Veer Global Infraconstruction (VGIL.BO)
INR 163.0
(1.88%)
INR 163.0
(1.88%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 154.12 Million | 113.84 Million | 77.62 Million | 129.44 Million | 85.12 Million | 100.75 Million |
| Cost of Revenue | 130.14 Million | 93.84 Million | 63.18 Million | 124.36 Million | 76.82 Million | 96.07 Million |
| Gross Profit | 23.97 Million | 19.99 Million | 14.43 Million | 5.08 Million | 8.29 Million | 4.67 Million |
| Operating Expenses | 7.23 Million | 10.19 Million | 8.99 Million | 2.4 Million | 5.55 Million | 2.55 Million |
| Selling, General and Administrative Expenses | 3.94 Million | 10.19 Million | 8.99 Million | 2.4 Million | 5.55 Million | 2.55 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.29 Million | - | - | - | - | - |
| Cost and Expenses | 137.38 Million | 104.03 Million | 72.18 Million | 126.76 Million | 82.38 Million | 98.62 Million |
| Operating Income | 16.73 Million | 9.8 Million | 5.43 Million | 2.68 Million | 2.73 Million | 2.12 Million |
| Interest Expense | 1.97 Million | 685 Thousand | 892 Thousand | 238 Thousand | 15 Thousand | 424.01 Thousand |
| Income Tax Expense | 4 Million | 2.6 Million | 1.25 Million | 1.1 Million | 803 Thousand | 499.54 Thousand |
| Earnings before Tax | 18.64 Million | 9.75 Million | 5.16 Million | 3.04 Million | 2.71 Million | 1.7 Million |
| Net Income | 14.64 Million | 7.15 Million | 3.91 Million | 1.94 Million | 1.91 Million | 1.2 Million |
| Earnings Per Share Basic | 0.90 | 0.49 | 0.26 | 0.13 | 0.18 | 0.28 |
| Earnings Per Share Diluted | 0.90 | 0.49 | 0.26 | 0.13 | 0.18 | 0.28 |
| Weighted Average Shares Outstanding | 16.27 Million | 14.74 Million | 15.06 Million | 14.56 Million | 10.63 Million | 4.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.27 Million | 14.74 Million | 15.06 Million | 14.56 Million | 10.63 Million | 4.36 Million |
| Gross Margin | 0.16 | 0.18 | 0.19 | 0.04 | 0.10 | 0.05 |
| EBIT Margin | 0.11 | 0.09 | 0.07 | 0.02 | 0.03 | 0.02 |
| Profit Margin | 0.10 | 0.06 | 0.05 | 0.01 | 0.02 | 0.01 |
| EBITDA | 17.18 Million | 10.08 Million | 5.48 Million | 2.92 Million | 2.95 Million | 2.13 Million |
| Earnings Before Tax Margin | 0.11 | 0.09 | 0.07 | 0.02 | 0.03 | 0.02 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 59.34 Million | 154.12 Million | 92.58 Million | 113.84 Million | 84.61 Million | 29.22 Million |
| Cost of Revenue | 14.79 Million | 130.14 Million | 83.48 Million | 93.84 Million | 55 Million | 18.6 Million |
| Gross Profit | 44.54 Million | 23.97 Million | 9.1 Million | 19.99 Million | 29.61 Million | 10.62 Million |
| Operating Expenses | 33.49 Million | 7.23 Million | 3.37 Million | 10.19 Million | 23.01 Million | 7.41 Million |
| Selling, General and Administrative Expenses | 33.49 Million | - | 3.37 Million | - | 23.01 Million | 7.41 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -3.29 Million | - | - | - | - |
| Cost and Expenses | 48.28 Million | 137.38 Million | 86.85 Million | 104.03 Million | 78.01 Million | 26.01 Million |
| Operating Income | 11.05 Million | 16.73 Million | 5.72 Million | 9.8 Million | 6.6 Million | 3.2 Million |
| Interest Expense | 1.81 Million | 1.97 Million | 161 Thousand | 685 Thousand | 195 Thousand | 490 Thousand |
| Income Tax Expense | 2.5 Million | 4 Million | 1.5 Million | 2.6 Million | 1.7 Million | 900 Thousand |
| Earnings before Tax | 12.99 Million | 18.64 Million | 5.69 Million | 9.75 Million | 6.57 Million | 3.18 Million |
| Net Income | 10.48 Million | 14.64 Million | 4.19 Million | 7.15 Million | 4.87 Million | 2.28 Million |
| Earnings Per Share Basic | 0.65 | - | 0.26 | - | 0.30 | 0.15 |
| Earnings Per Share Diluted | 0.65 | - | 0.26 | - | 0.30 | 0.15 |
| Weighted Average Shares Outstanding | 16.13 Million | 16.27 Million | 16.24 Million | 14.74 Million | 16.23 Million | 15.06 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.13 Million | 16.27 Million | 16.24 Million | 14.74 Million | 16.23 Million | 15.06 Million |
| Gross Margin | 0.75 | 0.16 | 0.10 | 0.18 | 0.35 | 0.36 |
| EBIT Margin | 0.19 | - | 0.06 | - | 0.08 | 0.11 |
| Profit Margin | 0.18 | 0.10 | 0.05 | 0.06 | 0.06 | 0.08 |
| EBITDA | 11.35 Million | - | 5.87 Million | - | 6.8 Million | 3.27 Million |
| Earnings Before Tax Margin | 0.19 | 0.11 | 0.06 | 0.09 | 0.08 | 0.11 |
DIZTF
KNRRY
KCDMY
POONADAL
CAJ
GOKEX