Vinyoflex Limited (VINYOFL.BO)
INR 79.95
(0.0%)
INR 79.95
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 456.53 Million | 560.78 Million | 427.93 Million | 347.19 Million | 377.07 Million | 389.97 Million |
| Cost of Revenue | 331.5 Million | 476.38 Million | 368.46 Million | 299.76 Million | 312.87 Million | 304.6 Million |
| Gross Profit | 125.02 Million | 84.4 Million | 59.47 Million | 47.43 Million | 64.19 Million | 85.36 Million |
| Operating Expenses | 19.18 Million | 34.75 Million | 29.1 Million | 24.4 Million | 28.94 Million | 59.17 Million |
| Selling, General and Administrative Expenses | 19.18 Million | 4.63 Million | 3.46 Million | 2.25 Million | 2.68 Million | 16.73 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 125.02 Million | 1163.00 | 39.41 Thousand | - | 2669.00 | - |
| Cost and Expenses | 350.69 Million | 511.13 Million | 397.57 Million | 324.16 Million | 341.81 Million | 363.78 Million |
| Operating Income | 47.19 Million | 49.64 Million | 30.87 Million | 23.87 Million | 35.44 Million | 26.19 Million |
| Interest Expense | 1.54 Million | 3.07 Million | 3.52 Million | 1.81 Million | 1.57 Million | 1.4 Million |
| Income Tax Expense | 12.78 Million | 11.9 Million | 7.02 Million | 5.74 Million | 8.95 Million | 6.93 Million |
| Earnings before Tax | 49.59 Million | 46.57 Million | 27.34 Million | 22.2 Million | 34.01 Million | 24.67 Million |
| Net Income | 36.81 Million | 34.67 Million | 20.31 Million | 16.46 Million | 25.06 Million | 17.74 Million |
| Earnings Per Share Basic | 8.52 | 8.03 | 4.70 | 3.81 | 5.80 | 4.11 |
| Earnings Per Share Diluted | 8.52 | 8.03 | 4.70 | 3.81 | 5.80 | 4.11 |
| Weighted Average Shares Outstanding | 4.32 Million | 4.31 Million | 4.31 Million | 4.31 Million | 4.31 Million | 4.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.32 Million | 4.31 Million | 4.31 Million | 4.31 Million | 4.31 Million | 4.31 Million |
| Gross Margin | 0.27 | 0.15 | 0.14 | 0.14 | 0.17 | 0.22 |
| EBIT Margin | 0.12 | 0.10 | 0.08 | 0.08 | 0.10 | 0.07 |
| Profit Margin | 0.08 | 0.06 | 0.05 | 0.05 | 0.07 | 0.05 |
| EBITDA | 55.72 Million | 53.15 Million | 33.2 Million | 25.92 Million | 38.5 Million | 28.89 Million |
| Earnings Before Tax Margin | 0.10 | 0.09 | 0.07 | 0.07 | 0.09 | 0.07 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 100.02 Million | 117.36 Million | 456.53 Million | 135.3 Million | 110.42 Million | 93.43 Million |
| Cost of Revenue | 72.95 Million | 84.04 Million | 331.5 Million | 100.93 Million | 77.16 Million | 69.36 Million |
| Gross Profit | 27.07 Million | 33.31 Million | 125.02 Million | 34.37 Million | 33.26 Million | 24.07 Million |
| Operating Expenses | 5.59 Million | 21.69 Million | 77.82 Million | 18.56 Million | 20.08 Million | 17.23 Million |
| Selling, General and Administrative Expenses | 5.59 Million | 5.66 Million | - | 3.54 Million | 4.95 Million | 4.55 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.4 Million | 3.94 Million | 246 Thousand | - | 1.04 Million |
| Cost and Expenses | 78.54 Million | 105.73 Million | 409.33 Million | 119.49 Million | 97.24 Million | 86.59 Million |
| Operating Income | 21.47 Million | 14.02 Million | 51.14 Million | 16.05 Million | 12.92 Million | 7.88 Million |
| Interest Expense | - | 349 Thousand | 1.54 Million | 288 Thousand | - | 600 Thousand |
| Income Tax Expense | 2.3 Million | 3.78 Million | 12.78 Million | 4 Million | 3.2 Million | 1.8 Million |
| Earnings before Tax | 9.51 Million | 13.67 Million | 49.59 Million | 15.76 Million | 12.87 Million | 7.28 Million |
| Net Income | 7.21 Million | 9.89 Million | 36.81 Million | 11.76 Million | 9.67 Million | 5.48 Million |
| Earnings Per Share Basic | 1.67 | 2.29 | - | 2.72 | 2.24 | 1.27 |
| Earnings Per Share Diluted | 1.67 | 2.29 | - | 2.72 | 2.24 | 1.27 |
| Weighted Average Shares Outstanding | 4.32 Million | 4.32 Million | 4.32 Million | 4.32 Million | 4.31 Million | 4.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.31 Million | 4.32 Million | 4.32 Million | 4.32 Million | 4.31 Million | 4.31 Million |
| Gross Margin | 0.27 | 0.28 | 0.27 | 0.25 | 0.30 | 0.26 |
| EBIT Margin | 0.10 | 0.13 | - | 0.13 | 0.13 | 0.10 |
| Profit Margin | 0.07 | 0.08 | 0.08 | 0.09 | 0.09 | 0.06 |
| EBITDA | 9.97 Million | 15.31 Million | - | 17.35 Million | 13.92 Million | 8.88 Million |
| Earnings Before Tax Margin | 0.21 | 0.12 | 0.11 | 0.12 | 0.12 | 0.08 |
4FY
7093
NYKD
RISHITECH
OEZVF
LVPA