | 336.61 Million |
| Operating Expenses | 205.18 Million | 589.81 Million | 401.48 Million | 263.14 Million | 326.47 Million | 214.33 Million |
| Selling, General and Administrative Expenses | 58.65 Million | 54.3 Million | 53.75 Million | 47.19 Million | 40.14 Million | 44.54 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 24.05 Million | 10.66 Million | 3.17 Million | 10.16 Million | 5.3 Million |
| Cost and Expenses | 4.98 Billion | 5.64 Billion | 3.88 Billion | 3.62 Billion | 3.31 Billion | 2.55 Billion |
| Operating Income | 513.55 Million | 494.66 Million | 751.22 Million | 311.11 Million | 83.33 Million | -59.15 Million |
| Interest Expense | 304.96 Million | 260.25 Million | 309.71 Million | 344.96 Million | 403.04 Million | 350.1 Million |
| Income Tax Expense | 77.85 Million | 489.93 Million | -129.8 Million | 39.36 Million | -86.6 Million | -62.67 Million |
| Earnings before Tax | 222.83 Million | 255.47 Million | 471.8 Million | 122.29 Million | -165.41 Million | -238.87 Million |
| Net Income | 144.97 Million | -234.45 Million | 601.6 Million | 82.92 Million | -78.8 Million | -176.19 Million |
| Earnings Per Share Basic | 0.77 | -1.25 | 3.20 | 0.44 | -0.44 | -0.83 |
| Earnings Per Share Diluted | 0.77 | -1.25 | 3.20 | 0.44 | -0.44 | -0.83 |
| Weighted Average Shares Outstanding | 187.78 Million | 187.78 Million | 187.78 Million | 187.78 Million | 179.8 Million | 211.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 187.78 Million | 187.78 Million | 187.78 Million | 187.78 Million | 179.8 Million | 211.91 Million |
| Gross Margin | 0.20 | 0.18 | 0.25 | 0.18 | 0.16 | 0.13 |
| EBIT Margin | 0.12 | 0.11 | 0.20 | 0.15 | 0.11 | 0.09 |
| Profit Margin | 0.03 | -0.04 | 0.13 | 0.02 | -0.02 | -0.07 |
| EBITDA | 685.95 Million | 678.56 Million | 942.77 Million | 622.15 Million | 385.34 Million | 258.12 Million |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.16 | 0.08 | 0.02 | -0.02 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.01 Billion | 1.63 Billion | 5.49 Billion | 1.06 Billion | 1.38 Billion | 1.41 Billion |
| Cost of Revenue | 1.08 Billion | 1.36 Billion | 4.77 Billion | 524.55 Million | 1.3 Billion | 1.31 Billion |
| Gross Profit | -75.65 Million | 274.82 Million | 718.74 Million | 537.83 Million | 80.34 Million | 101.21 Million |
| Operating Expenses | 33.4 Million | 87.12 Million | 215.96 Million | 142.49 Million | 133.16 Million | 124.16 Million |
| Selling, General and Administrative Expenses | 33.4 Million | 87.12 Million | - | 40.13 Million | 50.33 Million | 37.99 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9.82 Million | 6.36 Million | 25.02 Million | 5.99 Million | 6.22 Million | 6.43 Million |
| Cost and Expenses | 1.12 Billion | 1.44 Billion | 4.99 Billion | 667.05 Million | 1.43 Billion | 1.44 Billion |
| Operating Income | -109.06 Million | 187.7 Million | 502.77 Million | 401.33 Million | -52.82 Million | -22.94 Million |
| Interest Expense | 73.63 Million | 93.17 Million | 304.96 Million | 70.17 Million | 66.71 Million | 74.88 Million |
| Income Tax Expense | - | 77.85 Million | 77.85 Million | 18.77 Million | 6.22 Million | 6.43 Million |
| Earnings before Tax | -172.87 Million | 100.88 Million | 222.83 Million | 331.16 Million | -113.31 Million | -91.4 Million |
| Net Income | -172.87 Million | 23.02 Million | 144.97 Million | 312.38 Million | -113.31 Million | -91.4 Million |
| Earnings Per Share Basic | -0.92 | 0.12 | - | 1.66 | -0.60 | -0.49 |
| Earnings Per Share Diluted | -0.92 | 0.12 | - | 1.66 | -0.60 | -0.49 |
| Weighted Average Shares Outstanding | 187.78 Million | 187.78 Million | 185.86 Million | 187.78 Million | 187.78 Million | 187.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 187.78 Million | 187.78 Million | 185.86 Million | 187.78 Million | 187.78 Million | 187.78 Million |
| Gross Margin | -0.07 | 0.17 | 0.13 | 0.51 | 0.06 | 0.07 |
| EBIT Margin | -0.07 | 0.14 | - | 0.42 | -0.00 | 0.02 |
| Profit Margin | -0.17 | 0.01 | 0.03 | 0.29 | -0.08 | -0.06 |
| EBITDA | -69.3 Million | 225.14 Million | - | 441.27 Million | -6.46 Million | 23.3 Million |
| Earnings Before Tax Margin | -0.11 | 0.11 | 0.09 | 0.38 | -0.04 | -0.02 |
VUX
IFC
IRAAU
PAT
RXO
TGHN