INR 10.0
(-3.65%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 90.25 Million | 67.85 Million | 66.32 Million | 9.09 Million | 78.5 Million |
Cost of Revenue | 510 Thousand | 84.72 Million | 45.83 Million | 55.88 Million | 27.6 Million | 80.82 Million |
Gross Profit | -510 Thousand | 5.53 Million | 22.02 Million | 10.44 Million | -18.51 Million | -2.31 Million |
Operating Expenses | 7.59 Million | 9.01 Million | 8.7 Million | 810 Thousand | 269 Thousand | 387.96 Thousand |
Selling, General and Administrative Expenses | 7.59 Million | 9 Million | 8.7 Million | 810 Thousand | 269 Thousand | 337.21 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -13 Thousand | - | - | - | -50.75 Thousand |
Cost and Expenses | 8.1 Million | 93.73 Million | 54.54 Million | 57.69 Million | 27.87 Million | 81.2 Million |
Operating Income | -8.1 Million | -3.48 Million | 13.31 Million | 8.63 Million | -18.78 Million | -2.7 Million |
Interest Expense | 76 Thousand | 120 Thousand | 53 Thousand | 1000.00 | 11.53 Thousand | 4973.00 |
Income Tax Expense | 2.45 Million | -153 Thousand | -782 Thousand | 1.54 Million | 62.33 Thousand | -95.58 Thousand |
Earnings before Tax | 8.03 Million | -2.34 Million | 13.95 Million | 8.63 Million | -18.82 Million | -9.13 Million |
Net Income | 5.57 Million | -2.19 Million | 14.73 Million | 7.08 Million | -18.88 Million | -9.03 Million |
Earnings Per Share Basic | 0.11 | -0.04 | 0.41 | 0.16 | -0.42 | -0.20 |
Earnings Per Share Diluted | 0.11 | -0.04 | 0.41 | 0.16 | -0.42 | -0.20 |
Weighted Average Shares Outstanding | 52.5 Million | 52.5 Million | 36.31 Million | 44.85 Million | 44.85 Million | 44.85 Million |
Weighted Average Shares Outstanding (Diluted) | 52.5 Million | 52.5 Million | 36.31 Million | 44.85 Million | 44.85 Million | 44.85 Million |
Gross Margin | - | 0.06 | 0.32 | 0.16 | -2.04 | -0.03 |
EBIT Margin | - | -0.02 | 0.22 | 0.13 | -2.03 | -0.03 |
Profit Margin | - | -0.02 | 0.22 | 0.11 | -2.08 | -0.12 |
EBITDA | -7.59 Million | -885 Thousand | 15.34 Million | 8.77 Million | -18.5 Million | -8.48 Million |
Earnings Before Tax Margin | - | -0.04 | 0.20 | 0.13 | -2.06 | -0.03 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1000.00 | 2000.00 | 510 Thousand | 131 Thousand | 189 Thousand | 188 Thousand |
Gross Profit | -1000.00 | -2000.00 | -510 Thousand | -131 Thousand | -189 Thousand | -188 Thousand |
Operating Expenses | 540 Thousand | 4.78 Million | 7.59 Million | 933 Thousand | 805 Thousand | 1.07 Million |
Selling, General and Administrative Expenses | 540 Thousand | 4.78 Million | - | 933 Thousand | 805 Thousand | 1.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 541 Thousand | 4.78 Million | 8.1 Million | 1.06 Million | 994 Thousand | 1.26 Million |
Operating Income | -541 Thousand | -4.78 Million | -8.1 Million | -1.06 Million | -994 Thousand | -1.26 Million |
Interest Expense | - | - | 76 Thousand | 26 Thousand | 24 Thousand | 25 Thousand |
Income Tax Expense | 787 Thousand | -661 Thousand | 2.45 Million | 1.02 Million | 2.1 Million | -12 Thousand |
Earnings before Tax | 1.85 Million | -2.36 Million | 8.03 Million | 1.85 Million | 9.71 Million | -1.16 Million |
Net Income | 1.07 Million | -1.7 Million | 5.57 Million | 823 Thousand | 7.61 Million | -1.15 Million |
Earnings Per Share Basic | 0.02 | -0.03 | - | 0.02 | 0.14 | -0.02 |
Earnings Per Share Diluted | 0.02 | -0.03 | - | 0.02 | 0.14 | -0.02 |
Weighted Average Shares Outstanding | 52.5 Million | 52.5 Million | 52.5 Million | 52.5 Million | 52.5 Million | 52.5 Million |
Weighted Average Shares Outstanding (Diluted) | 52.5 Million | 52.5 Million | 52.5 Million | 52.5 Million | 52.5 Million | 52.5 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -540 Thousand | -4.78 Million | - | -933 Thousand | -805 Thousand | -1.07 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
7745
SAMBHAAV
VINTAGES
JSEJF
603688
5391