INR 11.22
(10.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.75 Billion | 2.91 Billion | 3.26 Billion | 3.05 Billion | 3.12 Billion | 3.23 Billion |
Total Current Assets | 835.72 Million | 683.81 Million | 959.44 Million | 527.99 Million | 512.22 Million | 544.25 Million |
Cash And Short Term Investments | 11.1 Million | 3.5 Million | 1.11 Million | 1.31 Million | 1.58 Million | 2.83 Million |
Cash and Cash Equivalents | 11.1 Million | 3.04 Million | 641 Thousand | 780 Thousand | 799 Thousand | 1.94 Million |
Short Term Investments | 4.72 Million | 467 Thousand | 471 Thousand | 533 Thousand | 785 Thousand | 890 Thousand |
Net Receivables | 55.82 Million | 53.17 Million | 152.58 Million | 117.87 Million | 90.03 Million | 114.64 Million |
Inventory | 168.12 Million | 159.27 Million | 437.54 Million | 189.17 Million | 207.66 Million | 206.13 Million |
Other Current Assets | 600.67 Million | 55.88 Million | 46.43 Million | 44.98 Million | 48.9 Million | 17.1 Million |
Total Non-Current Assets | 1.92 Billion | 2.23 Billion | 2.3 Billion | 2.52 Billion | 2.61 Billion | 2.69 Billion |
Net PPE | 1.28 Billion | 1.54 Billion | 1.65 Billion | 1.77 Billion | 1.9 Billion | 2.06 Billion |
Good Will And Intangible Assets | 231 Thousand | 304 Thousand | 377 Thousand | 449 Thousand | 522 Thousand | 595 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 231 Thousand | 304 Thousand | 377 Thousand | 449 Thousand | 522 Thousand | 595 Thousand |
Long-Term Investments | 122.85 Million | 98.92 Million | 76.92 Million | 155.05 Million | 129.97 Million | 61.18 Million |
Tax Assets | 501.61 Million | 501.61 Million | 501.61 Million | 501.61 Million | 501.61 Million | 501.61 Million |
Other Non Current Assets | 7.04 Million | 87.45 Million | 68.94 Million | 91.28 Million | 73.49 Million | 67.17 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 6.36 Billion | 6.53 Billion | 6.89 Billion | 6.53 Billion | 6.03 Billion | 7.15 Billion |
Total Current Liabilities | 2.54 Billion | 6.51 Billion | 6.86 Billion | 6.5 Billion | 5.99 Billion | 7.08 Billion |
Account Payables | 1.86 Billion | 1.43 Billion | 1 Billion | 752.05 Million | 622.7 Million | 446.3 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 310.62 Million | 4.47 Billion | 5.28 Billion | 5.22 Billion | 4.88 Billion | 4.39 Billion |
Deferred Revenue | 101.52 Million | 61.81 Million | 2.46 Million | 9.13 Million | 9.25 Million | 3.45 Million |
Other Current Liabilities | 275 Million | 539.65 Million | 572.07 Million | 522.13 Million | 480.66 Million | 2.24 Billion |
Total Non Current Liabilities | 3.81 Billion | 26.5 Million | 28.82 Million | 36.23 Million | 38.79 Million | 71.4 Million |
Long-Term Debt | 451.27 Million | - | 4.32 Million | 14.19 Million | 18.2 Million | 65.6 Million |
Deferred Revenue Non Current | -193.67 Million | - | -172.24 Million | -183.79 Million | -198.72 Million | -199.96 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.36 Billion | -126.72 Million | 52 Thousand | 52 Thousand | 53 Thousand | 53 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -3.61 Billion | -3.62 Billion | -3.63 Billion | -3.48 Billion | -2.9 Billion | -3.92 Billion |
Stock Holders Equity | -3.61 Billion | -3.62 Billion | -3.63 Billion | -3.48 Billion | -2.9 Billion | -3.92 Billion |
Common Stock | 272.91 Million | 222.91 Million | 222.91 Million | 222.91 Million | 222.91 Million | 223.25 Million |
Retained Earnings | -4.86 Billion | -5.58 Billion | -5.6 Billion | -5.45 Billion | -4.88 Billion | -5.9 Billion |
Accumulated other comprehensive income | 59.94 Million | 996.01 Million | 996.01 Million | 996.01 Million | 996.01 Million | 996.36 Million |
