Vibrant Global Capital Limited (VGCL.BO)
INR 66.35
(-3.01%)
INR 66.35
(-3.01%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.35 Billion | 1.84 Billion | 2.39 Billion | 1.72 Billion | 1.95 Billion | 3.27 Billion |
| Cost of Revenue | 2.19 Billion | 1.72 Billion | 1.98 Billion | 1.38 Billion | 1.79 Billion | 2.88 Billion |
| Gross Profit | 164.85 Million | 121.04 Million | 411.42 Million | 335.69 Million | 160.22 Million | 385.14 Million |
| Operating Expenses | 55.23 Million | 239.08 Million | -209.83 Million | -33.39 Million | 321.03 Million | 442.29 Million |
| Selling, General and Administrative Expenses | 55.23 Million | 41.44 Million | 61.8 Million | 12.97 Million | 11.62 Million | 26.55 Million |
| Research and Development Expenses | - | -0.02 | 0.21 | 0.22 | -0.13 | -0.04 |
| Other Expenses | - | 1.61 Million | 514 Thousand | 2.25 Million | 2.39 Million | 4.74 Million |
| Cost and Expenses | 55.23 Million | 1.96 Billion | 1.77 Billion | 1.35 Billion | 2.11 Billion | 3.33 Billion |
| Operating Income | 2.3 Billion | 15.39 Million | 557.04 Million | 266.79 Million | -165.37 Million | -32.39 Million |
| Interest Expense | 57.74 Million | 57.32 Million | 73.01 Million | 75.83 Million | 86.38 Million | 86.3 Million |
| Income Tax Expense | 26.61 Million | 34.35 Million | 44.01 Million | -2.39 Million | -8.84 Million | 9.55 Million |
| Earnings before Tax | 503.35 Million | -43.81 Million | 511.06 Million | 347.39 Million | -255.32 Million | -122.17 Million |
| Net Income | 476.73 Million | -78 Million | 463.48 Million | 349.75 Million | -244.13 Million | -132.37 Million |
| Earnings Per Share Basic | 20.85 | -3.41 | 20.23 | 15.27 | -14.19 | -7.69 |
| Earnings Per Share Diluted | 20.81 | -3.41 | 20.23 | 15.27 | -14.19 | -7.69 |
| Weighted Average Shares Outstanding | 22.86 Million | 22.9 Million | 22.9 Million | 22.9 Million | 17.2 Million | 17.2 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.9 Million | 22.9 Million | 22.9 Million | 22.9 Million | 17.2 Million | 17.2 Million |
| Gross Margin | 0.07 | 0.07 | 0.17 | 0.20 | 0.08 | 0.12 |
| EBIT Margin | 0.23 | -0.05 | 0.27 | 0.23 | -0.07 | -0.01 |
| Profit Margin | 0.20 | -0.04 | 0.19 | 0.20 | -0.12 | -0.04 |
| EBITDA | 546.47 Million | 40.15 Million | 575.24 Million | 447.34 Million | -139.3 Million | -2.69 Million |
| Earnings Before Tax Margin | 0.98 | 0.01 | 0.23 | 0.16 | -0.08 | -0.01 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 719 Million | 2.47 Billion | 729.4 Million | 565.98 Million | 400.81 Million | 221.26 Million |
| Cost of Revenue | 482.39 Million | 1.62 Billion | 716.69 Million | 334.48 Million | 330.36 Million | 221.15 Million |
| Gross Profit | 236.6 Million | 843.43 Million | 12.71 Million | 231.5 Million | 70.45 Million | 112 Thousand |
| Operating Expenses | -94.55 Million | 340.08 Million | 57.5 Million | 101.11 Million | -273.7 Million | -102.08 Million |
| Selling, General and Administrative Expenses | 8.13 Million | - | 8.52 Million | 9.03 Million | 8.41 Million | 8.44 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 160 Thousand | -340.08 Million | -57.5 Million | -101.11 Million | 186 Thousand | 1.01 Million |
| Cost and Expenses | 556.35 Million | 1.96 Billion | 774.19 Million | 435.6 Million | 56.65 Million | 119.07 Million |
| Operating Income | 162.65 Million | 503.35 Million | -44.79 Million | 130.38 Million | 328.12 Million | 89.63 Million |
| Interest Expense | 11.71 Million | 57.74 Million | 11.07 Million | 16.88 Million | 16.22 Million | 13.57 Million |
| Income Tax Expense | 24 Million | 26.61 Million | -52.33 Million | 28.25 Million | 29.3 Million | 21.38 Million |
| Earnings before Tax | 162.65 Million | 503.35 Million | -44.79 Million | 130.38 Million | 328.12 Million | 89.63 Million |
| Net Income | 138.64 Million | 476.73 Million | 7.53 Million | 106.17 Million | 295.46 Million | 67.56 Million |
| Earnings Per Share Basic | 6.05 | - | 0.34 | 4.63 | 12.90 | 2.95 |
| Earnings Per Share Diluted | 6.05 | - | 0.34 | 4.63 | 12.90 | 2.95 |
| Weighted Average Shares Outstanding | 22.9 Million | 22.9 Million | 22.9 Million | 22.9 Million | 22.9 Million | 22.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 22.9 Million | 22.9 Million | 22.9 Million | 22.9 Million | 22.9 Million | 22.9 Million |
| Gross Margin | 0.33 | 0.34 | 0.02 | 0.41 | 0.18 | 0.00 |
| EBIT Margin | 0.23 | - | -0.05 | 0.24 | 0.87 | 0.49 |
| Profit Margin | 0.19 | 0.19 | 0.01 | 0.19 | 0.74 | 0.31 |
| EBITDA | 168.51 Million | - | -38.35 Million | 136.42 Million | 350.1 Million | 108.61 Million |
| Earnings Before Tax Margin | 0.23 | 0.20 | -0.06 | 0.23 | 0.82 | 0.41 |
600916
4578
RLBY
MNGGF
HEMANG
DBF