VIP Clothing Limited (VIPCLOTHNG.BO)
INR 36.3
(0.72%)
INR 36.3
(0.72%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.81 Billion | 1.98 Billion | 1.8 Billion | 1.42 Billion | 1.71 Billion | 2.06 Billion |
| Cost of Revenue | 1.64 Billion | 1.39 Billion | 1.31 Billion | 849.28 Million | 1.11 Billion | 1.21 Billion |
| Gross Profit | 174.18 Million | 592.24 Million | 493.54 Million | 574.41 Million | 605.33 Million | 851.23 Million |
| Operating Expenses | 284.9 Million | 473.36 Million | 436.29 Million | 552.76 Million | 772.85 Million | 847.19 Million |
| Selling, General and Administrative Expenses | 264.92 Million | 87.26 Million | 65.73 Million | 58.08 Million | 147.12 Million | 190.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.31 Million | 10.05 Million | 6.51 Million | 17.81 Million | 21.79 Million | 14.17 Million |
| Cost and Expenses | 1.89 Billion | 1.87 Billion | 1.75 Billion | 1.4 Billion | 1.88 Billion | 2.05 Billion |
| Operating Income | -75.2 Million | 100.93 Million | 18.43 Million | -12.94 Million | -200.58 Million | 956 Thousand |
| Interest Expense | 90.88 Million | 69.97 Million | 79.31 Million | 98.01 Million | 91.44 Million | 73.87 Million |
| Income Tax Expense | -34.77 Million | 16.7 Million | -19.06 Million | -87.47 Million | -126.29 Million | -3.17 Million |
| Earnings before Tax | -161.28 Million | 83.07 Million | -41.19 Million | -97.93 Million | -275.79 Million | -65.1 Million |
| Net Income | -126.51 Million | 66.36 Million | -22.13 Million | -10.45 Million | -149.5 Million | -61.93 Million |
| Earnings Per Share Basic | -1.53 | 0.80 | -0.27 | -0.13 | -1.81 | -0.75 |
| Earnings Per Share Diluted | -1.53 | 0.80 | -0.27 | -0.13 | -1.81 | -0.75 |
| Weighted Average Shares Outstanding | 82.68 Million | 82.59 Million | 82.59 Million | 82.59 Million | 82.59 Million | 82.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.68 Million | 82.59 Million | 82.59 Million | 82.59 Million | 82.59 Million | 82.59 Million |
| Gross Margin | 0.10 | 0.30 | 0.27 | 0.40 | 0.35 | 0.41 |
| EBIT Margin | -0.02 | 0.07 | 0.04 | 0.05 | -0.06 | 0.02 |
| Profit Margin | -0.07 | 0.03 | -0.01 | -0.01 | -0.09 | -0.03 |
| EBITDA | -43.22 Million | 204.87 Million | 89.87 Million | 48.83 Million | -128.42 Million | 56.7 Million |
| Earnings Before Tax Margin | -0.04 | 0.05 | 0.01 | -0.01 | -0.12 | 0.00 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 501.19 Million | 1.83 Billion | 323.75 Million | 448.9 Million | 523.45 Million | 536.64 Million |
| Cost of Revenue | 426.04 Million | 1.64 Billion | 326.62 Million | 391.73 Million | 369.11 Million | 378.46 Million |
| Gross Profit | 75.15 Million | 190.21 Million | -2.87 Million | 57.17 Million | 154.33 Million | 158.18 Million |
| Operating Expenses | 54.12 Million | 264.92 Million | 82.4 Million | 75.08 Million | 154.38 Million | 129.65 Million |
| Selling, General and Administrative Expenses | 54.12 Million | - | 82.4 Million | 75.08 Million | 85.03 Million | 70.61 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.36 Million | 4.31 Million | 1.01 Million | 1.02 Million | 1.32 Million | 944 Thousand |
| Cost and Expenses | 480.17 Million | 1.9 Billion | 409.03 Million | 466.82 Million | 523.5 Million | 508.11 Million |
| Operating Income | 21.02 Million | -74.71 Million | -85.27 Million | -17.91 Million | -50 Thousand | 28.52 Million |
| Interest Expense | 19.25 Million | 90.88 Million | 25.14 Million | 22 Million | 22.98 Million | 20.74 Million |
| Income Tax Expense | 786 Thousand | -34.77 Million | -35.4 Million | -5.09 Million | 3.05 Million | 2.68 Million |
| Earnings before Tax | 3.13 Million | -161.28 Million | -109.4 Million | -38.89 Million | -21.71 Million | 8.73 Million |
| Net Income | 2.34 Million | -126.51 Million | -73.99 Million | -33.79 Million | -24.76 Million | 6.05 Million |
| Earnings Per Share Basic | 0.03 | - | -0.90 | -0.41 | -0.30 | 0.07 |
| Earnings Per Share Diluted | 0.03 | - | -0.90 | -0.41 | -0.30 | 0.07 |
| Weighted Average Shares Outstanding | 82.59 Million | 82.68 Million | 82.59 Million | 82.59 Million | 82.59 Million | 82.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 82.59 Million | 82.68 Million | 82.59 Million | 82.59 Million | 82.59 Million | 82.59 Million |
| Gross Margin | 0.15 | 0.10 | -0.01 | 0.13 | 0.29 | 0.29 |
| EBIT Margin | 0.06 | - | -0.24 | -0.03 | 0.02 | 0.07 |
| Profit Margin | 0.00 | -0.07 | -0.23 | -0.08 | -0.05 | 0.01 |
| EBITDA | 28.05 Million | - | -78.26 Million | -11.32 Million | 8.08 Million | 36.23 Million |
| Earnings Before Tax Margin | 0.04 | -0.04 | -0.26 | -0.04 | -0.00 | 0.05 |
UOM
LGP
ORA
NIPPOBATRY
POBS
ZVRA