Common Stock Equity | -3.61 Billion | -3.62 Billion | -3.63 Billion | -3.48 Billion | -2.9 Billion | -3.92 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 122.85 Million | 62 Thousand | 62 Thousand | 62 Thousand | 62 Thousand | 62 Thousand |
Total Debt | 761.89 Million | 4.47 Billion | 5.28 Billion | 5.23 Billion | 4.9 Billion | 4.46 Billion |
Net Debt | 750.79 Million | 4.47 Billion | 5.28 Billion | 5.23 Billion | 4.9 Billion | 4.46 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 2.75 Billion | 2.75 Billion | - | 2.82 Billion | - |
Total Current Assets | 10.6 Million | 835.72 Million | 835.72 Million | 1.85 Million | 707.98 Million | 3.04 Million |
Cash And Short Term Investments | 10.6 Million | 11.1 Million | 11.1 Million | 1.85 Million | 4.77 Million | 3.04 Million |
Cash and Cash Equivalents | - | 11.1 Million | 11.1 Million | -1.85 Million | 538 Thousand | -3.04 Million |
Short Term Investments | - | 4.72 Million | 4.72 Million | 3.71 Million | 4.23 Million | 6.08 Million |
Net Receivables | - | 55.82 Million | 55.82 Million | - | 53.69 Million | - |
Inventory | - | 168.12 Million | 168.12 Million | - | 147.41 Million | - |
Other Current Assets | - | 600.67 Million | 600.67 Million | - | 502.1 Million | - |
Total Non-Current Assets | -10.6 Million | 1.92 Billion | 1.92 Billion | -1.85 Million | 2.11 Billion | -3.04 Million |
Net PPE | - | 1.28 Billion | 1.28 Billion | - | 1.48 Billion | - |
Good Will And Intangible Assets | - | 231 Thousand | 231 Thousand | - | 267 Thousand | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 231 Thousand | 231 Thousand | - | 267 Thousand | - |
Long-Term Investments | - | 122.85 Million | 122.85 Million | - | 124.72 Million | - |
Tax Assets | - | 501.61 Million | 501.61 Million | - | 501.61 Million | - |
Other Non Current Assets | -10.6 Million | 7.04 Million | 7.04 Million | -1.85 Million | 3.04 Million | -3.04 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.61 Billion | 6.36 Billion | 6.36 Billion | - | 6.58 Billion | - |
Total Current Liabilities | - | 2.54 Billion | 2.54 Billion | - | 6.56 Billion | - |
Account Payables | - | 1.86 Billion | 1.86 Billion | - | 1.59 Billion | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 310.62 Million | 310.62 Million | - | 4.51 Billion | - |
Deferred Revenue | - | 101.52 Million | 101.52 Million | - | 364.49 Million | - |
Other Current Liabilities | - | 275 Million | 275 Million | - | 90.1 Million | - |
Total Non Current Liabilities | 3.61 Billion | 3.81 Billion | 3.81 Billion | - | 24.07 Million | - |
Long-Term Debt | - | 451.27 Million | 451.27 Million | - | - | - |
Deferred Revenue Non Current | - | -193.67 Million | -193.67 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.61 Billion | 3.36 Billion | 3.36 Billion | - | 24.07 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -3.61 Billion | -3.61 Billion | -3.61 Billion | -3.76 Billion | -3.76 Billion | -3.62 Billion |
Stock Holders Equity | -3.61 Billion | -3.61 Billion | -3.61 Billion | -3.76 Billion | -3.76 Billion | -3.62 Billion |
Common Stock | - | 272.91 Million | 272.91 Million | - | 242.91 Million | - |
Retained Earnings | - | -4.86 Billion | -4.86 Billion | - | - | - |
Accumulated other comprehensive income | -3.61 Billion | 59.94 Million | 59.94 Million | -3.76 Billion | 242.91 Million | -3.62 Billion |
Common Stock Equity | -3.61 Billion | -3.61 Billion | -3.61 Billion | -3.76 Billion | -3.76 Billion | -3.62 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 122.85 Million | 122.85 Million | 3.71 Million | 62.28 Million | 6.08 Million |
Total Debt | - | 761.89 Million | 761.89 Million | - | 4.51 Billion | - |
Net Debt | - | 750.79 Million | 750.79 Million | 1.85 Million | 4.51 Billion | 3.04 Million |
ORIN
ARESF
MNIF
TWODY
ETGA
0HEU